| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國115年第2季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 115年06月30日 | 114年12月31日 | 114年06月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 49,680,830 | 8.41 | 47,523,942 | 11.41 | 36,742,284 | 10.05 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 1,909,219 | 0.32 | 1,849,655 | 0.44 | 1,722,625 | 0.47 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 167,590,643 | 28.38 | 74,552,833 | 17.90 | 33,071,834 | 9.05 | ||
| 避險之金融資產-流動 | 475,671 | 0.08 | 77,055 | 0.02 | 76,266 | 0.02 | ||
| 應收票據淨額 | 580 | 0.00 | 140 | 0.00 | 882 | 0.00 | ||
| 應收票據-關係人淨額 | 2,063,062 | 0.35 | 1,569,914 | 0.38 | 1,628,037 | 0.45 | ||
| 應收帳款淨額 | 31,272,597 | 5.30 | 25,090,403 | 6.02 | 25,382,711 | 6.94 | ||
| 應收帳款-關係人淨額 | 20,682,497 | 3.50 | 17,918,346 | 4.30 | 20,348,077 | 5.57 | ||
| 應收融資租賃款淨額 | 12,470 | 0.00 | 12,315 | 0.00 | 865,058 | 0.24 | ||
| 其他應收款淨額 | 12,488,720 | 2.12 | 6,833,365 | 1.64 | 7,887,387 | 2.16 | ||
| 本期所得稅資產 | 639,158 | 0.11 | 639,619 | 0.15 | 739,735 | 0.20 | ||
| 存貨 | 109,211,573 | 18.50 | 65,290,907 | 15.68 | 64,535,753 | 17.66 | ||
| 預付款項 | 23,808,998 | 4.03 | 14,892,314 | 3.58 | 15,646,063 | 4.28 | ||
| 其他流動資產 | 787,403 | 0.13 | 796,074 | 0.19 | 677,016 | 0.19 | ||
| 流動資產合計 | 420,623,421 | 71.24 | 257,046,882 | 61.72 | 209,323,728 | 57.27 | ||
| 非流動資產 | ||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 21,659,257 | 3.67 | 17,010,078 | 4.08 | 14,387,688 | 3.94 | ||
| 避險之金融資產-非流動 | 184,225 | 0.03 | 0 | 0.00 | 48,540 | 0.01 | ||
| 採用權益法之投資 | 38,035,341 | 6.44 | 35,338,671 | 8.49 | 34,814,534 | 9.52 | ||
| 不動產、廠房及設備 | 87,207,713 | 14.77 | 85,841,722 | 20.61 | 85,559,995 | 23.41 | ||
| 礦產資源淨額 | 2,782,560 | 0.47 | 2,204,548 | 0.53 | 2,075,439 | 0.57 | ||
| 使用權資產 | 3,651,372 | 0.62 | 3,373,624 | 0.81 | 3,869,506 | 1.06 | ||
| 投資性不動產淨額 | 397,143 | 0.07 | 394,859 | 0.09 | 401,741 | 0.11 | ||
| 遞延所得稅資產 | 3,808,823 | 0.65 | 3,250,416 | 0.78 | 4,386,540 | 1.20 | ||
| 其他非流動資產 | 12,107,350 | 2.05 | 12,000,676 | 2.88 | 10,665,177 | 2.92 | ||
| 非流動資產合計 | 169,833,784 | 28.76 | 159,414,594 | 38.28 | 156,209,160 | 42.73 | ||
| 資產總額 | 590,457,205 | 100.00 | 416,461,476 | 100.00 | 365,532,888 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 584,022 | 0.10 | 107,804 | 0.03 | 0 | 0.00 | ||
| 避險之金融負債-流動 | 576,765 | 0.10 | 22,748 | 0.01 | 108,016 | 0.03 | ||
| 合約負債-流動 | 80,236 | 0.01 | 86,716 | 0.02 | 91,736 | 0.03 | ||
| 應付票據 | 1,292 | 0.00 | 3,092 | 0.00 | 3,092 | 0.00 | ||
| 應付帳款 | 27,637,377 | 4.68 | 9,970,466 | 2.39 | 11,098,683 | 3.04 | ||
| 應付帳款-關係人 | 4,082,519 | 0.69 | 2,823,356 | 0.68 | 3,126,727 | 0.86 | ||
| 其他應付款 | 26,562,648 | 4.50 | 13,196,217 | 3.17 | 22,455,609 | 6.14 | ||
| 其他應付款項-關係人 | 345,148 | 0.06 | 332,312 | 0.08 | 279,644 | 0.08 | ||
| 本期所得稅負債 | 10,888,391 | 1.84 | 2,435,829 | 0.58 | 41,833 | 0.01 | ||
| 租賃負債-流動 | 621,933 | 0.11 | 1,058,021 | 0.25 | 1,033,225 | 0.28 | ||
| 其他流動負債 | 9,414,748 | 1.59 | 9,260,743 | 2.22 | 5,807,466 | 1.59 | ||
| 流動負債合計 | 80,795,079 | 13.68 | 39,297,304 | 9.44 | 44,046,031 | 12.05 | ||
| 非流動負債 | ||||||||
| 避險之金融負債-非流動 | 0 | 0.00 | 58,508 | 0.01 | 64,235 | 0.02 | ||
| 應付公司債 | 8,100,000 | 1.37 | 8,100,000 | 1.94 | 14,950,000 | 4.09 | ||
| 長期借款 | 1,500,200 | 0.25 | 725,000 | 0.17 | 6,975,000 | 1.91 | ||
| 遞延所得稅負債 | 163,561 | 0.03 | 92,799 | 0.02 | 104,614 | 0.03 | ||
| 租賃負債-非流動 | 2,990,717 | 0.51 | 2,411,495 | 0.58 | 2,893,629 | 0.79 | ||
| 其他非流動負債 | 4,487,779 | 0.76 | 4,531,333 | 1.09 | 4,628,099 | 1.27 | ||
| 非流動負債合計 | 17,242,257 | 2.92 | 15,919,135 | 3.82 | 29,615,577 | 8.10 | ||
| 負債總額 | 98,037,336 | 16.60 | 55,216,439 | 13.26 | 73,661,608 | 20.15 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 95,259,597 | 16.13 | 95,259,597 | 22.87 | 95,259,597 | 26.06 | ||
| 股本合計 | 95,259,597 | 16.13 | 95,259,597 | 22.87 | 95,259,597 | 26.06 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 31,424,980 | 5.32 | 31,424,987 | 7.55 | 31,424,645 | 8.60 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 83,789,140 | 14.19 | 82,136,967 | 19.72 | 82,136,967 | 22.47 | ||
| 特別盈餘公積 | 3,033,784 | 0.51 | 4,470,033 | 1.07 | 4,470,033 | 1.22 | ||
| 未分配盈餘(或待彌補虧損) | 123,753,900 | 20.96 | 94,008,694 | 22.57 | 73,744,076 | 20.17 | ||
| 保留盈餘合計 | 210,576,824 | 35.66 | 180,615,694 | 43.37 | 160,351,076 | 43.87 | ||
| 其他權益 | ||||||||
| 其他權益合計 | 149,649,806 | 25.34 | 48,491,810 | 11.64 | -395,994 | -0.11 | ||
| 歸屬於母公司業主之權益合計 | 486,911,207 | 82.46 | 355,792,088 | 85.43 | 286,639,324 | 78.42 | ||
| 非控制權益 | 5,508,662 | 0.93 | 5,452,949 | 1.31 | 5,231,956 | 1.43 | ||
| 權益總額 | 492,419,869 | 83.40 | 361,245,037 | 86.74 | 291,871,280 | 79.85 | ||
| 負債及權益總計 | 590,457,205 | 100.00 | 416,461,476 | 100.00 | 365,532,888 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||