| 2024 | 2023 | ||
| £m | £m | ||
Revenue | 2,3,4 | ||
Cost of sales | 5 | ( | ( |
Gross profit | |||
Operating costs | 6 | ( | ( |
Operating profit | 2,3 | ||
Finance income | 7 | ||
Finance costs | 7 | ( | ( |
Share of profit of joint venture | 17 | ||
Profit before tax | |||
Income tax expense | 11 | ( | ( |
Profit for the year attributable to owners of the Company | |||
| Earnings per share attributable to owners of the Company | |||
Basic | 12 | ||
Diluted | 12 |
| 2024 | 2023 | ||
| £m | £m | ||
Profit for the year | |||
| Other comprehensive income | |||
Items that will not be reclassified subsequently to the income statement | |||
Remeasurement of retirement benefit obligations | 10 | ( | |
Related income tax | 11 | ( | |
( | |||
Items that may be reclassified subsequently to the income statement | |||
Foreign exchange translation differences of joint venture | 17 | ( | ( |
Foreign exchange translation differences | ( | ||
Fair value gain on net investment hedges | 23 | ||
Movement in cash flow hedges | 27 | ( | |
Related income tax | 11 | ( | |
( | |||
Other comprehensive (expense) / income for the year | ( | ||
Total comprehensive income for the year | |||
| Total comprehensive income is attributable to: | |||
Owners of the Company | |||
Non-controlling interests | ( | ||
| 2024 | 2023 | ||
| £m | £m | ||
| Non-current assets | |||
Intangible assets | 14 | ||
Property, plant and equipment | 15 | ||
Right-of-use assets | 16 | ||
Investment in joint venture | 17 | ||
Other receivables | 19 | ||
Retirement benefit net assets | 10 | ||
Deferred tax assets | 11 | ||
Total non-current assets | |||
| Current assets | |||
Inventories | 18 | ||
Trade and other receivables | 19 | ||
Cash and cash equivalents – cash and short-term deposits | 22 | ||
Derivative assets | 21 | ||
Current income tax receivables | |||
Total current assets | |||
Total assets | |||
| Current liabilities | |||
Trade and other pa y ables | 20 | ( | ( |
Cash and cash equivalents – bank overdrafts | 22 | ( | ( |
Lease liabilities | 16,22 | ( | ( |
Derivative liabilities | 21 | ( | ( |
Provisions | 24 | ( | ( |
Current income tax liabilities | ( | ( | |
Total current liabilities | ( | ( |
| 2024 | 2023 | ||
| £m | £m | ||
| Non-current liabilities | |||
Other payables | 20 | ( | ( |
Retirement benefit obligations | 10 | ( | ( |
Borrowings | 22 | ( | ( |
Lease liabilities | 16,22 | ( | ( |
Provisions | 24 | ( | ( |
Deferred tax liabilities | 11 | ( | ( |
Total non-current liabilities | ( | ( | |
Total liabilities | ( | ( | |
Net assets | |||
| Equity | |||
Share capital and share premium | 26 | ||
Own shares held by Employee Benefit Trust (EBT) | 26 | ( | ( |
Other reserves | 27 | ||
Retained earnings | |||
Equity attributable to owners of the Company | |||
Non-controlling interests | |||
Total equity |
| 2024 | 2023 | ||
| £m | £m | ||
| Cash flows from operating activities | |||
Profit before tax | |||
Depreciation and amortisation | 6 | ||
Impairment of intangible assets | 14 | ||
Impairment of right-of-use assets | |||
Loss on disposal of non-current assets | 6 | ||
Equity-settled share-based payments | 8,9 | ||
Net finance costs | |||
Share of profit of and dividends received from joint venture | 17 | ( | |
Decrease / (increase) in inventories | ( | ||
Decrease / (increase) in trade and other receivables | ( | ||
(Decrease) / increase in trade and other payables | ( | ||
Increase / (decrease) in provisions | ( | ||
Defined benefit retirement contributions in excess of charge | ( | ( | |
Cash generated from operations | |||
Interest received | |||
Interest paid | ( | ( | |
Income tax paid | ( | ( | |
Net cash from operating activities | |||
| Cash flows from investing activities | |||
Acquisition of businesses | 29 | ( | ( |
Cash and cash equivalents acquired with businesses | 29 | ||
Total cash impact on acquisition of businesses | ( | ( | |
Purchase of intangible assets | ( | ( | |
Purchase of property, plant and equipment | ( | ( | |
Proceeds on sale of property, plant and equipment | |||
Net cash used in investing activities | ( | ( |
| 2024 | 2023 | ||
| £m | £m | ||
| Cash flows from financing activities | |||
Proceeds from the issue of share capital | 26 | ||
Purchase of own shares by EBT | ( | ( | |
Loans drawn down | |||
Loans repaid | ( | ( | |
Principal elements of lease payments | ( | ( | |
Dividends paid | 13 | ( | ( |
Net cash generated from / (used in) financing activities | ( | ||
Net decrease in cash and cash equivalents | ( | ( | |
Cash and cash equivalents at the beginning of the year | |||
Effect of exchange rate changes | ( | ||
Cash and cash equivalents at the end of the year | 22 |
| Attributable to owners of the Company | |||||||
| Share capital and | |||||||
| share premium | Own shares held | Other reserves | Non-controlling | ||||
| (Note 26) | by EBT | (Note 27) | Retained earnings | Total | interests | Total equity | |
| £m | £m | £m | £m | £m | £m | £m | |
At 1 April 2022 | ( | ||||||
Profit for the year | |||||||
Other comprehensive income | ( | ||||||
Total comprehensive income | |||||||
Cash flow hedging gains transferred to inventories | ( | ( | ( | ||||
Tax on cash flow hedging gains transferred to inventories | |||||||
Dividends (Note 13) | ( | ( | ( | ||||
Equity-settled share-based payments (Notes 8 and 9) | |||||||
Settlement of share awards | ( | ||||||
Purchase of own shares by EBT | ( | ( | ( | ||||
Tax on equity-settled share-based payments | |||||||
Sale of subsidiary’s shares to non-controlling interests | ( | ( | |||||
At 31 March 2023 | ( | ||||||
Profit for the year | |||||||
Other comprehensive income | ( | ( | ( | ||||
Total comprehensive (expense) / income | ( | ( | |||||
Cash flow hedging gains transferred to inventories | ( | ( | ( | ||||
Cash flow hedging losses transferred to acquisition purchase price | |||||||
Dividends (Note 13) | ( | ( | ( | ||||
Equity-settled share-based payments (Notes 8 and 9) | |||||||
Settlement of share awards | ( | ||||||
Purchase of own shares by EBT | ( | ( | ( | ||||
Tax on equity-settled share-based payments | ( | ( | ( | ||||
At 31 March 2024 | ( |
| EMEA | Americas | Asia Pacific | Group | |
| £m | £m | £m | £m | |
Revenue from external customers | 1,794.8 | 933.7 | 213.9 | 2,942.4 |
Segmental operating profit | 255.7 | 101.4 | 3.8 | 360.9 |
Central costs | (49.1) | |||
Adjusted operating profit | 311.8 | |||
Amortisation of acquired intangibles | (26.6) | |||
Acquisition-related items (Note 3) | (5.1) | |||
Operating profit | 280.1 | |||
Net finance costs | (31.9) | |||
Share of profit of joint venture | 0.6 | |||
Profit before tax | 248.8 | |||
Segmental capital expenditure | 38.3 | 12.5 | 0.4 | 51.2 |
Central costs | – | |||
Capital expenditure | 51.2 | |||
| Segmental depreciation | ||||
and amortisation | 38.8 | 14.2 | 2.7 | 55.7 |
Central costs | 1.4 | |||
Amortisation of acquired intangibles | 26.6 | |||
| Depreciation and amortisation | ||||
(including of right-of-use assets) | 83.7 |
| EMEA | Americas | Asia Pacific | Group | |
| £m | £m | £m | £m | |
Revenue from external customers | 1,768.5 | 945.5 | 268.3 | 2,982.3 |
Segmental operating profit | 275.8 | 148.5 | 38.4 | 462.7 |
Central costs | (60.5) | |||
Adjusted operating profit | 402.2 | |||
| Amortisation and impairment of acquired | ||||
intangibles | (16.6) | |||
Acquisition-related items (Note 3) | (2.6) | |||
Operating profit | 383.0 | |||
Net finance costs | (12.2) | |||
Share of profit of joint venture | 0.7 | |||
Profit before tax | 371.5 | |||
Segmental capital expenditure | 34.9 | 7.1 | 0.4 | 42.4 |
Central costs | – | |||
Capital expenditure | 42.4 | |||
Segmental depreciation and amortisation | 34.7 | 11.9 | 3.2 | 49.8 |
Central costs | 1.5 | |||
Amortisation of acquired intangibles | 13.3 | |||
| Depreciation and amortisation | ||||
(including of right-of-use assets) | 64.6 |
| EMEA | Americas | Asia Pacific | Group | |
| £m | £m | £m | £m | |
Web | 880.8 | 258.9 | 88.5 | 1,228.2 |
eProcurement and other digital | 441.5 | 77.3 | 34.6 | 553.4 |
Digital | 1,322.3 | 336.2 | 123.1 | 1,781.6 |
Offline | 472.5 | 597.5 | 90.8 | 1,160.8 |
Revenue | 1,794.8 | 933.7 | 213.9 | 2,942.4 |
| Year ended 31 March 2023 | ||||
Web | 893.8 | 304.3 | 121.2 | 1,319.3 |
eProcurement and other digital | 417.3 | 100.5 | 39.6 | 557.4 |
Digital | 1,311.1 | 404.8 | 160.8 | 1,876.7 |
Offline | 457.4 | 540.7 | 107.5 | 1,105.6 |
Revenue | 1,768.5 | 945.5 | 268.3 | 2,982.3 |
| EMEA | Americas | Asia Pacific | Group | |
| £m | £m | £m | £m | |
Own-brand product and service solutions | 364.9 | 6.7 | 33.2 | 404.8 |
Other product and service solutions | 1,429.9 | 927.0 | 180.7 | 2,537.6 |
Revenue | 1,794.8 | 933.7 | 213.9 | 2,942.4 |
| Year ended 31 March 2023 | ||||
Own-brand product and service solutions | 360.2 | 7.1 | 37.2 | 404.5 |
Other product and service solutions | 1,408.3 | 938.4 | 231.1 | 2,577.8 |
Revenue | 1,768.5 | 945.5 | 268.3 | 2,982.3 |
| EMEA | Americas | Asia Pacific | Group | |
| £m | £m | £m | £m | |
Service solutions | 532.3 | 132.8 | 43.4 | 708.5 |
Other | 1,262.5 | 800.9 | 170.5 | 2,233.9 |
Revenue | 1,794.8 | 933.7 | 213.9 | 2,942.4 |
| Year ended 31 March 2023 (restated) | ||||
Service solutions | 506.1 | 132.9 | 46.4 | 685.4 |
Other | 1,262.4 | 812.6 | 221.9 | 2,296.9 |
Revenue | 1,768.5 | 945.5 | 268.3 | 2,982.3 |
| Year ended 31 March 2022 (restated) | ||||
Service solutions | 425.6 | 93.4 | 39.1 | 558.1 |
Other | 1,153.9 | 625.3 | 216.4 | 1,995.6 |
Revenue | 1,579.5 | 718.7 | 255.5 | 2,553.7 |
Revenue | Non-current assets | |||
| 2024 | 2023 | 2024 | 2023 | |
| £m | £m | £m | £m | |
UK (country of domicile) | 686.1 | 713.2 | 218.4 | 216.8 |
US | 698.3 | 852.8 | 381.9 | 394.3 |
France | 326.2 | 323.1 | 13.7 | 11.6 |
Mexico | 193.2 | 46.5 | 238.8 | 231.5 |
Germany | 189.0 | 208.2 | 30.2 | 61.3 |
Italy | 126.9 | 128.6 | 3.4 | 4.3 |
Switzerland | 44.3 | 12.9 | 288.0 | – |
Rest of world | 678.4 | 697.0 | 63.3 | 20.0 |
Group | 2,942.4 | 2,982.3 | 1,237.7 939.8 |
| Operating profit | Operating profit | Basic earnings | Diluted earnings | |||||
| Operating costs | Operating profit | margin | conversion | Profit before tax | Profit for the year | per share | per share | |
| £m | £m | % | % | £m | £m | p | p | |
Reported | (983.8) | 280.1 | 9.5% | 22.2% | 248.8 | 183.7 | 38.8p | 38.7p |
Amortisation of acquired intangibles | 26.6 | 26.6 | 26.6 | 19.8 | 4.2p | 4.2p | ||
Acquisition-related items | 5.1 | 5.1 | 5.1 | 3.8 | 0.8p | 0.8p | ||
Adjusted | (952.1) | 311.8 | 10.6% | 24.7% | 280.5 | 207.3 | 43.8p | 43.7p |
| Year ended 31 March 2023 | ||||||||
Reported | (969.2) | 383.0 | 12.8% | 28.3% | 371.5 | 284.8 | 60.4p | 60.2p |
Amortisation and impairment of acquired intangibles | 16.6 | 16.6 | 16.6 | 13.3 | 2.8p | 2.8p | ||
Acquisition-related items | 2.6 | 2.6 | 2.6 | 2.1 | 0.4p | 0.4p | ||
Adjusted | (950.0) | 402.2 | 13.5% | 29.7% | 390.7 | 300.2 | 63.6p | 63.4p |
| 2024 | 2023 | |
| £m | £m | |
| Transaction costs – acquisition-related costs incurred in year for acquisitions | ||
completed in year (Note 29) | (4.7) | (2.6) |
Adjustments to indemnification assets and related liabilities included in operating costs | (0.8) | – |
Remeasurements of contingent consideration (Note 29) | 0.4 | – |
Acquisition-related items (in operating costs) | (5.1) | (2.6) |
Adjustments to uncertain tax provisions related to indemnification assets | 1.3 | – |
Other associated income tax effects | – | 0.5 |
Acquisition-related items after tax | (3.8) | (2.1) |
| 2024 | 2024 | 2023 | 2023 | |
| Average | Closing | Average | Closing | |
US dollar | 1.257 | 1.264 | 1.206 | 1.239 |
Euro | 1.159 | 1.170 | 1.158 | 1.137 |
| £m | |
Revenue for 2023 | 2,982.3 |
Effect of exchange rates | (57.4) |
Effect of trading days | (24.1) |
Revenue for 2023 at 2024 rates and trading days | 2,900.8 |
| Less: | ||||||
| acquisitions | 2024 | 2023 at | ||||
| 2024 | owned | base | 2024 rates and | Like-for-like | ||
| Group | < 1 year | business | 2023 | trading days | change | |
| £m | £m | £m | £m | £m | % | |
EMEA | 1,794.8 | 134.6 | 1,660.2 | 1,768.5 | 1,743.1 | (5)% |
Americas | 933.7 | 145.9 | 787.8 | 945.5 | 909.3 | (13)% |
Asia Pacific | 213.9 | 1.8 | 212.1 | 268.3 | 248.4 | (15)% |
Revenue | 2,942.4 | 282.3 | 2,660.1 | 2,982.3 | 2,900.8 | (8)% |
| Less: | ||||||
| 2024 | acquisitions | 2024 base | 2023 at | Like-for-like | ||
| Group | owned < 1 year | business | 2023 | 2024 rates | change | |
| £m | £m | £m | £m | £m | pts | |
Revenue | 2,942.4 | 282.3 | 2,660.1 | 2,982.3 | 2,924.9 | |
Gross profit | 1,263.9 | 88.8 | 1,175.1 | 1,352.2 | 1,326.0 | |
Gross margin | 43.0% | 31.5% | 44.2% | 45.3% | 45.3% | (1.1) pts |
| Less: | ||||||
| acquisitions | 2024 | |||||
| 2024 | owned < | base | 2023 at | Like-for-like | ||
| Group | 1 year | business | 2023 | 2024 rates | change | |
| £m | £m | £m | £m | £m | % | |
| Segmental operating profit | ||||||
EMEA | 255.7 | 5.9 | 249.8 | 275.8 | 274.1 | (9)% |
Americas | 101.4 | 11.7 | 89.7 | 148.5 | 142.3 | (37)% |
Asia Pacific | 3.8 | – | 3.8 | 38.4 | 33.7 | (89)% |
Segmental operating profit | 360.9 | 17.6 | 343.3 | 462.7 | 450.1 | (24)% |
Central costs | (49.1) | – | (49.1) | (60.5) | (60.1) | (18)% |
Adjusted operating profit | 311.8 | 17.6 | 294.2 | 402.2 | 390.0 | (25)% |
Adjusted profit before tax | 280.5 | 15.4 | 265.1 | 390.7 | 378.5 | (30)% |
Adjusted earnings per share | 43.8p | 2.8p | 41.0p | 63.6p | 61.7p | (34)% |
| Adjusted diluted earnings per | ||||||
share | 43.7p | 2.8p | 40.9p | 63.4p |
| 2024 | 2023 | |
| £m | £m | |
Net cash from operating activities | 196.6 | 306.5 |
Purchase of intangible assets | (35.7) | (27.5) |
Purchase of property, plant and equipment | (15.9) | (18.6) |
Proceeds on sale of property, plant and equipment | – | 0.1 |
Add back: impact of substantial reorganisation cash flows | 0.7 | 0.5 |
Add back: impact of acquisition-related items cash flows | 5.5 | 2.6 |
Adjusted free cash flow | 151.2 | 263.6 |
Add back: income tax paid | 73.3 | 93.9 |
Add back: net interest paid | 31.0 | 12.6 |
Adjusted operating cash flow | 255.5 | 370.1 |
Adjusted operating profit | 311.8 | 402.2 |
Adjusted operating cash flow conversion | 81.9% | 92.0% |
| 2024 | 2023 | |
| £m | £m | |
Operating profit | 280.1 | 383.0 |
Add back: depreciation and amortisation | 83.7 | 64.6 |
EBITDA | 363.8 | 447.6 |
Add back: impairment of acquired intangibles | – | 3.3 |
Add back: acquisition-related items | 5.1 | 2.6 |
Adjusted EBITDA | 368.9 | 453.5 |
Net debt | 418.2 | 113.0 |
Net debt to adjusted EBITDA | 1.1x | 0.2x |
| 2024 | 2023 | |
| £m | £m | |
Adjusted EBITDA | 368.9 | 453.5 |
Less: depreciation | (35.5) | (36.2) |
EBITA | 333.4 | 417.3 |
Finance costs | 36.7 | 14.2 |
Less: finance income | (4.8) | (2.0) |
Interest (per debt covenants) | 31.9 | 12.2 |
EBITA to interest | 10.5x | 34.2x |
| 2024 | 2023 | |
| £m | £m | |
Average net assets | 1,389.3 | 1,258.0 |
Add back: average net debt | 371.6 | 25.6 |
Add back: average retirement benefit net (assets) / obligations | 31.2 | 24.1 |
Average capital employed | 1,792.1 | 1,307.7 |
Adjusted operating profit | 311.8 | 402.2 |
ROCE | 17.4% | 30.8% |
| 2024 | 2023 | |
| £m | £m | |
Inventories | 656.0 | 616.3 |
Current trade and other receivables | 701.4 | 692.0 |
Current trade and other payables | (602.7) | (658.9) |
Working capital | 754.7 | 649.4 |
Revenue | 2,942.4 | 2,982.3 |
Working capital as a percentage of revenue | 25.6% | 21.8% |
| 2024 | 2023 | |
| £m | £m | |
Cost of sales | 1,678.5 | 1,630.1 |
Inventories | 656.0 | 616.3 |
Inventory turn | 2.6 | 2.6 |
| 2024 | 2023 | |
| £m | £m | |
Depreciation and amortisation | 83.7 | 64.6 |
Less: amortisation of acquired intangibles | (26.6) | (13.3) |
Less: depreciation of right-of-use assets | (18.6) | (18.3) |
Adjusted depreciation and amortisation | 38.5 | 33.0 |
Capital expenditure | 51.2 | 42.4 |
Ratio of capital expenditure to depreciation | 1.3 times | 1.3 times |
| 2024 | 2023 | |
| £m | £m | |
Inventory scrapped | 13.2 | 12.6 |
Movement in inventory provisions | 21.9 | 20.4 |
Write-down of inventories to net realisable value | 35.1 | 33.0 |
Loss on foreign exchange related to sales and purchases | 6.8 | 1.5 |
Net gains on forward foreign exchange contracts classified as fair value through profit or loss | (2.6) | – |
Direct pass-through costs related to the provision of outsourced services | 42.8 | 39.6 |
Inventories recognised as an expense | 1,596.4 | 1,556.0 |
Cost of sales | 1,678.5 | 1,630.1 |
| 2024 | 2023 | |
| £m | £m | |
Amortisation of intangible assets (Note 14) | 48.2 | 28.4 |
Depreciation of property, plant and equipment (Note 15) | 16.9 | 17.9 |
Depreciation of right-of-use assets (Note 16) | 18.6 | 18.3 |
Depreciation and amortisation | 83.7 | 64.6 |
Amortisation of government grants | (0.1) | (0.1) |
Loss on other foreign exchange | 0.1 | 4.2 |
Net (gains) / losses on forward foreign exchange contracts classified as fair value through profit or loss | (0.5) | 5.2 |
Loss on disposal of intangible assets | 0.2 | 4.4 |
Loss on disposal of property, plant and equipment | 1.3 | – |
Loss on disposal of right-of-use assets | 0.1 | – |
Increase in impairment allowance for financial assets (Note 23) | 3.4 | 5.5 |
Employee costs (Note 8) | 469.7 | 479.0 |
Less: capitalised employee costs | (15.4) | (13.0) |
Less: pass-through employee costs included in cost of sales | (39.8) | (35.8) |
Other operating costs | 481.1 | 455.2 |
Operating costs | 983.8 | 969.2 |
| 2024 | 2023 | |
| £m | £m | |
Fees payable to the Company’s Auditors for the audit of the Company and Group accounts | 1.1 | 0.9 |
Fees payable to the Company’s Auditors and their associates for other services: | ||
Audit of the Company’s subsidiaries | 2.0 | 2.0 |
Audit-related assurance services | 0.1 | 0.1 |
Total fees payable to the Company’s Auditors and their associates | 3.2 | 3.0 |
| 2024 | 2023 | |
| £m | £m | |
| Finance income | ||
Interest income on financial assets measured at amortised cost | 4.8 | 1.8 |
Interest income on interest rate swaps | – | 0.2 |
Finance income | 4.8 | 2.0 |
| Finance costs | ||
Interest expense on financial liabilities measured at amortised cost | (28.1) | (9.5) |
Interest expense on lease liabilities | (2.9) | (1.1) |
Interest expense on financial liabilities not at fair value through profit or loss | (31.0) | (10.6) |
Interest expense on interest rate swaps | – | (0.7) |
Interest expense on tax payable | (1.2) | – |
Interest on uncertain income tax positions | (0.1) | (0.2) |
Invoice finance charges | (4.4) | (2.7) |
Finance costs | (36.7) | (14.2) |
Average number of employees 2024 | 2023 | |
EMEA | 5,872 | 5,417 |
Americas | 2,256 | 1,670 |
Asia Pacific | 767 | 668 |
Central costs | 69 | 63 |
Group | 8,964 | 7,818 |
| 2024 | 2023 | |
| £m | £m | |
Wages and salaries | 373.8 | 385.9 |
Social security costs | 52.7 | 50.7 |
Share-based payments – equity-settled (Note 9) | 7.8 | 14.2 |
Share-based payments – cash-settled (Note 9) | 0.4 | 1.3 |
Defined contribution retirement benefit costs (Note 10) | 21.0 | 19.5 |
Defined benefit retirement benefit costs (Note 10) | 4.1 | 3.5 |
459.8 | 475.1 | |
Termination benefits | 9.9 | 3.9 |
Total | 469.7 | 479.0 |
2024 | 2023 | |||||
| December | November | June | May | December | July | |
| Grant date | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 |
| Market performance | ||||||
| conditions | ||||||
Awards granted | 31,818 | 110,006 | 6,109 | 931,186 | 77,792 | 777,686 |
Fair value at grant date | 243p | 184p | 251p | 295p | 471p | 626p |
| Assumptions used: | ||||||
Share price | 816p | 714p | 800p | 798p | 921p | 979p |
Expected volatility | 29.5% | 29.6% | 30.0% | 30.2% | 32.8% | 32.4% |
Expected life | 2 years | 2 years | 2 years | 3 years | 2 years | 3 years |
| 5 months | 6 months | 11 months | 7 months | |||
Risk-free interest rate | 3.97% | 4.29% | 4.95% | 4.50% | 3.36% | 1.75% |
| Other conditions | ||||||
Awards granted | 31,818 | 178,634 | 53,670 | 1,413,539 | 243,911 | 4,009,281 |
Fair value at grant date | 816p | 714p | 800p | 798p | 921p | 979p |
| Awards | ||
granted | Fair value | |
June 2021 – Other conditions | 4,393 | 727p |
June 2021 – Market performance conditions | 4,393 | –p |
July 2022 – Other conditions | 12,000 | 245p |
December 2022 – Other conditions | 1,300 | 230p |
June 2023 – Other conditions | 462 | 200p |
December 2023 – Other conditions | 2,419 | –p |
December 2023 – Market performance conditions | 2,419 | –p |
| 2024 | 2023 | |
| Number of | Number of | |
| awards | awards | |
Outstanding at 1 April | 6,302,743 | 3,940,677 |
Forfeited during the year | (1,019,886) | (1,293,879) |
Expired during the year | (585,383) | (789,203) |
Exercised during the year | (632,463) | (676,822) |
Granted during the year | 2,762,080 | 5,121,970 |
Outstanding at 31 March | 6,827,091 | 6,302,743 |
| 2024 | 2023 | |
| Number of | Number of | |
| awards | awards | |
Outstanding at 1 April | 224,185 | 259,570 |
Forfeited during the year | – | (17,766) |
Exercised during the year | (108,658) | (189,422) |
Granted during the year | 133,061 | 171,803 |
Outstanding at 31 March | 248,588 | 224,185 |
2024 | 2023 | |
| 3 year | 3 year | |
| Grant date | November 2023 | December 2022 |
Options granted | 1,814,474 | 1,300,316 |
Fair value at grant date | 265p | 325p |
| Assumptions used: | ||
Share price | 776p | 944p |
Exercise price | 562p | 715p |
Expected volatility | 28.7% | 32.6% |
Expected option life | 3 years | 3 years |
Expected dividend yield | 2.50% | 1.71% |
Risk-free interest rate | 4.14% | 3.16% |
| Expected | Risk-free | |||||
| Options | Exercise | Expected | remaining | interest | ||
granted | Fair value | price | volatility | option life | rate | |
5 year September 2019 | 99,256 | 288p | 439p | 26.2% | 0.5 years | 4.50% |
5 year September 2020 | 19,798 | 189p | 573p | 27.9% | 1.5 years | 4.17% |
3 year September 2021 | 222,284 | 27p | 824p | 26.2% | 0.5 years | 4.50% |
5 year September 2021 | 11,939 | 106p | 824p | 30.1% | 2.5 years | 3.94% |
3 year December 2022 | 518,735 | 216p | 715p | 27.9% | 1.8 years | 4.17% |
3 year November 2023 | 707,264 | 324p | 562p | 28.8% | 2.8 years | 3.94% |
2024 | 2023 | |||
| Weighted | Weighted | |||
| average | average | |||
| exercise | Number of | exercise | Number of | |
| price | options | price | options | |
Outstanding at 1 April | 662p | 4,056,336 | 564p | 3,850,612 |
Forfeited during the year | 733p | (299,010) | 594p | (154,098) |
Expired during the year | 708p | (847,998) | 729p | (147,083) |
Exercised during the year | 539p | (904,196) | 442p | (1,312,146) |
Granted during the year | 562p | 2,521,738 | 715p | 1,819,051 |
Outstanding at 31 March | 616p | 4,526,870 | 662p | 4,056,336 |
Exercisable at 31 March | 573p | 125,525 | 438p | 171,214 |
2024 | 2023 | |
| Option prices: | ||
£2.00 – £2.99 | – | 1,310 |
£4.00 – £4.99 | 280,813 | 488,139 |
£5.00 – £5.99 | 2,761,202 | 1,090,103 |
£7.00 – £7.99 | 1,048,950 | 1,778,421 |
£8.00 – £8.99 | 435,905 | 698,363 |
4,526,870 | 4,056,336 | |
Weighted average remaining contractual life (in years) | 2.62 | 1.91 |
Weighted average share price during period of exercise | 753p | 954p |
2024 | 2023 | |||
UK | Other | UK | Other | |
Discount rate | 4.90% | 2.31% | 4.90% | 3.66% |
Rate of increase in pensionable salaries | Nil | 1.57% | Nil | 1.04% |
Rate of RPI inflation | 3.20% | 1.58% | 3.30% | 2.34% |
Rate of CPI inflation | 2.80% | 1.58% | 2.80% | 2.34% |
| Rate of pension increases | ||||
RPI inflation capped at 5.0% p.a. | 2.95% | n/a | 3.05% | n/a |
RPI inflation capped at 2.5% p.a. | 1.95% | n/a | 2.05% | n/a |
| 2024 | 2023 | |
| Years | Years | |
Member aged 65 (current life expectancy) – male | 22.0 | 21.9 |
Member aged 65 (current life expectancy) – female | 23.4 | 23.3 |
Member aged 45 (life expectancy at aged 65) – male | 23.4 | 23.3 |
Member aged 45 (life expectancy at aged 65) – female | 25.1 | 25.8 |
| Increase in | Decrease in | |
| assumption | assumption | |
| £m | £m | |
Effect on obligation of a 0.5 pts change to the assumed discount rate | (24.7) | 27.3 |
Effect on obligation of a 0.25 pts change in the assumed inflation rate | 11.7 | (11.3) |
Effect on obligation of a change of one year in assumed life expectancy | 10.9 | (10.9) |
2024 | 2023 | |||||
| UK | Other | Total | UK | Other | Total | |
| £m | £m | £m | £m | £m | £m | |
Current service cost | 1.2 | 0.4 | 1.6 | 2.0 | 0.3 | 2.3 |
Past service cost | – | (0.1) | (0.1) | – | – | – |
Interest expense on obligation | 18.7 | 0.9 | 19.6 | 15.4 | 0.3 | 15.7 |
Interest income on scheme assets | (20.7) | (0.6) | (21.3) | (16.3) | (0.1) | (16.4) |
Interest expense on asset ceiling / onerous liability | 3.0 | 0.1 | 3.1 | 0.7 | – | 0.7 |
Administrative expenses | 1.2 | – | 1.2 | 1.2 | – | 1.2 |
Total charge for defined benefit schemes | 3.4 | 0.7 | 4.1 | 3.0 | 0.5 | 3.5 |
Total charge for defined contribution schemes and personal pensions | 10.6 | 10.4 | 21.0 | 8.9 | 10.6 | 19.5 |
2024 | 2023 | |||||
| UK | Other | Total | UK | Other | Total | |
| £m | £m | £m | £m | £m | £m | |
Fair value of scheme assets | 421.2 | 30.8 | 452.0 | 425.4 | 6.6 | 432.0 |
Present value of defined benefit obligations | (385.1) | (36.7) | (421.8) | (390.5) | (16.8) | (407.3) |
Effect of asset ceiling / onerous liability | (52.2) | (3.7) | (55.9) | (61.1) | – | (61.1) |
Retirement benefit net obligations | (16.1) | (9.6) | (25.7) | (26.2) | (10.2) | (36.4) |
Amount recognised on the balance sheet – liability | (16.1) | (11.1) | (27.2) | (26.2) | (11.0) | (37.2) |
Amount recognised on the balance sheet – asset | – | 1.5 | 1.5 | – | 0.8 | 0.8 |
2024 | 2023 | ||||||
| Present value of | Effect of asset | Retirement | Present value of | Retirement | |||
| Fair value of | defined benefit | ceiling / onerous | benefit | Fair value of | defined benefit | benefit | |
| scheme assets | obligations | liability | obligations | scheme assets | obligations | obligations | |
| £m | £m | £m | £m | £m | £m | £m | |
Germany’s defined benefit pension scheme | – | (7.2) | – | (7.2) | – | (7.1) | (7.1) |
Republic of Ireland’s defined benefit pension scheme | 7.2 | (5.7) | – | 1.5 | 6.6 | (5.8) | 0.8 |
France’s defined benefit retirement indemnity scheme | – | (3.1) | – | (3.1) | – | (3.0) | (3.0) |
Italy’s defined benefit retirement indemnity scheme | – | (0.8) | – | (0.8) | – | (0.9) | (0.9) |
Switzerland’s contribution-based scheme | 23.6 | (19.9) | (3.7) | – | – | – | – |
Other | 30.8 | (36.7) | (3.7) | (9.6) | 6.6 | (16.8) | (10.2) |
2024 | 2023 | |||||
| UK | Other | Total | UK | Other | Total | |
| £m | £m | £m | £m | £m | £m | |
At 1 April | 390.5 | 16.8 | 407.3 | 560.8 | 20.0 | 580.8 |
Acquisitions | – | 20.5 | 20.5 | – | – | – |
Current service cost | 1.2 | 0.4 | 1.6 | 2.0 | 0.3 | 2.3 |
Past service cost | – | (0.1) | (0.1) | – | – | – |
Interest expense | 18.7 | 0.9 | 19.6 | 15.4 | 0.3 | 15.7 |
Effect of changes in demographic assumptions | (5.1) | – | (5.1) | (17.8) | 0.3 | (17.5) |
Effect of changes in financial assumptions | (4.4) | 1.6 | (2.8) | (176.1) | (4.9) | (181.0) |
Effect of experience adjustments | 2.3 | 0.1 | 2.4 | 24.3 | 0.7 | 25.0 |
Benefits paid | (18.1) | (3.2) | (21.3) | (18.1) | (0.6) | (18.7) |
Employee contributions | – | 0.1 | 0.1 | – | – | – |
Exchange differences | – | (0.4) | (0.4) | – | 0.7 | 0.7 |
At 31 March | 385.1 | 36.7 | 421.8 | 390.5 | 16.8 | 407.3 |
2024 | 2023 | |||||
| UK | Other | Total | UK | Other | Total | |
| £m | £m | £m | £m | £m | £m | |
At 1 April | 425.4 | 6.6 | 432.0 | 585.7 | 7.6 | 593.3 |
Acquisitions | – | 25.6 | 25.6 | – | – | – |
Interest income | 20.7 | 0.6 | 21.3 | 16.3 | 0.1 | 16.4 |
Return on scheme assets (excluding interest income) | (18.6) | 0.5 | (18.1) | (170.7) | (1.5) | (172.2) |
Contributions by company | 13.0 | 0.9 | 13.9 | 13.4 | 0.7 | 14.1 |
Benefits paid | (18.1) | (3.2) | (21.3) | (18.1) | (0.6) | (18.7) |
Administrative expenses | (1.2) | – | (1.2) | (1.2) | – | (1.2) |
Emplo y ee contributions | – | 0.1 | 0.1 | – | – | – |
Exchange differences | – | (0.3) | (0.3) | – | 0.3 | 0.3 |
At 31 March | 421.2 | 30.8 | 452.0 | 425.4 | 6.6 | 432.0 |
2024 | 2023 | |||||
| UK | Other | Total | UK | Other | Total | |
| £m | £m | £m | £m | £m | £m | |
QIAIF (liability driven investment and credit portfolio of quoted assets) | 264.9 | – | 264.9 | 281.4 | – | 281.4 |
Quoted equities | – | 10.1 | 10.1 | – | 2.4 | 2.4 |
Quoted debt instruments | 68.3 | 12.8 | 81.1 | 63.1 | 4.1 | 67.2 |
Unquoted debt instruments | 87.8 | – | 87.8 | 80.1 | – | 80.1 |
Property | – | 7.7 | 7.7 | – | – | – |
Cash | 0.2 | 0.2 | 0.4 | 0.8 | 0.1 | 0.9 |
Total market value of scheme assets | 421.2 | 30.8 | 452.0 | 425.4 | 6.6 | 432.0 |
2024 | 2023 | |||||
| UK | Other | Total | UK | Other | Total | |
| £m | £m | £m | £m | £m | £m | |
At 1 April | 61.1 | – | 61.1 | 24.9 | – | 24.9 |
Acquisitions | – | 5.1 | 5.1 | – | – | – |
Interest expense | 3.0 | 0.1 | 3.1 | 0.7 | – | 0.7 |
Change in asset ceiling / onerous liability (excluding interest expense) | (11.9) | (1.5) | (13.4) | 35.5 | – | 35.5 |
At 31 March | 52.2 | 3.7 | 55.9 | 61.1 | – | 61.1 |
| 2024 | 2023 | |
| £m | £m | |
| Current tax | ||
Current tax on profits for the year | 67.8 | 89.5 |
Adjustments for prior years | 6.3 | (0.6) |
Total current tax | 74.1 | 88.9 |
| Deferred tax | ||
Origination and reversal of temporary differences | (2.6) | (2.4) |
Changes in tax rates and laws | – | (0.5) |
Adjustments for prior years | (6.4) | 0.7 |
Total deferred tax | (9.0) | (2.2) |
Income tax expense | 65.1 | 86.7 |
| 2024 | 2023 | |
| £m | £m | |
Profit before tax | 248.8 | 371.5 |
Expected tax charge at UK corporation tax rate of 25% (2023: 19%) | 62.2 | 70.6 |
| Recurring items | ||
Differences in overseas corporation tax rates | 0.2 | 12.3 |
Impact of tax losses | (0.1) | (0.2) |
Items not taxable for tax purposes | (1.2) | (1.2) |
Items not deductible for tax purposes | 4.7 | 4.1 |
Other local taxes suffered overseas | 1.1 | 1.0 |
| Non-recurring items | ||
Changes in tax rates and laws | – | (0.5) |
Movement in uncertain tax provisions in current year | 0.9 | 1.7 |
Movement in uncertain tax provisions for prior years | (2.6) | (1.2) |
Prior year adjustments | (0.1) | 0.1 |
65.1 | 86.7 |
| 2024 | 2023 | |
| £m | £m | |
Relating to remeasurement of retirement benefit obligations | 0.1 | (7.9) |
Relating to movement in cash flow hedges | – | 0.7 |
0.1 | (7.2) |
| Intangible assets | ||||||||
| (excluding goodwill), | ||||||||
| right-of-use assets | Retirement | |||||||
| and property, plant | benefit | Employee | Lease | Net tax | ||||
| and equipment | Goodwill | obligations | benefits | Tax losses | liabilities | Other | (liabilities) / assets | |
| restated | restated | |||||||
| £m | £m | £m | £m | £m | £m | £m | £m | |
At 1 April 2022 | (24.9) | (48.2) | 2.2 | 9.9 | 3.0 | – | 2.5 | (55.5) |
Effect of Amendments to IAS 12 (Note 1) | (11.3) | – | – | – | – | 11.3 | – | – |
At 1 April 2022 (restated) | (36.2) | (48.2) | 2.2 | 9.9 | 3.0 | 11.3 | 2.5 | (55.5) |
Acquisitions | (35.1) | – | – | – | – | 2.9 | 1.6 | (30.6) |
Credit / (charge) to income statement | 1.8 | (0.1) | 0.6 | 2.5 | (0.2) | (1.4) | (1.0) | 2.2 |
Recognised directly in equity | – | – | 5.8 | (0.5) | – | – | – | 5.3 |
Translation differences | (2.4) | (2.9) | 0.1 | 0.1 | – | 0.3 | 0.2 | (4.6) |
At 31 March 2023 | (71.9) | (51.2) | 8.7 | 12.0 | 2.8 | 13.1 | 3.3 | (83.2) |
Acquisitions (Note 29) | (25.7) | – | – | – | 2.4 | 6.8 | 2.4 | (14.1) |
Credit / (charge) to income statement | 8.9 | 0.3 | 0.4 | (3.7) | 1.6 | (1.0) | 2.5 | 9.0 |
Recognised directly in equity | – | – | (2.9) | (1.7) | – | – | – | (4.6) |
Translation differences | (1.7) | 1.0 | (0.1) | (0.1) | – | – | – | (0.9) |
At 31 March 2024 | (90.4) | (49.9) | 6.1 | 6.5 | 6.8 | 18.9 | 8.2 | (93.8) |
| 2024 | 2023 | |
| £m | £m | |
Deferred tax assets | 9.5 | 6.9 |
Deferred tax liabilities | (103.3) | (90.1) |
(93.8) | (83.2) |
| 2024 | 2023 | |
| Number | Number | |
Weighted average number of shares | 473,300,106 | 471,717,928 |
Dilutive effect of share-based payments | 781,177 | 1,194,205 |
Diluted weighted average number of shares | 474,081,283 | 472,912,133 |
Basic earnings per share | 38.8p | 60.4p |
Diluted earnings per share | 38.7p | 60.2p |
| 2024 | 2023 | |
| £m | £m | |
Final dividend for the year ended 31 March 2023 – | 64.8 | 54.6 |
Interim dividend for the year ended 31 March 2024 – 8.3p (2023: 7.2p) | 39.3 | 34.0 |
104.1 | 88.6 |
| Customer | |||||||
| contracts, | |||||||
| relationships and | |||||||
| Development | distribution | Acquired | |||||
| Goodwill | Software | expenditure | Brands | agreements | research | Total | |
| £m | £m | £m | £m | £m | £m | £m | |
| Cost | |||||||
At 1 April 2022 | 330.5 | 326.2 | 1.8 | 4.0 | 86.3 | 1.1 | 749.9 |
Acquisitions | 111.8 | – | – | – | 107.8 | – | 219.6 |
Additions – internally generated | – | 10.8 | – | – | – | – | 10.8 |
Additions – other | – | 14.6 | – | – | – | – | 14.6 |
Disposals | – | (10.2) | – | (4.0) | – | – | (14.2) |
Reclassifications | – | (0.6) | – | – | – | – | (0.6) |
Translation differences | 21.0 | 2.7 | – | – | 5.7 | – | 29.4 |
At 31 March 2023 | 463.3 | 343.5 | 1.8 | – | 199.8 | 1.1 | 1,009.5 |
Acquisitions (Note 29) | 182.3 | 10.6 | – | 22.1 | 73.5 | – | 288.5 |
Additions – internally generated | – | 12.4 | – | – | – | – | 12.4 |
Additions – other | – | 23.2 | – | – | – | – | 23.2 |
Disposals | – | (1.0) | – | – | – | – | (1.0) |
Translation differences | 0.7 | (1.3) | – | (0.1) | 6.4 | – | 5.7 |
At 31 March 2024 | 646.3 | 387.4 | 1.8 | 22.0 | 279.7 | 1.1 | 1,338.3 |
| Amortisation | |||||||
At 1 April 2022 | – | 250.7 | 0.7 | 0.5 | 24.2 | 0.5 | 276.6 |
Charge for the year | – | 14.5 | 0.7 | 0.2 | 12.7 | 0.3 | 28.4 |
Impairment losses | – | 3.8 | – | 3.3 | – | – | 7.1 |
Disposals | – | (5.8) | – | (4.0) | – | – | (9.8) |
Translation differences | – | 2.1 | – | – | 0.3 | – | 2.4 |
At 31 March 2023 | – | 265.3 | 1.4 | – | 37.2 | 0.8 | 304.7 |
Charge for the year | – | 21.2 | 0.4 | 2.0 | 24.3 | 0.3 | 48.2 |
Impairment losses | – | 4.6 | – | – | – | – | 4.6 |
Disposals | – | (0.8) | – | – | – | – | (0.8) |
Translation differences | – | (1.2) | – | – | 0.2 | – | (1.0) |
At 31 March 2024 | – | 289.1 | 1.8 | 2.0 | 61.7 | 1.1 | 355.7 |
| Net book value | |||||||
At 31 March 2024 | 646.3 | 98.3 | – | 20.0 | 218.0 | – | 982.6 |
At 31 March 2023 | 463.3 | 78.2 | 0.4 | – | 162.6 | 0.3 | 704.8 |
| Land and | Plant and | Computer | ||
| buildings | machinery | equipment | Total | |
| £m | £m | £m | £m | |
| Cost | ||||
At 1 April 2022 | 155.6 | 226.1 | 62.4 | 444.1 |
Acquisitions | 1.5 | 1.0 | 0.4 | 2.9 |
Additions | 1.8 | 10.9 | 4.3 | 17.0 |
Disposals | – | (0.7) | (2.3) | (3.0) |
Reclassifications | – | (0.1) | 0.7 | 0.6 |
Translation differences | 4.8 | 4.6 | 1.5 | 10.9 |
At 31 March 2023 | 163.7 | 241.8 | 67.0 | 472.5 |
Acquisitions (Note 29) | – | 0.4 | 0.2 | 0.6 |
Additions | 2.7 | 10.1 | 2.8 | 15.6 |
Disposals | (0.6) | (2.8) | (0.5) | (3.9) |
Reclassifications | – | 0.1 | (0.1) | – |
Translation differences | (2.7) | (2.7) | (0.7) | (6.1) |
At 31 March 2024 | 163.1 | 246.9 | 68.7 | 478.7 |
| Depreciation | ||||
At 1 April 2022 | 56.0 | 152.9 | 57.9 | 266.8 |
Charge for the year | 3.6 | 10.3 | 4.0 | 17.9 |
Disposals | – | (0.6) | (2.3) | (2.9) |
Translation differences | 1.2 | 1.9 | 1.3 | 4.4 |
At 31 March 2023 | 60.8 | 164.5 | 60.9 | 286.2 |
Charge for the year | 3.7 | 11.0 | 2.2 | 16.9 |
Disposals | (0.5) | (1.6) | (0.5) | (2.6) |
Reclassifications | – | 0.1 | (0.1) | – |
Translation differences | (0.8) | (1.3) | (0.6) | (2.7) |
At 31 March 2024 | 63.2 | 172.7 | 61.9 | 297.8 |
| Net book value | ||||
At 31 March 2024 | 99.9 | 74.2 | 6.8 | 180.9 |
At 31 March 2023 | 102.9 | 77.3 | 6.1 | 186.3 |
| 2024 | 2023 | |
| £m | £m | |
| Right-of-use assets | ||
Buildings | 64.3 | 39.5 |
Plant and machinery | 0.1 | 0.2 |
Computer equipment | – | 1.3 |
Vehicles | 8.4 | 5.9 |
Right-of-use assets | 72.8 | 46.9 |
| Lease liabilities | ||
Current | 16.0 | 14.6 |
Non-current | 57.9 | 34.3 |
Lease liabilities | 73.9 | 48.9 |
| Depreciation charge for right-of-use assets | ||
Buildings | 13.3 | 10.1 |
Plant and machinery | 0.1 | 0.3 |
Computer equipment | 1.3 | 5.2 |
Vehicles | 3.9 | 2.7 |
Depreciation charge for right-of-use assets | 18.6 | 18.3 |
| Additions to right-of-use assets | ||
Right-of-use assets acquired with businesses | 29.8 | 10.0 |
Other additions to right-of-use assets | 8.4 | 6.3 |
Additions to right-of-use assets | 38.2 | 16.3 |
| 2024 | 2023 | |
| £m | £m | |
| Total cash outflow / (inflow) for leases | ||
| Included in cash flows from operating activities: | ||
Interest expense | 2.9 | 1.1 |
Expense relating to short-term leases | 1.1 | 1.0 |
| Expense relating to leases of low-value assets, excluding short-term | ||
leases of low-value assets | 0.4 | 0.5 |
Expense relating to variable lease payments not included in measurement of lease liabilities | 0.9 | 0.6 |
Income from sub-leasing right-of-use assets | (1.8) | – |
| Included in cash flows from financing activities: | ||
Principal elements of lease payments | 18.5 | 18.8 |
Total cash outflow for leases | 22.0 | 22.0 |
| 2024 | 2023 | |
| £m | £m | |
At 1 April | 1.5 | 1.5 |
Group’s share of profit for the year | 0.6 | 0.7 |
Group’s share of other comprehensive expense | (0.2) | (0.1) |
Group’s share of total comprehensive income | 0.4 | 0.6 |
Dividends | (0.6) | (0.6) |
At 31 March | 1.3 | 1.5 |
| 2024 | 2023 | |
| £m | £m | |
Raw materials and consumables | 111.0 | 96.6 |
Finished goods and goods for resale | 613.6 | 563.4 |
Gross inventories | 724.6 | 660.0 |
Inventory provisions | (68.6) | (43.7) |
Net inventories | 656.0 | 616.3 |
| 2024 | 2023 | |
| £m | £m | |
| Current | ||
Gross trade receivables | 624.0 | 621.0 |
Impairment allowance (Note 23) | (11.1) | (12.6) |
Net trade receivables | 612.9 | 608.4 |
Amounts owed by joint venture | 1.5 | 2.8 |
Prepayments | 43.9 | 36.1 |
Other taxation and social security | 7.8 | 6.3 |
Contract assets | 8.1 | 1.8 |
Other receivables | 27.2 | 36.6 |
Current trade and other receivables | 701.4 | 692.0 |
| Non-current | ||
Prepayments | 0.1 | 0.3 |
Other receivables | 8.3 | 6.2 |
Non-current other receivables | 8.4 | 6.5 |
| 2024 | 2023 | |
| £m | £m | |
| Current | ||
Trade payables | 381.8 | 398.5 |
Other taxation and social security | 40.7 | 42.4 |
Government grants | 0.1 | 0.1 |
Cash-settled share-based payment liability | 1.2 | 2.0 |
Accruals | 133.0 | 180.6 |
Contract liabilities | 4.4 | 7.6 |
| Other payables (including estimated obligations for customer volume | ||
discounts and refunds – Note 4) | 41.5 | 27.7 |
Current trade and other payables | 602.7 | 658.9 |
| Non-current | ||
Government grants | 2.2 | 2.3 |
Cash-settled share-based payment liability | 2.4 | 2.8 |
Other employee benefits | 3.8 | 3.5 |
Accruals | 0.1 | 0.7 |
Other payables | 8.8 | – |
Non-current other payables | 17.3 | 9.3 |
2024 | 2023 | |||
| Current | Current | Current | Current | |
| assets | liabilities | assets | liabilities | |
| £m | £m | £m | £m | |
Forward foreign exchange contracts designated as cash flow hedges (principal amount £225.3 million | ||||
(2022/23: £112.4 million)) | 2.4 | (1.1) | 1.1 | (1.4) |
Forward foreign exchange contracts classified as fair value through profit or loss | 0.2 | – | 0.7 | (0.3) |
Derivatives | 2.6 | (1.1) | 1.8 | (1.7) |
2024 | 2023 | |||
| Carrying | Fair | Carrying | Fair | |
| amounts | value | amounts | value | |
| £m | £m | £m | £m | |
Non-current private placement loan notes | (157.1) | (142.9) | (160.4) | (147.7) |
| Gross and net | Financial | ||
| amounts in | instruments | ||
| balance sheet | not offset | Net amounts | |
| £m | £m | £m | |
| At 31 March 2024 | |||
Cash and cash equivalents – cash and short-term deposits | 258.7 | (159.9) | 98.8 |
Other derivative assets | 2.6 | (1.0) | 1.6 |
Cash and cash equivalents – bank overdrafts | (162.7) | 159.9 | (2.8) |
Other derivative liabilities | (1.1) | 1.0 | (0.1) |
| At 31 March 2023 | |||
Cash and cash equivalents – cash and short-term deposits | 260.3 | (135.2) | 125.1 |
Other derivative assets | 1.8 | (1.0) | 0.8 |
Cash and cash equivalents – bank overdrafts | (139.8) | 135.2 | (4.6) |
Other derivative liabilities | (1.7) | 1.0 | (0.7) |
| 2024 | 2023 | |
| £m | £m | |
Cash and short-term deposits | 258.7 | 260.3 |
Bank overdrafts (unsecured) | (162.7) | (139.8) |
Cash and cash equivalents | 96.0 | 120.5 |
| 2024 | 2023 | |
| £m | £m | |
| Non-current borrowings | ||
Unsecured private placement loan notes repayable after more than five years | (78.4) | (80.0) |
Unsecured private placement loan notes repayable from three to four years | – | (80.4) |
Unsecured private placement loan notes repayable from two to three years | (78.7) | – |
Unsecured sustainability-linked loan repayable from four to five years | (155.0) | (24.2) |
Unsecured term loan repayable from two to three years | (128.2) | – |
Non-current borrowings | (440.3) | (184.6) |
Total borrowings | (440.3) | (184.6) |
Cash and cash equivalents | 96.0 | 120.5 |
Non-current lease liabilities | (57.9) | (34.3) |
Current lease liabilities | (16.0) | (14.6) |
Net debt | (418.2) | (113.0) |
| Total | ||||||
| liabilities | ||||||
| from | Cash and | |||||
| Lease | financing | Interest | cash | |||
| Borrowings | liabilities | activities | rate swaps | equivalents | Net debt | |
| £m | £m | £m | £m | £m | £m | |
At 1 April 2022 | (151.7) | (48.7) | (200.4) | (0.1) | 158.4 | (42.1) |
Cash flows | (25.1) | 18.8 | (6.3) | – | (43.6) | (49.9) |
Acquired with businesses | – | (9.8) | (9.8) | – | – | (9.8) |
New leases | – | (6.3) | (6.3) | – | – | (6.3) |
Lease modifications | – | (2.4) | (2.4) | – | – | (2.4) |
Disposal of leases | – | 0.3 | 0.3 | – | – | 0.3 |
(Loss) / gain in fair value in year | (0.1) | – | (0.1) | 0.1 | – | – |
Translation differences | (7.7) | (0.8) | (8.5) | – | 5.7 | (2.8) |
At 31 March 2023 | (184.6) | (48.9) | (233.5) | – | 120.5 | (113.0) |
Cash flows | (259.4) | 18.5 | (240.9) | – | (20.2) | (261.1) |
Acquired with businesses | – | (28.5) | (28.5) | – | – | (28.5) |
New leases | – | (8.4) | (8.4) | – | – | (8.4) |
Lease modifications | – | (7.3) | (7.3) | – | – | (7.3) |
Disposal of leases | – | 0.5 | 0.5 | – | – | 0.5 |
Translation differences | 3.7 | 0.2 | 3.9 | – | (4.3) | (0.4) |
At 31 March 2024 | (440.3) | (73.9) | (514.2) | – | 96.0 | (418.2) |
2024 | 2023 | |||||
| Gross | Gross | |||||
| Expected | carrying | Loss | Expected | carrying | Loss | |
| loss rate | amount | allowance | loss rate | amount | allowance | |
| % | £m | £m | % | £m | £m | |
0 – 30 days from date of invoice | 1.0% | 339.4 | 3.5 | 0.9% | 366.0 | 3.4 |
31 – 60 days from date of invoice | 1.2% | 174.0 | 2.1 | 1.3% | 162.4 | 2.1 |
61 – 90 days from date of invoice | 1.8% | 51.1 | 0.9 | 2.1% | 42.6 | 0.9 |
91 – 120 days from date of invoice | 3.0% | 16.6 | 0.5 | 2.9% | 17.5 | 0.5 |
Over 120 days from date of invoice | 9.6% | 42.9 | 4.1 | 17.5% | 32.5 | 5.7 |
Total | 624.0 | 11.1 | 621.0 | 12.6 |
| 2024 | 2023 | |
| £m | £m | |
Not past due | 487.2 | 483.7 |
Past due 0 – 30 days | 71.8 | 73.5 |
Past due 31 – 60 days | 18.6 | 17.4 |
Past due 61 – 120 days | 10.1 | 13.0 |
Past due over 120 days | 25.2 | 20.8 |
Total | 612.9 | 608.4 |
| 2024 | 2023 | |
| £m | £m | |
At 1 April | (12.6) | (9.1) |
Acquisitions | (0.8) | (2.1) |
Trade receivables written off | 5.6 | 4.5 |
Increase in impairment allowance recognised in profit or loss | (3.4) | (5.5) |
Translation differences | 0.1 | (0.4) |
At 31 March | (11.1) | (12.6) |
| Carrying | Contractual | Within | 1 – 2 | 2 – 3 | 3 – 4 | After 4 | |
| amounts | cash flows | 1 year | years | years | years | years | |
| £m | £m | £m | £m | £m | £m | £m | |
| Derivative financial liabilities | |||||||
Inflows for forward foreign exchange contracts | 150.6 | 150.5 | 150.5 | – | – | – | – |
Outflows for forward foreign exchange contracts | (151.7) | (151.7) | (151.7) | – | – | – | – |
Forward foreign exchange contracts | (1.1) | (1.2) | (1.2) | – | – | – | – |
| Non-derivative financial liabilities | |||||||
Sustainability-linked loan | (155.0) | (163.5) | (77.8) | (74.3) | (11.4) | – | – |
Term loan | (128.2) | (142.0) | (6.6) | (6.6) | (128.8) | – | – |
Private placement loan notes | (157.1) | (182.4) | (4.9) | (4.9) | (83.6) | (2.6) | (86.4) |
Lease liabilities | (73.9) | (89.6) | (19.0) | (15.8) | (12.8) | (7.4) | (34.6) |
Bank overdrafts | (162.7) | (162.7) | (162.7) | – | – | – | – |
Trade payables, other payables and accruals | (519.1) | (519.1) | (507.7) | (3.0) | (8.4) | – | – |
At 31 March 2024 | (1,197.1) | (1,260.5) | (779.9) | (104.6) | (245.0) | (10.0) | (121.0) |
| Carrying | Contractual | Within | 1 – 2 | 2 – 3 | 3 – 4 | After 4 | |
| amounts | cash flows | 1 year | years | years | years | years | |
| £m | £m | £m | £m | £m | £m | £m | |
| Derivative financial liabilities | |||||||
Inflows for forward foreign exchange contracts | 86.1 | 87.0 | 87.0 | – | – | – | – |
Outflows for forward foreign exchange contracts | (87.8) | (87.8) | (87.8) | – | – | – | – |
Forward foreign exchange contracts | (1.7) | (0.8) | (0.8) | – | – | – | – |
| Non-derivative financial liabilities | |||||||
Sustainability-linked loan | (24.2) | (24.3) | (24.3) | – | – | – | – |
Private placement loan notes | (160.4) | (191.3) | (5.0) | (5.0) | (5.0) | (85.4) | (90.9) |
Lease liabilities | (48.9) | (57.4) | (16.1) | (11.7) | (8.7) | (6.6) | (14.3) |
Bank overdrafts | (139.8) | (139.8) | (139.8) | – | – | – | – |
Trade payables, other payables and accruals | (533.0) | (533.0) | (532.3) | (0.7) | – | – | – |
At 31 March 2023 | (908.0) | (946.6) | (718.3) | (17.4) | (13.7) | (92.0) | (105.2) |
| Private | |||||
| Bank | Sustainability- | placement | |||
| overdrafts | Term loan | linked loan | loan notes | Total | |
| £m | £m | £m | £m | £m | |
Sterling | (94.1) | – | (155.0) | – | (249.1) |
US dollar | (26.4) | – | – | (130.5) | (156.9) |
Euro | (28.5) | (128.2) | – | (26.6) | (183.3) |
Canadian dollar | (8.3) | – | – | – | (8.3) |
Other | (5.4) | – | – | – | (5.4) |
Total borrowings | (162.7) | (128.2) | (155.0) | (157.1) | (603.0) |
| At 31 March 2023 | |||||
Sterling | (125.0) | – | – | – | (125.0) |
US dollar | (3.4) | – | (24.2) | (133.2) | (160.8) |
Euro | – | – | – | (27.2) | (27.2) |
Canadian dollar | (9.7) | – | – | – | (9.7) |
Other | (1.7) | – | – | – | (1.7) |
Total borrowings | (139.8) | – | (24.2) | (160.4) | (324.4) |
2024 | 2023 | |||
| Impact on | Impact on | |||
| income | Impact on | income | Impact on | |
| statement | equity | statement | equity | |
| gain / (loss) | gain / (loss) | gain / (loss) | gain / (loss) | |
| £m | £m | £m | £m | |
One percentage point increase in interest rates | (1.9) | – | 1.0 | – |
5% weakening of the euro | 1.1 | 5.4 | 1.6 | 0.5 |
5% weakening of the US dollar | (2.1) | 10.0 | (6.3) | 4.3 |
| Penalties and | ||||
| interest on | ||||
| uncertain | ||||
| Reorganisation | income tax | Dilapidation | ||
| provision | provision | provision | Total | |
| £m | £m | £m | £m | |
At 1 April 2023 | 2.1 | 4.0 | 0.4 | 6.5 |
Acquisitions (Note 29) | – | 0.1 | 1.4 | 1.5 |
Additions | 7.6 | 0.1 | 0.8 | 8.5 |
Utilised | (5.5) | – | – | (5.5) |
Released | (0.6) | (1.2) | – | (1.8) |
At 31 March 2024 | 3.6 | 3.0 | 2.6 | 9.2 |
| 2024 | 2023 | |
| £m | £m | |
Current | 5.0 | 1.8 |
Non-current | 4.2 | 4.7 |
9.2 | 6.5 |
| Number of | Share capital | Share premium | Total | |
| shares | £m | £m | £m | |
| Issued and fully paid ordinary shares of 10p each: | ||||
At 1 April 2022 | 471,022,022 | 47.1 | 231.4 | 278.5 |
Issues to settle employee share awards | 1,762,387 | 0.2 | 4.6 | 4.8 |
At 31 March 2023 | 472,784,409 | 47.3 | 236.0 | 283.3 |
Issues to settle employee share awards | 1,227,903 | 0.1 | 3.5 | 3.6 |
At 31 March 2024 | 474,012,312 | 47.4 | 239.5 | 286.9 |
| Cumulative | |||
| Hedging | translation | ||
| reserve | reserve | Total | |
| £m | £m | £m | |
At 1 April 2022 | (0.7) | 60.9 | 60.2 |
Foreign exchange translation differences | – | 43.0 | 43.0 |
Fair value gain on net investment hedges (Note 23) | – | 5.4 | 5.4 |
Cash flow hedging gains taken to equity | 3.9 | – | 3.9 |
Tax on other comprehensive income (Note 11) | (0.7) | – | (0.7) |
Total comprehensive income | 3.2 | 48.4 | 51.6 |
Cash flow hedging gains transferred to inventories | (3.7) | – | (3.7) |
Tax on cash flow hedging transferred to inventories | 0.7 | – | 0.7 |
At 31 March 2023 | (0.5) | 109.3 | 108.8 |
Foreign exchange translation differences | – | (4.0) | (4.0) |
Fair value gain on net investment hedges (Note 23) | – | 3.4 | 3.4 |
Cash flow hedging gains taken to equity | 1.3 | – | 1.3 |
Cash flow hedging gains transferred to cost of sales | (1.4) | – | (1.4) |
Total comprehensive expense | (0.1) | (0.6) | (0.7) |
Cash flow hedging gains transferred to inventories | (1.6) | – | (1.6) |
Tax on cash flow hedging transferred to inventories | 0.4 | – | 0.4 |
Cash flow hedging losses transferred to acquisition purchase price | 1.8 | – | 1.8 |
Tax on cash flow hedging transferred to acquisition purchase price | (0.4) | – | (0.4) |
At 31 March 2024 | (0.4) | 108.7 | 108.3 |
| 2024 | 2023 | |
| £m | £m | |
Short-term employee benefits | 6.1 | 12.0 |
Post-employment benefits | 0.1 | 0.2 |
Termination benefits | 0.6 | 1.8 |
Share-based payments | 1.1 | 8.1 |
7.9 | 22.1 |
| £m | |
Intangible assets – customer relationships | 73.5 |
Intangible assets – brands | 22.1 |
Intangible assets – software | 10.6 |
Property, plant and equipment | 0.6 |
Right-of-use assets | 29.8 |
Inventories | 51.6 |
Current trade and other receivables | 27.1 |
Cash and cash equivalents – cash and short-term deposits | 9.0 |
Current trade and other payables | (36.2) |
Current lease liabilities | (2.4) |
Current provisions | (0.2) |
Non-current lease liabilities | (26.1) |
Non-current other payables | (11.1) |
Non-current other provisions | (1.3) |
Current income tax liabilities | (4.9) |
Deferred tax liabilities | (14.1) |
Net assets acquired | 128.0 |
Indemnification assets (included in non-current other receivables) | 2.8 |
Goodwill | 182.3 |
Consideration paid – cash | 313.1 |
| Acquisition-related costs charged to operating costs: | |
In 2023/24 | 4.7 |
In 2022/23 | 2.8 |
Revenue since acquisition | 134.6 |
Loss after tax since acquisition | 1.1 |
| Trade and other receivables: | |
Gross contractual amounts receivable | 27.9 |
Estimate of amounts not expected to be collected | 0.8 |
| Country of | Class of | |
| Name and registered address of undertaking | incorporation | share held |
| Distributor of product and service solutions | ||
RS Components Pty Limited* | Australia | Ordinary |
| 25, Pavesi Street, Smithfield, Sydney NSW 2164, Australia | ||
Distrelec Gesellschaft m.b.H.* | Austria | Ordinary |
J agdgasse 25, 1100 Wien, Austria | ||
RS Components Handelsgesellschaft m.b.H* | Austria | Share of equity |
| Albrechtser Straße 11, 3950, Gmünd, Austria |
| Country of | Class of | ||
| Name and registered address of undertaking | incorporation | share held | |
RS Integrated Supply Belgium* | Belgium | Ordinary | |
| Louizalaan 65/11, 1050 Elsene, Belgium | |||
RS Americas (Canada), Inc.* | Canada | Common | |
1155 | Lola Street, Unit 6, Ottawa, ON, K1K 4C1, Canada | ||
RS Integrated Supply Canada Corp.* | Canada | Common | |
| 600-1741 Lower Waters Street, Halifax NS B3J 0J2, Canada | |||
RS Group Limitada (DBA – RS Limitada)* | Chile | Ordinary | |
| Av. Eduardo Frei Montalva, 6001-71 Conchali, Santiago, Chile | |||
RS Components Limited* | China | Ordinary | |
Suite 1608, Cheong Road, Kwai Chung, Hong Kong | Level 16, Tower 1, Kowloon Commerce Centre, 51 Kwai | ||
RS Components (Shanghai) Company Limited* | China | Ordinary | |
Unit 501, Floor 5, Building C, The New Bund World Trade Center Phase II, No.3, Lane 227, Dong Yu Road, Pudong Shanghai, China | |||
Elfa Distrelec A/S* | Denmark | Ordinary | |
| Haslegårdsvej 8-12, 8210 Aarhus V , Denmark | |||
RS Components A/S* | Denmark | Ordinary | |
| Nattergalevej 6, 2400, København NV, Denmark | |||
Risoul Dominicana S.R.L* | Dominican | Ordinary | |
Autopista Duarte KM 17, Calle Los Almejos, Palma Enana No 13, Nave 1, Villa Linda, Palmarejito, Santo Domingo Oeste, Dominican Republic | Republic | ||
Elfa Distrelec OÜ* | Estonia | Ordinary | |
| Hobujaama 4, Tallinn 10151 Estonia | |||
Elfa Distrelec Oy* | Finland | Ordinary | |
| Bertel Jungin Aukio 5, FI-02600, Finland | |||
RS Components SAS* | France | Ordinary | |
| Rue Norman King, 60000, Beauvais, France | |||
RS Integrated Supply France* | France | Ordinary | |
| Rue Norman King BF 453, F-60031 Beauvais Cedex, France | |||
Distrelec Deutschland GmbH* | Germany | Ordinary | |
| Lise-Meitner-Str. 4, DE-28359 Bremen, Germany | |||
RS Components GmbH* | German y | Ordinar y | |
| Mainzer Landstraße 180, 60327, Frankfurt, Germany | |||
RS Integrated Supply Deutschland GmbH* | Germany | Ordinary | |
| Bleibtreustr. 21, 10623, Berlin, Germany | |||
| Country of | Class of | |||||
| Name and registered address of undertaking | incorporation | share held | ||||
RS Integrated Supply Hungary Korlátolt Felel | sség | Társaság* | Hungary | Ordinary | ||
1062, RS Components & Controls (India) Limited*† | 1-3. Tower A, 6th floor, Budapest, Hungary | India | Ordinary | |||
222 | Okhla Industrial Estate, New Delhi, India | |||||
Distrelec Italia S.r.l.* | Italy | Ordinary | ||||
| Via Ramazzotti 12, 20045 Lainate, Italy | ||||||
RS Components S.r.l.* | Italy | Ordinary | ||||
| Sesto san Giovanni, Viale Thomas Alva Edison, 110, 20099, MI, Italy | ||||||
RS Integrated Supply Italy S.r.l.* | Italy | Ordinary | ||||
| Sesto san Giovanni, Viale Thomas Alva Edison, 110, 20099, MI, Italy | ||||||
| RS Components KK* | J apan | Ordinary | ||||
West Tower 12F, Yokohama Business Park, 134 Godocho, Hodogaya, Yokohama, Kanagawa, 240-0005, Japan | ||||||
Elfa Distrelec SIA* | Latvia | Ordinary | ||||
Kri j | a Valdem | ra iela 62, R ga LV 1013, Latvia | ||||
Elfa Distrelec, UAB* | Lithuania | Ordinary | ||||
Visori | g. 2-309, LT-08300 Vilnius, Lithuania | |||||
RS Components Sdn. Bhd.* | Malaysia | Ordinary | ||||
Suite 9D, Level 9, Menara Ansar, 65 Jalan Trus, Johor Bahru, 80000, J ohor, Malaysia | ||||||
Allied Electronics & Automation S. de R.L. de C.V.* | Mexico | Ordinary | ||||
| Avenida Circunvalación Agustin Yalez N° 2613 Int. 1A 105, Colonia Arcos | ||||||
| Vallarta Sur, Guadalajara Jalisco, 44500 Mexico | ||||||
Risoul y Cia, S.A. de C.V.* | Mexico | Ordinary | ||||
| Avenida Sendero Divisorio 400, Residencia Casa Bella, San Nicolas de los | ||||||
| Garza, Nuevo Leon, 66428, Mexico | ||||||
Storeroom Solutions Mexico, S. de R.L. de C.V.* | Mexico | Ordinary | ||||
| Florencia 57 P, 3 Juarez Distritio Federal, 06600, Mexico | ||||||
Distrelec B.V.* | Netherlands | Ordinary | ||||
| De Tweeling 28, 5215 MC ‘s Hertogenbosch, Netherlands | ||||||
Liscombe B.V.* | Netherlands | Ordinary | ||||
J armuiden 56 a, 1046 AE, Amsterdam, Netherlands | ||||||
RS Components B.V.* | Netherlands | Ordinary | ||||
| Bingerweg 19, 2031 AZ Haarlem, Netherlands | ||||||
| Country of | Class of | |||
| Name and registered address of undertaking | incorporation | share held | ||
RS Integrated Supply Netherlands B.V.* | Netherlands | Ordinary | ||
| Bingerweg 19, 2031 AZ Haarlem, Netherlands | ||||
RS Components Limited* | New Zealand | Ordinary | ||
| KPMG, 18 Viaduct Harbour Avenue, Auckland, 1010, New Zealand | ||||
Elfa Distrelec AS* | Norway | Ordinary | ||
| Apotekergata 10B, 0180 Oslo Norway | ||||
RS Components AS* | Norway | Ordinary | ||
10. etg., Fredrik Selmers vei 6, Oslo, RS Components Corporation* | 0663, | Norway | Philippines | Common and |
21st Floor Multinational Bancorporation Centre, 6805 Ayala Avenue, Makati City, Philippines | preference | |||
Elfa Distrelec Sp. z.o.o* | Poland | Ordinary | ||
| Al. Jerozolimskie 136, PL-02-305, Warszawa, Poland | ||||
RS Components sp. z.o.o.* | Poland | Ordinary | ||
| Ul. Domaniewska 48, 02-672, Warszawa, Poland | ||||
RS Integrated Supply Poland Sp. z.o.o.* | Poland | Ordinary | ||
| Ul. Domaniewska 48, 02-672, Warszawa, Poland | ||||
Radionics Limited* | Republic | Ordinary | ||
| Glenview Industrial Estate, Herberton Road, Rialto, Dublin 12, Ireland | of Ireland | |||
RS Integrated Supply Ireland Limited* | Republic | Ordinary | ||
| Glenview Industrial Estate, Herberton Road, Rialto, Dublin 12, Ireland | of Ireland | |||
Synovos Ireland Limited* | Republic | Ordinary | ||
| 70 Sir John Rogerson’s Quay, Dublin 2, Ireland | of Ireland | |||
RS Components Pte Ltd* | Singapore | Ordinary | ||
112 | Robinson Road, #05-01, 068902, Singapore | |||
RS Integrated Supply Singapore Pte. Ltd.* | Singapore | Ordinary | ||
| 10 Ubi Crescent, #06-18 Ubi Techpark, 408564, Singapore | ||||
Synovos Singapore Pte. Ltd.* | Singapore | Ordinary | ||
| 1 Marina Boulevard, #28-00, One Marina Boulevard, 018989, Singapore | ||||
RS Integrated Supply Slovakia s.r.o.* | Slovakia | Ordinar y | ||
Landererova 12, Bratislava- mestská | as | Staré Mesto, 81109, Slovakia | ||
Amidata S.A.U.* | Spain | Ordinary | ||
| Avenida de Bruselas 6, Alcobendas, 28108, Madrid, Spain | ||||
Risoul Iberica SA* | Spain | Ordinary | ||
| 08402 – Granollers, calle Girona, numero 85, Barcelona, Spain | ||||
| Country of | Class of | ||
| Name and registered address of undertaking | incorporation | share held | |
Elfa Distrelec AB* | Sweden | Ordinary | |
| Kronborgsgränd 1, 164 46 Kista, Sweden | |||
RS Components AB* | Sweden | Ordinary | |
| Kronborgsgränd 1, 164 46 Kista, Sweden | |||
RS Integrated Supply Sweden AB* | Sweden | Ordinary | |
| Drottninggatan 96, 113 60, Stockholm, Sweden | |||
Distrelec Schweiz AG* | Switzerland | Ordinary | |
| Grabenstrasse 6, 8606 Nänikon, Switzerland | |||
Domnick (Thailand) Co., Ltd.* (86.74%) | Thailand | Ordinary | |
No. 99/1-3, Naradhiwas Rajanagarindra Road, Chong Nonsi, Yan Nawa, Bangkok, 10120, Thailand | |||
RS Components Co., Ltd* | Thailand | Ordinary | |
| GMM Grammy Place, Room No. 1901-1904, Floor 19, No. 50, Sukhumvit 21 | |||
| (Asoke), Klongtoey Nua, Wattana, Bangkok, 10110, Thailand | |||
Distrelec Ltd* | UK | Ordinary | |
| 7th floor, 2 St Peter’s Square, Manchester, M2 3AA, UK | |||
IESA A & D Limited* | UK | Ordinary | |
| IESA Works Daten Park, Birchwood, Warrington, Cheshire, WA3 6UT, UK | |||
J ohn Liscombe Limited* | UK | Ordinary and | |
| Fifth Floor, Two Pancras Square, London N1C 4AG, UK | preference | ||
Needlers Limited* | UK | Ordinary and | |
| Fifth Floor, Two Pancras Square, London N1C 4AG, UK | preference | ||
OKdo Technology Limited* | UK | Ordinary | |
| Fifth Floor, Two Pancras Square, London N1C 4AG, UK | |||
RS Components Limited | UK | Ordinary | |
| Birchington Road, Weldon, Corby, Northamptonshire, NN17 9RS, UK | |||
RS Integrated Supply UK Limited* | UK | Ordinary | |
| IESA Works Daten Park, Birchwood, Warrington, Cheshire, WA3 6UT, UK | |||
MRO Distribution, Inc.* | United States | Common | |
| Two Radnor Corporate Center, Suite 400, Radnor, PA 19087, United States | of America | ||
New DEAM, LLC* | United States | Common | |
| Two Radnor Corporate Center, Suite 400, Radnor, PA 19087, United States | of America | ||
RS Americas, Inc* | United States | Common | |
7151 | Jack Newell Blvd S., Fort Worth, TX 76118, United States | of America |
| Country of | Class of | ||
| Name and registered address of undertaking | incorporation | share held | |
RS Integrated Supply Puerto Rico LLC* | United States | Common | |
| Two Radnor Corporate Center, Suite 400, Radnor, PA 19087, United States | of America | ||
RS Integrated Supply US Inc.* | United States | Common | |
| Two Radnor Corporate Center, Suite 400, Radnor, PA 19087, United States | of America | ||
| Holding, Financing and Management Companies | |||
Electrocomponents Limited | China | Ordinary | |
Suite 1608, Road, Kwai Chung, Hong Kong | Level 16, Tower 1, Kowloon Commerce Centre, 51 Kwai Cheong | ||
RS Components Business Services (Foshan) Limited* | China | Ordinary | |
22nd Floor, Glory International Financial Center, No.25, Ronghe Road, Guicheng, Nanhai District, Foshan, Guangdong, 528200, China | |||
Electrocomponents France SARL* | France | Ordinary | |
| Rue Norman King, 60000, Beauvais, France | |||
Bodenfeld Immobilien GmbH* | Germany | Ordinary | |
| Mainzer Landstraße 180, 60327, Frankfurt, Germany | |||
| Electrocomponents Jersey Finance Unlimited* | J ersey | Common | |
| 44 Esplanade, St Helier, JE4 9WG Jersey | |||
Synovos Netherlands C.V.* | Netherlands | Partnership | |
| Two Radnor Corporate Center, Suite 400, Radnor, PA 19087, United States | |||
Electrocomponents Holdings (Thailand) Limited* (49.00%) | Thailand | Ordinary | |
| GMM Grammy Place, Room No. 1901-1904, Floor 19, No. 50, Sukhumvit 21 | |||
| (Asoke), Klongtoey Nua, Wattana, Bangkok, 10110, Thailand | |||
Electrocomponents Newco (Thailand) Limited* (86.73%) | Thailand | Ordinary | |
| GMM Grammy Place, Room No. 1901-1904, Floor 19, No. 50, Sukhumvit 21 | |||
| (Asoke), Klongtoey Nua, Wattana, Bangkok, 10110, Thailand | |||
Electrocomponents (Thailand) Limited* (73.99%) | Thailand | Ordinary | |
| GMM Grammy Place, Room No. 1901-1904, Floor 19, No. 50, Sukhumvit 21 | |||
| (Asoke), Klongtoey Nua, Wattana, Bangkok, 10110, Thailand | |||
Electrocomponents Overseas Limited* | UK | Ordinary | |
| Fifth Floor, Two Pancras Square, London N1C 4AG, UK | |||
Electrocomponents US Finance Limited* | UK | Ordinary | |
| Fifth Floor, Two Pancras Square, London N1C 4AG, UK | |||
IESA A & D Holdings Limited* | UK | Ordinary | |
| IESA Works Daten Park, Birchwood, Warrington, Cheshire, WA3 6UT, UK |
| Country of | Class of | ||
| Name and registered address of undertaking | incorporation | share held | |
IESA Holdings Limited* | UK | Ordinary | |
| IESA Works Daten Park, Birchwood, Warrington, Cheshire, WA3 6UT, UK | |||
Needlers Holdings Limited* | UK | Ordinary and | |
| Fifth Floor, Two Pancras Square, London N1C 4AG, UK | preference | ||
RS Components Holdings Limited* | UK | Ordinary | |
| Fifth Floor, Two Pancras Square, London N1C 4AG, UK | |||
RS Group International Holdings Limited | UK | Ordinary | |
| Fifth Floor, Two Pancras Square, London N1C 4AG, UK | |||
RS Group Pension Trustees Limited | UK | Ordinary | |
| Fifth Floor, Two Pancras Square, London N1C 4AG, UK | |||
Electrocomponents, Inc* | United States | Common and | |
7151 | Jack Newell Blvd S., Fort Worth, TX 76118, United States | of America | preference |
Electrocomponents North America, Inc.* | United States | Common | |
7151 | Jack Newell Blvd S., Fort Worth, TX 76118, United States | of America | |
Electrocomponents North America LLC* | United States | Common | |
7151 | Jack Newell Blvd S., Fort Worth, TX 76118, United States | of America | |
Electrocomponents (US), Inc.* | United States | Common | |
7151 | Jack Newell Blvd S., Fort Worth, TX 76118, United States | of America | |
Electrocomponents US LLC* | United States | Common | |
7151 | Jack Newell Blvd S., Fort Worth, TX 76118, United States | of America | |
Synovos International, Inc.* | United States | Common | |
| Two Radnor Corporate Center, Suite 400, Radnor, PA 19087, United States | of America | ||
| Not currently trading | |||
RS Components (Proprietary) Limited* | South Africa | Ordinary | |
20 Indianapolis Street, Kyalami Business Park, Kyalami Midrand, Gauteng, 1684, Risoul (Trinidad and Tobago) Limited* | South Africa | Trinidad and | Ordinary |
| Nunez & Co, Level 2, Invaders Bay Tower, Invaders Bay, Off Audrey Jeffers | Tobago | ||
| Highway, Port of Spain, Trinidad and Tobago | |||
Electro Lighting Group Limited* | UK | Ordinary | |
| Fifth Floor, Two Pancras Square, London N1C 4AG, UK | |||
IESA Limited | UK | Ordinary | |
| Fifth Floor, Two Pancras Square, London N1C 4AG, UK | |||
| Country of | Class of | |
| Name and registered address of undertaking | incorporation | share held |
RS Limited* | UK | Ordinary |
| Fifth Floor, Two Pancras Square, London N1C 4AG, UK |