| 2024 | 2023 | ||
| £m | £m | ||
Insurance revenue | 2(v), 21 | ||
Insurance service expenses | 4, 21 | ( | ( |
Insurance service result before reinsurance contracts held | |||
Net expense from reinsurance contracts held | 21 | ( | ( |
Insurance service result | 21 | ||
Investment return 1 | 29 | ||
Finance income/(expense) from insurance contracts | 29 | ( | |
Finance (expense)/income from reinsurance contracts | 29 | ( | |
Change in investment contract liabilities | 22 | ( | ( |
Insurance and investment result | |||
Other operational income | |||
Fees from fund management and investment contracts | 2(v) | ||
Acquisition costs | ( | ( | |
Other finance costs | 23 | ( | ( |
Other expenses | 4 | ( | ( |
Total other income and expenses | ( | ( | |
Profit before tax | |||
Tax expense attributable to policyholder returns | 30 | ( | ( |
Profit before tax attributable to equity holders | 2(v) | ||
Total tax (expense)/credit | 30 | ( | |
Tax expense attributable to policyholder returns | 30 | ||
Tax (expense)/credit attributable to equity holders | 30 | ( | |
Profit for the year | |||
| Attributable to: | |||
Non-controlling interests | ( | ||
Equity holders | |||
Dividend distributions to equity holders during the year | 5 | ||
Dividend distributions to equity holders proposed after the year end | 5 | ||
p | p | ||
Total basic earnings per share 2 | 6 | ||
Total diluted earnings per share 2 | 6 |
| 2024 | 2023 | |
| £m | £m | |
Profit for the year | ||
| Items that will not be reclassified subsequently to profit or loss | ||
Actuarial remeasurements on defined benefit pension schemes | ( | |
Tax on actuarial remeasurements on defined benefit pension schemes | ( | |
Total items that will not be reclassified subsequently to profit or loss | ( | |
| Items that may be reclassified subsequently to profit or loss | ||
Exchange differences on translation of overseas operations | ( | ( |
Movement in cross-currency hedge | ( | |
Tax on movement in cross-currency hedge | ( | |
Movement in financial investments measured at FVOCI | ( | |
Tax on movement in financial investments measured at FVOCI | ( | |
Insurance finance income/(expense) for insurance contracts issued applying the OCI option | ( | |
Reinsurance finance (expense)/income for reinsurance contracts held applying the OCI option | ( | |
Tax on movement in finance income/(expense) for insurance and reinsurance contracts | ( | |
Total items that may be reclassified subsequently to profit or loss | ( | ( |
Other comprehensive expense after tax | ( | ( |
Total comprehensive income for the year | ||
| Total comprehensive income/(expense) for the year attributable to: | ||
Non-controlling interests | ( | |
Equity holders |
| 2024 | 2023 | ||
| £m | £m | ||
| Assets | |||
Goodwill | |||
Intangible assets | 10 | ||
Investment in associates and joint ventures accounted for using the equity method | |||
Property, plant and equipment | 11 | ||
Investment property | 12 | ||
Financial investments | 12 | ||
Reinsurance contract assets | 21 | ||
Deferred tax assets | 30 | ||
Current tax assets | 30 | ||
Receivables and other assets | 14 | ||
Cash and cash equivalents | 15 | ||
Total assets | |||
| Equity | |||
Share capital | 34 | ||
Share premium | 34 | ||
Employee scheme treasury shares | 34 | ( | ( |
Capital redemption and other reserves | |||
Retained earnings | |||
Attributable to owners of the parent | |||
Restricted Tier 1 convertible notes | 35 | ||
Non-controlling interests | ( | ( | |
Total equity | |||
| Liabilities | |||
Insurance contract liabilities | 21 | ||
Reinsurance contract liabilities | 21 | ||
Investment contract liabilities | 22 | ||
Core borrowings | 23 | ||
Operational borrowings | 23 | ||
Provisions | 24 | ||
Deferred tax liabilities | 30 | ||
Current tax liabilities | 30 | ||
Payables and other financial liabilities | 25 | ||
Other liabilities | 36 | ||
Net asset value attributable to unit holders | |||
Total liabilities | |||
Total equity and liabilities |
| Employee | Capital | Equity | Restricted | ||||||
| scheme | redemption | attributable | Tier 1 | Non- | |||||
| Share | Share | treasury | and other | Retained | to owners of | convertible | controlling | Total | |
| capital | premium | shares | reserves 1 | earnings | the parent | notes | interests | equity | |
| For the year ended 31 December 2024 | £m | £m | £m | £m | £m | £m | £m | £m | £m |
As at | ( | ( | |||||||
Profit for the year | |||||||||
Exchange differences on translation of overseas operations | ( | ( | ( | ||||||
Net movement in cross-currency hedge | |||||||||
| Net actuarial remeasurements on defined benefit | |||||||||
pension schemes | |||||||||
Net movement in financial investments measured at FVOCI | ( | ( | ( | ||||||
Net insurance finance income | |||||||||
Total comprehensive (expense)/income for the year | ( | ||||||||
Options exercised under share option schemes | |||||||||
Shares purchased | ( | ( | ( | ||||||
Shares vested | ( | ( | ( | ||||||
| Employee scheme treasury shares: | |||||||||
–Valueofemployeeservices | |||||||||
Share scheme transfers to retained earnings | ( | ( | ( | ||||||
Share buyback 2 | ( | ( | ( | ( | |||||
Dividends | ( | ( | ( | ||||||
| Coupon payable in respect of restricted Tier 1 | |||||||||
convertiblenotes after tax relief | ( | ( | ( | ||||||
Movement in third-party interests | |||||||||
As at | ( | ( |
| Employee | Capital | Equity | Restricted | ||||||
| scheme | redemption | attributable | Tier 1 | Non- | |||||
| Share | Share | treasury | and other | Retained | to owners of | convertible | controlling | Total | |
| capital | premium | shares | reserves 1 | earnings | the parent | notes | interests | equity | |
| For the year ended 31 December 2023 | £m | £m | £m | £m | £m | £m | £m | £m | £m |
As at 1 January 2023 | ( | ( | |||||||
Profit/(loss) for the year | ( | ||||||||
Exchange differences on translation of overseas operations | ( | ( | ( | ||||||
Net movement in cross-currency hedge | ( | ( | ( | ||||||
| Net actuarial remeasurements on defined benefit | |||||||||
pensionschemes | ( | ( | ( | ||||||
Net movement in financial investments measured at FVOCI | |||||||||
Net insurance finance expense | ( | ( | ( | ||||||
Total comprehensive (expense)/income for the year | ( | ( | |||||||
Options exercised under share option schemes | |||||||||
Shares purchased | ( | ( | ( | ||||||
Shares vested | ( | ( | ( | ||||||
| Employee scheme treasury shares: | |||||||||
–Valueofemployeeservices | |||||||||
Share scheme transfers to retained earnings | |||||||||
Dividends | ( | ( | ( | ||||||
| Coupon payable in respect of restricted Tier 1 | |||||||||
convertiblenotes after tax relief | ( | ( | ( | ||||||
Movement in third-party interests | |||||||||
As at 31 December 2023 | ( | ( |
| 2024 | 2023 | ||
| £m | £m | ||
| Cash flows from operating activities | |||
Profit for the year | |||
| Adjustments for non-cash movements in net profit for the year | |||
Net gains on financial investments | ( | ( | |
Net (gains)/losses on investment property | ( | ||
Investment income | ( | ( | |
Interest expense | |||
Tax expense/(credit) | 30 | ( | |
Other adjustments | |||
| Net (increase)/decrease in operational assets | |||
Investments mandatorily measured at FVTPL | ( | ( | |
Investments measured at FVOCI | ( | ( | |
Investments measured at amortised cost | ( | ( | |
Other assets | ( | ||
| Net increase/(decrease) in operational liabilities | |||
Insurance contracts and reinsurance contracts held | |||
Investment contracts | |||
Other liabilities | ( | ( | |
Cash utilised in operations | ( | ( | |
Interest paid | ( | ( | |
Interest received 1 | |||
Rent received | |||
Tax paid 2 | ( | ( | |
Dividends received | |||
Net cash flows from operations | ( | ( | |
| Cash flows from investing activities | |||
Acquisition of property, plant and equipment, intangibles and other assets | ( | ( | |
Acquisition of operations, net of cash acquired | ( | ||
Disposal of subsidiaries, net of cash transferred | 28 | ||
Investment in joint ventures and associates | ( | ( | |
Disposal of joint ventures and associates | |||
Net cash flows utilised in investing activities | ( | ||
| Cash flows from financing activities | |||
Dividend distributions to ordinary equity holders during the year | 5 | ( | ( |
Coupon payment in respect of restricted Tier 1 convertible notes, gross of tax | 35 | ( | ( |
Options exercised under share option schemes | 34 | ||
Employee scheme treasury shares purchased | ( | ( | |
Purchase of shares under share buyback programme | 34 | ( | |
Payment of lease liabilities | 26 | ( | ( |
Proceeds from borrowings | |||
Repayment of borrowings | ( | ( | |
Net cash flows utilised in financing activities | ( | ||
Net decrease in cash and cash equivalents | ( | ( | |
Exchange gains/(losses) on cash and cash equivalents | ( | ||
Cash and cash equivalents at 1 January | |||
Total cash and cash equivalents at 31 December | 15 |
Insurance contract | Insurance service | Coverage unit(s) |
Immediate annuity | Payment of insurance claims | Expected annual claims payments |
Deferred annuity | Payment of insurance claims (payment phase) | Expected annual claims payments |
| Investment return service (deferral phase) | Expected investment return on backing assets | |
| Lump sum death benefits (deferral phase) | Sum assured | |
Longevity swaps | Payment of floating leg of swap | Expected annual floating leg payments |
Retail Protection | Potential mortality or morbidity claims | Sum assured |
Group Protection | Potential mortality or morbidity claims | Sum assured |
Year end exchange rates | 2024 | 2023 |
United States dollar | 1.25 | 1.27 |
Euro | 1.21 | 1.15 |
Average exchange rates | 2024 | 2023 |
United States dollar | 1.28 | 1.24 |
Euro | 1.18 | 1.15 |
| Restated | ||||
| 2024 | 2023 | |||
For the year ended 31 December 2024 | Notes | £m | £m | |
Institutional Retirement | 2(ii) | 1,105 | 1,028 | |
Asset Management | 2(iii) | 401 | 448 | |
Retail | 2(ii) | 504 | 449 | |
• | Insurance | 188 | 139 | |
• | Retail Retirement | 316 | 310 | |
Group debt costs 1 | (216) | (212) | ||
Group investment projects and expenses | (178) | (182) | ||
Core operating profit | 1,616 | 1,531 | ||
Corporate Investments | 95 | 136 | ||
Total adjusted operating profit | 1,711 | 1,667 | ||
Investment and other variances | 2(iv) | (1,383) | (1,577) | |
Profits/(losses) attributable to non-controlling interests | 4 | (14) | ||
Adjusted profit before tax attributable to equity holders | 332 | 76 | ||
Tax (expense)/credit attributable to equity holders | 30 | (137) | 367 | |
Profit for the year | 195 | 443 | ||
Total tax expense/(credit) | 347 | (248) | ||
Profit before tax | 542 | 195 | ||
Profit attributable to equity holders | 191 | 457 | ||
| Earnings per share: | ||||
Core (pence per share) 2 | 6 | 20.23 | 19.04 | |
Basic (pence per share) 2 | 6 | 2.89 | 7.35 | |
Diluted (pence per share) 2 | 6 | 2.86 | 7.28 |
2024 | 2023 | |
Equity returns | 7% | 7% |
Commercial property growth | 5% | 5% |
Residential property growth | 3.5% | 3.5% |
| Restated | ||||
| Institutional | Institutional | Restated | ||
| Retirement | Retail | Retirement | Retail | |
| 2024 | 2024 | 2023 | 2023 | |
| £m | £m | £m | £m | |
Amortisation of the CSM in the year 1 | 650 | 469 | 591 | 446 |
Release of risk adjustment in the year | 141 | 84 | 119 | 74 |
Experience variances | (10) | 26 | (14) | (17) |
Development of losses on onerous contracts 2 | – | (10) | 1 | (27) |
Other expenses 3 | (168) | (136) | (160) | (121) |
Insurance investment margin 4 | 485 | 106 | 486 | 122 |
Investment contracts and non-insurance operating profit | 7 | (35) | 5 | (28) |
Total Institutional Retirement and Retail adjusted operating profit | 1,105 | 504 | 1,028 | 449 |
| Restated | ||
| 2024 | 2023 | |
| £m | £m | |
Management fee revenue (excluding third-party market data) 1,2 | 947 | 900 |
Transactional revenue 3 | 20 | 26 |
Expenses (excluding third-party market data) 1,2 | (711) | (658) |
Operating profit from fee-related earnings | 256 | 268 |
Operating profit from balance sheet investments 4 | 145 | 180 |
Total Asset Management adjusted operating profit | 401 | 448 |
| Restated | |||
| 2024 | 2023 | ||
| £m | £m | ||
| Institutional Retirement and Retail | |||
• | Net impact of investment returns less than expectation and change in liability discount rates | (711) | (720) |
• | Other | (53) | (6) |
Total Institutional Retirement and Retail investment variance 1 | (764) | (726) | |
Asset Management investment variance | (187) | (123) | |
Other investment variance 2 | (285) | (529) | |
Investment variance | (1,236) | (1,378) | |
M&A related and other variances 3 | (147) | (199) | |
Total investment and other variances | (1,383) | (1,577) |
| Group | |||||||
| Institutional | Asset | Retail | Corporate | expenses and | |||
| Retirement | Management | Insurance | Retirement | Investments | debt costs | Total | |
| For the year ended 31 December 2024 | £m | £m | £m | £m | £m | £m | £m |
Adjusted operating profit/(loss) | 1,105 | 401 | 188 | 316 | 95 | (394) | 1,711 |
Investment and other variances | (557) | (190) | (52) | (155) | (388) | (41) | (1,383) |
Profits attributable to non-controlling interests | – | – | – | – | – | 4 | 4 |
Profit/(loss) before tax attributable to equity holders | 548 | 211 | 136 | 161 | (293) | (431) | 332 |
Tax (expense)/credit attributable to equity holders | (131) | (46) | (41) | (37) | – | 118 | (137) |
Profit/(loss) for the year | 417 | 165 | 95 | 124 | (293) | (313) | 195 |
| Group | |||||||
| Institutional | Asset | Retail | Corporate | expenses and | |||
| Retirement | Management | Insurance | Retirement | Investments | debt costs | Total | |
| For the year ended 31 December 2023 (Restated) | £m | £m | £m | £m | £m | £m | £m |
Adjusted operating profit/(loss) | 1,028 | 448 | 139 | 310 | 136 | (394) | 1,667 |
Investment and other variances | (555) | (123) | (22) | (149) | (363) | (365) | (1,577) |
Losses attributable to non-controlling interests | – | – | – | – | – | (14) | (14) |
Profit/(loss) before tax attributable to equity holders | 473 | 325 | 117 | 161 | (227) | (773) | 76 |
Tax credit/(expense) attributable to equity holders | 236 | (30) | (44) | 61 | 17 | 127 | 367 |
Profit/(loss) for the year | 709 | 295 | 73 | 222 | (210) | (646) | 443 |
| United | ||||
| Kingdom | USA | Rest of World | Total | |
| For the year ended 31 December 2024 | £m | £m | £m | £m |
Insurance revenue | 8,419 | 2,032 | 123 | 10,574 |
Fees from fund management and investment contracts | 702 | 83 | 79 | 864 |
Other operational income from contracts with customers | 1,249 | 2 | – | 1,251 |
Total revenue | 10,370 | 2,117 | 202 | 12,689 |
| United | ||||
| Kingdom | USA | Rest of World | Total | |
| For the year ended 31 December 2023 | £m | £m | £m | £m |
Insurance revenue | 7,679 | 1,830 | 115 | 9,624 |
Fees from fund management and investment contracts | 652 | 80 | 93 | 825 |
Other operational income from contracts with customers | 1,661 | 1 | – | 1,662 |
Total revenue | 9,992 | 1,911 | 208 | 12,111 |
| Corporate | ||||||
| Institutional | Asset | Retail | Investments | |||
| Retirement | Management 1 | Insurance | Retirement | and other 2 | Total | |
| For the year ended 31 December 2024 | £m | £m | £m | £m | £m | £m |
Internal revenue 3 | – | 193 | – | – | (193) | – |
External revenue | 5,885 | 849 | 3,366 | 1,584 | 1,005 | 12,689 |
Total revenue | 5,885 | 1,042 | 3,366 | 1,584 | 812 | 12,689 |
| Corporate | ||||||
| Institutional | Asset | Retail | Investments | |||
| Retirement | Management 1 | Insurance | Retirement | and other 2 | Total | |
| For the year ended 31 December 2023 (Restated) | £m | £m | £m | £m | £m | £m |
Internal revenue 3 | – | 176 | – | – | (176) | – |
External revenue | 5,257 | 930 | 3,115 | 1,468 | 1,341 | 12,111 |
Total revenue | 5,257 | 1,106 | 3,115 | 1,468 | 1,165 | 12,111 |
| Corporate | ||||
| Asset | Retail | Investments | ||
| Management | Retirement | and other 1 | Total | |
| For the year ended 31 December 2024 | £m | £m | £m | £m |
Investment contracts and management fees 2 | 909 | 122 | (186) | 845 |
Transaction fees | 19 | – | – | 19 |
Total fees from fund management and investment contracts | 928 | 122 | (186) | 864 |
| Corporate | ||||
| Asset | Retail | Investments | ||
| Management | Retirement | and other 1 | Total | |
| For the year ended 31 December 2023 (Restated) | £m | £m | £m | £m |
Investment contracts and management fees 2 | 869 | 104 | (173) | 800 |
Transaction fees | 25 | – | – | 25 |
Total fees from fund management and investment contracts | 894 | 104 | (173) | 825 |
| Corporate | ||||||
| Institutional | Asset | Retail | Investments | |||
| Retirement | Management | Insurance | Retirement | and other 1 | Total | |
| For the year ended 31 December 2024 | £m | £m | £m | £m | £m | £m |
House building | 14 | 100 | – | – | 984 | 1,098 |
Professional services fees | – | 14 | 51 | 6 | 13 | 84 |
Insurance broker | – | – | 68 | – | – | 68 |
Total other operational income from contracts with customers 2 | 14 | 114 | 119 | 6 | 997 | 1,250 |
| Corporate | ||||||
| Institutional | Asset | Retail | Investments | |||
| Retirement | Management | Insurance | Retirement | and other 1 | Total | |
| For the year ended 31 December 2023 (Restated) | £m | £m | £m | £m | £m | £m |
House building | 2 | 208 | – | – | 1,321 | 1,531 |
Professional services fees | – | 4 | 46 | 7 | 17 | 74 |
Insurance broker | – | – | 57 | – | – | 57 |
Total other operational income from contracts with customers 2 | 2 | 212 | 103 | 7 | 1,338 | 1,662 |
| 2024 | 2023 | ||
| Notes | £m | £m | |
Claims and benefits | 7,834 | 7,201 | |
Fees and commissions | 693 | 573 | |
Losses and reversals of losses on onerous contracts | 307 | 329 | |
Loss on disposal of subsidiaries 1 | 28 | 99 | – |
Staff costs (including pension costs and share-based payments) | 32 | 1,309 | 1,309 |
Redundancy costs | 15 | 9 | |
Auditor’s remuneration | 31 | 20 | 23 |
Depreciation and impairment of plant and equipment | 11 | 63 | 81 |
Amortisation and impairment of intangible assets | 10 | 56 | 54 |
House building expenses 2 | 945 | 1,308 | |
Other administrative expenses | 818 | 1,092 | |
Amounts attributed to insurance acquisition cash flows incurred during the year | (358) | (335) | |
Amortisation of insurance acquisition cash flows | 167 | 151 | |
Net impairment loss on assets for insurance acquisition cash flows | – | 8 | |
Total Insurance service and other expenses | 11,968 | 11,803 | |
| Represented by: | |||
Insurance service expenses | 9,091 | 8,373 | |
Other expenses | 2,877 | 3,430 | |
Total Insurance service and other expenses | 11,968 | 11,803 |
| Dividend | Per share 1 | Dividend | Per share 1 | ||
| 2024 | 2024 | 2023 | 2023 | ||
| £m | p | £m | p | ||
| Ordinary dividends paid and charged to equity in the year: | |||||
• | Final 2022 dividend paid in June 2023 | – | – | 831 | 13.93 |
• | Interim 2023 dividend paid in September 2023 | – | – | 341 | 5.71 |
• | Final 2023 dividend paid in June 2024 2 | 874 | 14.63 | – | – |
• | Interim 2024 dividend paid in September 2024 | 356 | 6.00 | – | – |
Total div idends | 1,230 | 1,172 |
| Restated | Restated | |||
| Total | Per share 1 | Total | Per share 1 | |
| 2024 | 2024 | 2023 | 2023 | |
| £m | p | £m | p | |
Profit for the year attributable to equity holders | 191 | 3.24 | 457 | 7.73 |
Less: coupon payable in respect of restricted Tier 1 convertible notes after tax relief | (21) | (0.35) | (22) | (0.38) |
Total basic earnings | 170 | 2.89 | 435 | 7.35 |
Less: Corporate Investments adjusted operating profit after allocated tax | (71) | (1.21) | (104) | (1.76) |
Less: Investment variance after allocated tax | 1,092 | 18.55 | 795 | 13.45 |
Total basic core operating earnings 2 | 1,191 | 20.23 | 1,126 | 19.04 |
| Weighted average | |||
| After tax | number of shares | Per share 1 | |
| For the year ended 31 December 2024 | £m | m | p |
Profit for the year attributable to equity holders | 191 | 5,886 | 3.24 |
Less: coupon payable in respect of restricted Tier 1 convertible notes after tax relief 2 | (21) | – | (0.35) |
Net shares under options allocable for no further consideration | – | 62 | (0.03) |
Total diluted earnings | 170 | 5,948 | 2.86 |
Less: Corporate Investments adjusted operating profit after allocated tax | (71) | – | (1.19) |
Less: Investment variance after allocated tax | 1,092 | – | 18.36 |
Conversion of restricted Tier 1 notes 2 | 21 | 307 | (0.65) |
Total diluted core operating earnings | 1,212 | 6,255 | 19.38 |
| Restated | Weighted average | Restated | |
| After tax | number of shares | Per share 1 | |
| For the year ended 31 December 2023 | £m | m | p |
Profit for the year attributable to equity holders | 457 | 5,915 | 7.73 |
Net shares under options allocable for no further consideration | – | 59 | (0.08) |
Conversion of restricted Tier 1 notes | – | 307 | (0.37) |
Total diluted earnings | 457 | 6,281 | 7.28 |
Less: Corporate Investments adjusted operating profit after allocated tax | (104) | – | (1.66) |
Less: Investment variance after allocated tax | 795 | – | 12.66 |
Total diluted core operating earnings | 1,148 | 6,281 | 18.28 |
Reportable segment | Insurance contracts | Investment contracts and investment products | ||
Institutional Retirement | • | Pension risk transfers | • | Assured payment policies |
• | Longevity insurance | |||
Retail | • | UK Retail protection | • | Lifetime mortgages |
• | UK Group protection | • | Fixed term individual annuities | |
• | US protection | • | Retirement interest only mortgages | |
• | US universal life | • | Workplace and Retail savings | |
• | Individual annuities | |||
• | Lifetime Care Plan | |||
Asset Management | • | Institutional pension | ||
• | Segregated investment management mandates | |||
• | Collective investment schemes |
Principal risks | Segment | Controls to mitigate risks |
| Investment performance risk | ||
| The Group is exposed to the risk that the income from, | Asset Management, | Models are used to assess the impact of a range of future return scenarios |
| and value of, assets held to back insurance liabilities and | Institutional Retirement | on investment values and associated liabilities in order to determine optimum |
| capital requirements do not perform in line with investment | and Retail | portfolios of invested assets. For annuities, which are sensitive to interest rate |
| and product pricing assumptions leading to a potential | and inflation risk, analysis of the liabilities is undertaken to create a portfolio | |
| financial loss. | of securities, the value of which changes in line with the value of liabilities | |
| when interest rates change. | ||
| For unit linked contracts, there is a risk of volatility in asset | Asset Management | The risk is managed through maintaining a diversified range of funds in |
| management fee income due to the impact of interest rate | and Retail | which customers may invest. The performance of linked investment funds |
| and market price movements on the fair value of the assets | relative to their investment objectives is subject to regular monitoring. | |
| held in the linked funds, on which investment management | Periodic assessment is also made of the long-term profitability to the Group | |
| fees are based. There is also the risk of expense over-runs | of these funds. For some contracts the Group has discretion over the level | |
| should the market depress the level of charges which could | of management charges levied. | |
| be imposed. | ||
| Property risk | ||
| Lifetime mortgages include a no negative equity guarantee | Institutional Retirement | To mitigate the risk, maximum loan to value ratios are set for all lending with |
| which transfers a potential loss exposure to the Group | and Retail | further underwriting criteria setting out acceptable properties for lending |
| as a result of low house price inflation and an exposure | purposes. Policy terms also require properties to be fully insured and | |
| to specific properties which may experience lower house | maintained, including the right of inspection. The diversification of lending | |
| price inflation for whatever reason. | by property type and geographic region seeks to control exposures to | |
| specific aspects in the property market. | ||
| Asset Management businesses build homes across | Asset Management, | Diversification by geographic region and property type avoids concentration |
| the residential market, invest in large commercial and | Corporate Investments | of exposures to specific areas of the property market. Commercial property |
| residential development projects and along with | and Institutional | exposure in the Institutional Retirement annuity portfolio is relatively limited |
| Institutional Retirement manage several developed real | Retirement | and is predominantly underpinned by long-term leases with investment grade |
| estate assets. Corporate Investments also has exposure to | tenants. Property development activity is relatively limited and where | |
| residential and commercial property. The Group is exposed | appropriate, key methods are adopted to manage development risk, | |
| to the risk that the income from, and the value of, property | such as fixed price construction contracts, forward sales, diversification | |
| assets held to back insurance liabilities and capital | of contracting counterparties and pre-leasing. | |
requirements do not perform in line with investment and product pricing assumptions leading to a potential financial | ||
loss. Valuations of real estate assets depend both on property-specific and wider market drivers. Properties | ||
| under development can be exposed to additional risks | ||
| which impact investment performance, including | ||
| significant increases in the cost of materials or disruption | ||
to supply chains. The Group’s revenue streams are exposed to residential sales achieved, as well as the volume of transactions, both of which may be affected | ||
| by the performance of the housing market. Revenue | ||
| streams may also be impacted by significant increases | ||
| in the cost of raw materials or disruption to supply chains. | ||
| Currency risk | ||
| To diversify credit risk within the annuities business | Asset Management, | To mitigate the risk of loss from currency fluctuations, currency swaps and |
| corporate bond portfolio, investments are held in | Institutional Retirement | forwards are used to hedge exposures to corporate bonds denominated in |
| corporate bonds denominated in non-sterling currencies. | and Retail | currencies other than sterling. Hedging arrangements are placed with strongly |
| Asset Management also invest in overseas assets. | rated counterparties with collateral requirements being subject to regular | |
| Fluctuations in the value of, or income from, these assets | review and reconciliation with the counterparties. The hedges do not eliminate | |
| relative to liabilities denominated in sterling could result | all currency risk and the Group retains some residual risk. | |
| in unforeseen foreign exchange losses. | ||
| The consolidated international subsidiaries and financial | Group | To mitigate the risk of loss from currency translation the Group continuously |
| instruments of subsidiaries are translated into sterling in the | monitors its exposure and executes appropriate hedging transactions when | |
| consolidated accounts. Changes in the sterling value can | necessary. Hedging arrangements are placed with strongly rated counterparties | |
| impact consolidated equity but may be mitigated by | with collateral requirements being subject to regular review and reconciliation | |
| associated hedging transactions. | with the counterparties. | |
| Inflation risk | ||
| Inflation risk is the potential of realising a loss because | Institutional Retirement | The investment strategy for the annuities business takes explicit account |
| of relative or absolute changes in inflation rates. | and Retail | of the effect of movements in price indices on contracted liabilities. |
| Annuity contracts may provide for future benefits to be | Significant exposures that may adversely impact profitability are hedged | |
| paid taking account of changes in the level of inflation. | using inflation swaps. Annuity contracts also typically include caps and | |
| Annuity contracts in payment may include an annual | floors on the annual increase in inflation-linked benefit payments. The hedges | |
| adjustment for movements in price indices. | do not eliminate all inflation risk and the Group retains some residual risk. | |
| Interest rate risk | ||
| Interest rate risk is the risk that the Group is exposed | Group, Institutional | To mitigate the risk that guarantees and commitments are not met, financial |
| to lower returns or loss as a direct or indirect result | Retirement and Retail | instruments are purchased, which broadly match the nature and terms of the |
| of fluctuations in the value of, or income from, specific | expected policy benefits payable. The composition of the investment portfolio | |
| assets and liabilities arising from changes in underlying | is governed by the nature of the insurance or savings liabilities, the expected | |
| interest rates. | rate of return applicable on each class of asset and the capital available to meet | |
| the price fluctuations of each asset class, relative to the liabilities they support. |
Principal risks | Segment | Controls to mitigate risks |
| Bond default and rating downgrade risk | ||
| A significant portfolio of corporate bonds and commercial | Institutional Retirement | Portfolio level and specific issuer limits are set by financial strength rating, |
| loans are held to back the liabilities arising from writing | and Retail | sector and geographic region to limit exposure to a default event. Issuer limits |
| insurance and annuities business. Whilst the portfolio is | are regularly reviewed to take account of changes in market conditions, sector | |
| diversified, the asset class is inherently exposed to the risk | performance and the re-assessment of financial strength by rating agencies | |
| of issuer default and rating downgrade, with the possibility | and the Group’s own internal analysis. Exposures are monitored relative to | |
| of financial loss. | limits. Financial instruments are also used to mitigate the impact of rating | |
| downgrades and defaults. If appropriate, actions are taken to trade out | ||
| investments at risk of default. | ||
| Reinsurance counterparty risk | ||
| Exposure to insurance risk is mitigated by ceding part of | Institutional Retirement | When selecting new reinsurance partners for its business, the Group considers |
| the risks assumed to the reinsurance market. Default of | and Retail | only companies which have a minimum credit rating equivalent to A- unless |
| a reinsurer would require the business to be re-brokered | collateralised. For each reinsurer, exposure limits are determined based on | |
| potentially on less advantageous terms, or for the risks | credit ratings and projected exposure over the term of the treaty. Actual | |
| to be borne directly resulting in possible financial loss. | exposures are regularly monitored relative to these limits. Similarly, for longevity | |
| The Group is required to carry an element of associated | and credit risk syndication transactions, the Group targets the use of strongly | |
| credit risk capital on its balance sheet should the business | rated counterparties and seeks to ensure that positions are fully collateralised. | |
| not be re-brokered on the same terms. | The adequacy and quality of collateral is subject to ongoing monitoring. | |
| Property lending counterparty risk | ||
| As part of our asset diversification strategy, we hold | Asset Management, | Each property lending and sale and leaseback investment transaction is subject |
| property lending and sale and leaseback investments. | Institutional Retirement | to a due diligence process to assess the credit risks implicit in the transaction |
| We are inherently exposed to the risk of default by a | and Retail | and confirm that any risk of default has been appropriately mitigated. We also |
| borrower or tenant. | protect our interests by taking security over the underlying property associated | |
| with each investment transaction. | ||
| Banking counterparty risk | ||
| The Group is exposed to potential financial loss should | Group, Asset | The Group controls its exposures to banking counterparties and the issuers |
| banks or the issuers of financial instruments default | Management, | of financial instruments using a framework of counterparty limits. These limits |
| on their obligations to us. We are also exposed | Institutional Retirement | take account of the relative financial strength of the counterparty as well as |
| to counterparty risks in respect of the providers | and Retail | other bank counterparty exposures that the Group may have. Limits are subject |
| of settlement and custody services. | to regular review with actual exposures monitored against limits. The Group | |
| has defined criteria for the selection of custody and settlement services. | ||
| The financial strength of providers is regularly reviewed. |
Principal risks | Segment | Controls to mitigate risks |
| Contingent event risk | ||
| Events that result in liquidity risk include a pandemic that | Group, Corporate | The Group seeks to ensure that it meets its obligations as they fall due and |
| could lead to significantly higher levels of claims than would | Investments and Retail | avoids incurring material losses on forced asset sales in order to meet those |
| normally be expected, or extreme events impacting the | obligations. A limited level of contingent liquidity risk is, however, an accepted | |
| timing of cash flows or the ability to realise investments | element of writing insurance contracts. It is furthermore a consequence of | |
| at a given value within a specified timeframe. | the markets in which the Group operates and the execution of investment | |
| management strategies. However, the Group’s insurance businesses seek | ||
| to maintain sufficient liquid assets and standby facilities to meet a prudent | ||
| estimate of the cash outflows that may arise from contingent events. | ||
| The level of required liquidity is identified using techniques including stress | ||
| tests for shock events and the profile of actual liquid assets is regularly | ||
| compared to the required liability profile. The Group’s treasury function | ||
| provides formal facilities to other areas of the Group to cover contingent | ||
| liquidity requirements arising from more extreme events and where | ||
| investment assets may not be readily realisable. | ||
| The Group holds certain non-core assets in its Corporate Investments unit | ||
| which are available for disposal. Our principal mitigation against timing or | ||
| valuation risk on these assets is that we are not a forced seller – we have | ||
| significant pools of liquidity and available actions across the Group which | ||
| can be deployed to manage these risks. | ||
| Collateral liquidity risk | ||
| Within the annuities business, the use of financial | Asset Management, | The Group seeks to manage the risk of collateral calls by maintaining a pool of |
| instruments to hedge default, interest rate, currency and | Institutional Retirement | assets which are eligible to be posted under its various collateral arrangements. |
| inflation risks can require the posting of collateral with | and Retail | The collateral pool is sized to be able to withstand a range of severe but plausible |
| counterparties at short notice. | stresses, plus an additional risk-buffer for prudence. The Group also maintains a | |
| series of management actions to mitigate against highly-severe shocks. | ||
| Investment liquidity risk | ||
| Direct lending, sale and leaseback investments and lifetime | Asset Management, | Given the illiquid nature of the annuity and other liabilities the Group is able and |
| mortgage business are inherently illiquid forms of | Institutional Retirement | willing to take advantage of the premium offered by illiquid assets. The Group, |
| investment, with limited secondary markets to realise | and Retail | however, sets limits on the overall exposure to illiquid investments taking |
| the value of assets outside agreed redemption terms. | account of the nature and type of liabilities that the assets are held to meet. |
| Shareholder | Unit linked | Total | |
| As at 31 December 2024 | £m | £m | £m |
| Assets | |||
Goodwill and Intangible assets | 480 | – | 480 |
Investment in associates and joint ventures accounted for using the equity method | 795 | 77 | 872 |
Property, plant and equipment | 276 | 119 | 395 |
Investments 1 | 151,741 | 370,289 | 522,030 |
Reinsurance contract assets | 9,165 | – | 9,165 |
Other assets | 5,878 | 5,347 | 11,225 |
Total assets | 168,335 | 375,832 | 544,167 |
| Liabilities | |||
Contract liabilities | 97,061 | 322,714 | 419,775 |
Core borrowings | 4,397 | (89) | 4,308 |
Operational borrowings | 1,734 | 1,657 | 3,391 |
Other liabilities | 61,650 | 51,532 | 113,182 |
Total liabilities | 164,842 | 375,814 | 540,656 |
| Shareholder | Unit linked | Total | |
| As at 31 December 2023 | £m | £m | £m |
| Assets | |||
Goodwill and Intangible assets | 550 | – | 550 |
Investment in associates and joint ventures accounted for using the equity method | 616 | – | 616 |
Property, plant and equipment | 315 | 118 | 433 |
Investments 1 | 133,865 | 366,946 | 500,811 |
Reinsurance contract assets | 7,306 | – | 7,306 |
Other assets | 8,414 | 3,965 | 12,379 |
Total assets | 151,066 | 371,029 | 522,095 |
| Liabilities | |||
Contract liabilities | 92,664 | 315,874 | 408,538 |
Core borrowings | 4,377 | (97) | 4,280 |
Operational borrowings | 1,457 | 383 | 1,840 |
Other liabilities | 47,757 | 54,896 | 102,653 |
Total liabilities | 146,255 | 371,056 | 517,311 |
| Capitalised | |||
software costs 1 | Other | Total | |
| 2024 | 2024 | 2024 | |
| £m | £m | £m | |
| Cost | |||
As at 1 January | 593 | 36 | 629 |
Additions | 53 | – | 53 |
Disposals | (6) | (25) | (31) |
Increase due to currency translation | 2 | – | 2 |
Other movements 2 | – | (11) | (11) |
As at 31 December | 642 | – | 642 |
| Accumulated amortisation and impairment | |||
As at 1 January | (142) | (10) | (152) |
Amortisation for the year | (56) | – | (56) |
Impairment | – | – | – |
Disposals | 6 | – | 6 |
Other movements 2 | – | 10 | 10 |
As at 31 December | (192) | – | (192) |
Total net book value as at 31 December | 450 | – | 450 |
To be amortised within 12 months | 47 | ||
To be amortised after 12 months | 403 |
| Capitalised | |||
software costs 1 | Other | Total | |
| 2023 | 2023 | 2023 | |
| £m | £m | £m | |
| Cost | |||
As at 1 January | 520 | 35 | 555 |
Additions | 100 | 1 | 101 |
Disposals | (23) | – | (23) |
Decrease due to currency translation | (4) | – | (4) |
As at 31 December | 593 | 36 | 629 |
| Accumulated amortisation and impairment | |||
As at 1 January | (109) | (5) | (114) |
Amortisation for the year | (48) | – | (48) |
Impairment | (1) | (5) | (6) |
Disposals | 16 | – | 16 |
As at 31 December | (142) | (10) | (152) |
Total net book value as at 31 December | 451 | 26 | 477 |
To be amortised within 12 months | 57 | ||
To be amortised after 12 months | 420 |
Right-of-use | Owned | ||||
| Office buildings | IT | Other 1 | Other 2 | Total | |
| 2024 | 2024 | 2024 | 2024 | 2024 | |
| £m | £m | £m | £m | £m | |
| Cost/Valuation | |||||
As at 1 January | 215 | 35 | 9 | 422 | 681 |
Additions | 11 | – | – | 31 | 42 |
Disposals | (23) | – | (2) | (51) | (76) |
Increase due to currency translation | 1 | – | – | – | 1 |
Other | 1 | – | – | 1 | 2 |
As at 31 December | 205 | 35 | 7 | 403 | 650 |
| Accumulated depreciation and impairment | |||||
As at 1 January | (115) | (5) | (4) | (124) | (248) |
Depreciation for the year | (18) | (6) | (2) | (23) | (49) |
Impairment | – | – | – | (14) | (14) |
Disposals | 13 | – | 2 | 41 | 56 |
As at 31 December | (120) | (11) | (4) | (120) | (255) |
Total net book value as at 31 December | 85 | 24 | 3 | 283 | 395 |
Right-of-use | Owned | ||||
| Office buildings | IT | Other 1 | Other 2 | Total | |
| 2023 | 2023 | 2023 | 2023 | 2023 | |
| £m | £m | £m | £m | £m | |
| Cost/Valuation | |||||
As at 1 January | 234 | 57 | 3 | 285 | 579 |
Additions | 4 | 35 | 6 | 171 | 216 |
Disposals | (20) | (57) | – | (11) | (88) |
Decrease due to currency translation | (3) | – | – | (2) | (5) |
Revaluation | – | – | – | (21) | (21) |
As at 31 December | 215 | 35 | 9 | 422 | 681 |
| Accumulated depreciation and impairment | |||||
As at 1 January | (94) | (49) | (3) | (107) | (253) |
Depreciation for the year | (20) | (9) | (1) | (18) | (48) |
Impairment | (21) | – | – | (12) | (33) |
Disposals | 20 | 53 | – | 11 | 84 |
Decrease due to currency translation | – | – | – | 2 | 2 |
As at 31 December | (115) | (5) | (4) | (124) | (248) |
Total net book value as at 31 December | 100 | 30 | 5 | 298 | 433 |
| Shareholder | Unit linked | Total | ||
| 2024 | 2024 | 2024 | ||
| Note | £m | £m | £m | |
| Financial investments at fair value classified as: | ||||
Fair value through profit or loss 1 | 79,233 | 346,753 | 425,986 | |
Fair value through other comprehensive income | 1,922 | – | 1,922 | |
Fair value through profit or loss – derivatives 1 | 49,195 | 1,997 | 51,192 | |
Loans at fair value through profit or loss 1 | 2,630 | 4,772 | 7,402 | |
Financial investments at fair value | 12(i) | 132,980 | 353,522 | 486,502 |
Debt securities at amortised cost | 8,965 | – | 8,965 | |
Loans at amortised cost | 84 | – | 84 | |
Total financial investments | 142,029 | 353,522 | 495,551 | |
Investment property | 5,955 | 3,867 | 9,822 | |
Total financial investments and investment property | 147,984 | 357,389 | 505,373 | |
Expected to be recovered within 12 months | 36,632 | |||
Expected to be recovered after 12 months | 468,741 |
| Shareholder | Unit linked | Total | ||
| 2023 | 2023 | 2023 | ||
| Note | £m | £m | £m | |
| Financial investments at fair value classified as: | ||||
Fair value through profit or loss 1 | 74,442 | 335,466 | 409,908 | |
Fair value through other comprehensive income | 2,022 | – | 2,022 | |
Fair value through profit or loss – derivatives 1 | 38,019 | 3,121 | 41,140 | |
Loans at fair value through profit or loss 1 | 1,599 | 8,691 | 10,290 | |
Financial investments at fair value | 12(i) | 116,082 | 347,278 | 463,360 |
Debt securities at amortised cost | 8,032 | – | 8,032 | |
Loans at amortised cost | 13 | – | 13 | |
Total financial investments | 124,127 | 347,278 | 471,405 | |
Investment property | 5,503 | 3,390 | 8,893 | |
Total financial investments and investment property | 129,630 | 350,668 | 480,298 | |
Expected to be recovered within 12 months | 37,513 | |||
Expected to be recovered after 12 months | 442,785 |
| Shareholder | Unit linked | Total | ||
| 2024 | 2024 | 2024 | ||
| Notes | £m | £m | £m | |
Equity securities | 2,948 | 198,342 | 201,290 | |
Debt securities | 78,207 | 148,411 | 226,618 | |
Derivative assets | 13 | 49,195 | 1,997 | 51,192 |
Loans at fair value | 12(ii) | 2,630 | 4,772 | 7,402 |
Financial investments | 132,980 | 353,522 | 486,502 | |
Investment property | 5,955 | 3,867 | 9,822 | |
Total financial investments at fair value | 138,935 | 357,389 | 496,324 |
| Shareholder | Unit linked | Total | ||
| 2023 | 2023 | 2023 | ||
| Notes | £m | £m | £m | |
Equity securities | 3,166 | 182,816 | 185,982 | |
Debt securities | 73,298 | 152,650 | 225,948 | |
Derivative assets | 13 | 38,019 | 3,121 | 41,140 |
Loans at fair value | 12(ii) | 1,599 | 8,691 | 10,290 |
Financial investments | 116,082 | 347,278 | 463,360 | |
Investment property | 5,503 | 3,390 | 8,893 | |
Total financial investments at fair value | 121,585 | 350,668 | 472,253 |
| Total | Level 1 | Level 2 | Level 3 | |
| As at 31 December 2024 | £m | £m | £m | £m |
| Shareholder | ||||
Equity securities | 2,948 | 960 | 170 | 1,818 |
Debt securities | 78,207 | 31,714 | 25,424 | 21,069 |
Derivative assets | 49,195 | 7 | 49,188 | – |
Loans at fair value | 2,630 | – | 2,630 | – |
Investment property | 5,955 | – | – | 5,955 |
Total Shareholder | 138,935 | 32,681 | 77,412 | 28,842 |
| Unit linked | ||||
Equity securities | 198,342 | 197,532 | 1 | 809 |
Debt securities | 148,411 | 97,799 | 49,269 | 1,343 |
Derivative assets | 1,997 | 84 | 1,913 | – |
Loans at fair value | 4,772 | – | 4,772 | – |
Investment property | 3,867 | – | – | 3,867 |
Total Unit linked | 357,389 | 295,415 | 55,955 | 6,019 |
Total financial investments and investment property at fair value | 496,324 | 328,096 | 133,367 | 34,861 |
Debt securities at amortised cost 1 | 7,847 | – | 43 | 7,804 |
Loans at amortised cost 1 | 84 | 1 | – | 83 |
| Total | Level 1 | Level 2 | Level 3 | |
| As at 31 December 2023 | £m | £m | £m | £m |
| Shareholder | ||||
Equity securities | 3,166 | 1,069 | 144 | 1,953 |
Debt securities | 73,298 | 26,003 | 27,860 | 19,435 |
Derivative assets | 38,019 | 123 | 37,896 | – |
Loans at fair value | 1,599 | – | 1,599 | – |
Investment property | 5,503 | – | – | 5,503 |
Total Shareholder | 121,585 | 27,195 | 67,499 | 26,891 |
| Unit linked | ||||
Equity securities | 182,816 | 182,348 | 29 | 439 |
Debt securities | 152,650 | 91,874 | 59,748 | 1,028 |
Derivative assets | 3,121 | 148 | 2,973 | – |
Loans at fair value | 8,691 | – | 8,691 | – |
Investment property | 3,390 | – | – | 3,390 |
Total Unit linked | 350,668 | 274,370 | 71,441 | 4,857 |
Total financial investments and investment property at fair value | 472,253 | 301,565 | 138,940 | 31,748 |
Debt securities at amortised cost 1 | 7,184 | – | 45 | 7,139 |
Loans at amortised cost 1 | 13 | 1 | 12 | – |
| Other | Other | ||||||||
| Equity | financial | Investment | Equity | financial | Investment | ||||
| securities | investments | property | Total | securities | investments | property | Total | ||
| 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | ||
| £m | £m | £m | £m | £m | £m | £m | £m | ||
As at 1 January | 2,392 | 20,463 | 8,893 | 31,748 | 2,307 | 16,421 | 9,372 | 28,100 | |
| Total gains/(losses) for the year | |||||||||
• | realised gains or (losses) 1 | 4 | (17) | (2) | (15) | 24 | (432) | 3 | (405) |
• | unrealised gains or (losses) 1 | (208) | (278) | (20) | (506) | (34) | 357 | (923) | (600) |
Purchases/Additions | 789 | 5,649 | 1,502 | 7,940 | 278 | 6,009 | 1,264 | 7,551 | |
Disposals/Derecognitions | (364) | (3,369) | (552) | (4,285) | (149) | (2,018) | (854) | (3,021) | |
Transfers into Level 3 | – | 70 | – | 70 | 2 | 241 | – | 243 | |
Transfers out of Level 3 | – | (144) | – | (144) | (3) | – | – | (3) | |
Foreign exchange rate movements | 14 | 38 | 1 | 53 | (33) | (115) | 31 | (117) | |
As at 31 December | 2,627 | 22,412 | 9,822 | 34,861 | 2,392 | 20,463 | 8,893 | 31,748 |
| 2024 | 2023 | |
| £m | £m | |
Retail | 1,242 | 1,169 |
Leisure | 493 | 451 |
Distribution | 1,058 | 1,076 |
Office space | 2,876 | 2,768 |
Industrial and other commercial | 1,805 | 1,714 |
Accommodation | 2,348 | 1,715 |
Total | 9,822 | 8,893 |
| Sensitivities | |||
| Fair value 2024 | Positive impact | Negative impact | |
| £m | £m | £m | |
Lifetime mortgages | 5,861 | 237 | (289) |
Private credit portfolios | 14,803 | 647 | (647) |
Investment property | 9,822 | 776 | (776) |
Other investments 1 | 4,375 | 289 | (349) |
Total Level 3 assets | 34,861 | 1,949 | (2,061) |
Fair values | Fair values | |||
Assets 1 | Liabilities 2 | Assets 1 | Liabilities 2 | |
| 2024 | 2024 | 2023 | 2023 | |
| £m | £m | £m | £m | |
| Shareholder derivatives: | ||||
Interest rate contracts – held for trading | 38,914 | 39,895 | 31,411 | 33,580 |
Forward foreign exchange contracts – held for trading | 35 | 31 | 26 | 7 |
Currency swap contracts – held for trading | 1,009 | 2,323 | 1,624 | 1,750 |
Currency swap contracts – cash flow hedges | 42 | – | 24 | 3 |
Inflation swap contracts – held for trading | 9,176 | 11,595 | 4,704 | 4,827 |
Inflation rate contracts – held for trading | – | – | 96 | 30 |
Credit derivatives – held for trading | – | 18 | – | 21 |
Equity/index derivatives – held for trading | 2 | 4 | 1 | 3 |
Other derivatives – held for trading | 17 | 408 | 133 | 278 |
Total shareholder derivatives | 49,195 | 54,274 | 38,019 | 40,499 |
| Unit linked derivatives: | ||||
Interest rate contracts – held for trading | 564 | 2,082 | 1,133 | 335 |
Forward foreign exchange contracts – held for trading | 558 | 1,077 | 815 | 420 |
Credit derivatives – held for trading | 2 | 1 | 7 | 16 |
Inflation swap contracts – held for trading | 758 | 175 | 170 | 143 |
Inflation rate contracts – held for trading | – | – | – | 2 |
Equity/index derivatives – held for trading | 37 | 228 | 969 | 2,221 |
Other derivatives – held for trading | 78 | 36 | 27 | 185 |
Total unit linked derivatives | 1,997 | 3,599 | 3,121 | 3,322 |
Total derivative assets and liabilities | 51,192 | 57,873 | 41,140 | 43,821 |
| Maturity profile of undiscounted cash flows | |||||||
| Fair values | Within 1 year | 1-5 years | 5-15 years | 15-25 years | Over 25 years | Total | |
| As at 31 December 2024 | £m | £m | £m | £m | £m | £m | £m |
| Cash inflows | |||||||
| Shareholder derivatives | |||||||
Derivative assets | 49,195 | 23,319 | 57,912 | 75,704 | 33,823 | 18,909 | 209,667 |
Derivative liabilities | (54,274) | 14,840 | 39,656 | 53,019 | 23,103 | 14,275 | 144,893 |
Total | (5,079) | 38,159 | 97,568 | 128,723 | 56,926 | 33,184 | 354,560 |
| Cash outflows | |||||||
| Shareholder derivatives | |||||||
Derivative assets | 49,195 | (15,374) | (40,194) | (49,928) | (22,692) | (14,175) | (142,363) |
Derivative liabilities | (54,274) | (23,758) | (60,276) | (80,320) | (35,843) | (23,122) | (223,319) |
Total | (5,079) | (39,132) | (100,470) | (130,248) | (58,535) | (37,297) | (365,682) |
Net cash flows | (973) | (2,902) | (1,525) | (1,609) | (4,113) | (11,122) |
| Maturity profile of undiscounted cash flows | |||||||
| Fair values | Within 1 year | 1-5 years | 5-15 years | 15-25 years | Over 25 years | Total | |
| As at 31 December 2023 | £m | £m | £m | £m | £m | £m | £m |
| Cash inflows | |||||||
| Shareholder derivatives | |||||||
Derivative assets | 38,019 | 17,833 | 35,787 | 47,562 | 21,119 | 11,069 | 133,370 |
Derivative liabilities | (40,499) | 9,304 | 21,883 | 30,447 | 16,349 | 10,039 | 88,022 |
Total | (2,480) | 27,137 | 57,670 | 78,009 | 37,468 | 21,108 | 221,392 |
| Cash outflows | |||||||
| Shareholder derivatives | |||||||
Derivative assets | 38,019 | (13,483) | (27,576) | (35,293) | (16,054) | (8,684) | (101,090) |
Derivative liabilities | (40,499) | (15,136) | (33,435) | (45,924) | (22,714) | (13,121) | (130,330) |
Total | (2,480) | (28,619) | (61,011) | (81,217) | (38,768) | (21,805) | (231,420) |
Net cash flows | (1,482) | (3,341) | (3,208) | (1,300) | (697) | (10,028) |
| 2024 | 2023 | ||
| Notes | £m | £m | |
Receivables under finance leases | 14(i) | 531 | 530 |
Accrued interest and rent | 470 | 655 | |
Prepayments and accrued income | 375 | 396 | |
Inventories 1 | 531 | 1,932 | |
Contract assets 2 | 149 | 156 | |
Other receivables 3 | 6,571 | 6,111 | |
Total receivables and other assets | 8,627 | 9,780 | |
Due within 12 months | 7,413 | 8,200 | |
Due after 12 months | 1,214 | 1,580 |
| Total future | Unearned | Total future | Unearned | |||
| payments | interest income | Present value | payments | interest income | Present value | |
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
| £m | £m | £m | £m | £m | £m | |
Within 1 year | 29 | (22) | 7 | 32 | (25) | 7 |
1-2 years | 30 | (22) | 8 | 32 | (25) | 7 |
2-3 years | 28 | (21) | 7 | 32 | (25) | 7 |
3-4 years | 29 | (21) | 8 | 31 | (24) | 7 |
4-5 years | 30 | (21) | 9 | 31 | (24) | 7 |
After 5 years | 878 | (386) | 492 | 961 | (466) | 495 |
Total | 1,024 | (493) | 531 | 1,119 | (589) | 530 |
| Shareholder | Unit linked | Total | |
| 2024 | 2024 | 2024 | |
| £m | £m | £m | |
Cash at bank and in hand | 1,098 | 3,502 | 4,600 |
Cash equivalents | 2,659 | 9,398 | 12,057 |
Total cash and cash equivalents | 3,757 | 12,900 | 16,657 |
| Shareholder | Unit linked | Total | |
| 2023 | 2023 | 2023 | |
| £m | £m | £m | |
Cash at bank and in hand | 1,026 | 1,918 | 2,944 |
Cash equivalents | 3,209 | 14,360 | 17,569 |
Total cash and cash equivalents | 4,235 | 16,278 | 20,513 |
| 2024 | 2023 | |
| Exposure to worldwide equity markets | £m | £m |
United Kingdom | 75 | 130 |
North America | 298 | 231 |
Europe | 187 | 326 |
Japan | 8 | 10 |
Asia Pacific | 73 | 74 |
Other | 37 | 31 |
Listed equities | 678 | 802 |
Unlisted equities 1 | 988 | 958 |
Holdings in unit trusts 2 | 1,282 | 1,406 |
Total equities | 2,948 | 3,166 |
| Total | Total | |
| 2024 | 2023 | |
| Total debt securities | £m | £m |
United Kingdom | 40,992 | 37,273 |
USA | 30,347 | 29,012 |
Netherlands | 1,934 | 2,206 |
France | 1,521 | 1,397 |
Germany | 413 | 277 |
| GIIPS: | ||
- Ireland | 1,915 | 2,066 |
- Italy | 115 | 68 |
- Spain | 214 | 246 |
Belgium | 280 | 504 |
Rest of Europe | 2,895 | 1,998 |
Rest of World | 6,494 | 6,229 |
Collateralised debt obligations 1 | 52 | 54 |
Total | 87,172 | 81,330 |
| 2024 | 2024 | 2023 | 2023 | ||
| £m | % | £m | % | ||
Sovereigns, supras and sub-sovereigns | 17,682 | 20 | 11,869 | 15 | |
| Banks: | |||||
• | Tier 1 | – | – | 21 | – |
• | Tier 2 and other subordinated | 75 | – | 125 | – |
• | Senior | 6,771 | 8 | 6,751 | 8 |
• | Covered | 212 | – | 106 | – |
| Financial services: | |||||
• | Tier 2 and other subordinated | 158 | – | 158 | – |
• | Senior | 2,740 | 3 | 2,146 | 3 |
| Insurance: | |||||
• | Tier 1 | – | – | 9 | – |
• | Tier 2 and other subordinated | 224 | – | 238 | – |
• | Senior | 956 | 1 | 988 | 1 |
| Consumer services and goods: | |||||
• | Cyclical | 2,642 | 3 | 3,109 | 4 |
• | Non-cyclical | 6,347 | 7 | 7,313 | 9 |
• | Healthcare | 2,223 | 3 | 2,441 | 3 |
| Infrastructure: | |||||
• | Social | 6,875 | 8 | 6,524 | 8 |
• | Economic | 6,029 | 7 | 5,610 | 7 |
Technology and telecoms | 4,103 | 5 | 4,829 | 6 | |
Industrials | 1,576 | 2 | 1,328 | 2 | |
Utilities | 9,288 | 11 | 10,464 | 13 | |
Energy | 2,063 | 2 | 1,597 | 2 | |
Commodities | 814 | 1 | 885 | 1 | |
Oil and gas | 1,497 | 2 | 1,517 | 2 | |
Real estate | 4,497 | 5 | 4,451 | 5 | |
Structured finance ABS/RMBS/CMBS/Other | 4,487 | 5 | 3,031 | 4 | |
Lifetime mortgage loans | 5,861 | 7 | 5,766 | 7 | |
Collateralised debt obligations | 52 | – | 54 | – | |
Total | 87,172 | 100 | 81,330 | 100 | |
| 2024 | 2023 | |
| Analysis of sovereigns, supras and sub-sovereigns | £m | £m |
| Market value by region | ||
United Kingdom | 13,298 | 8,790 |
USA | 2,528 | 1,696 |
Netherlands | 29 | 40 |
France | 377 | 52 |
Germany | 123 | 84 |
Ireland | 426 | 425 |
Rest of Europe | 324 | 248 |
Rest of World | 577 | 534 |
Total | 17,682 | 11,869 |
| A 10% increase in | A 10% decrease in | |||
| USD:GBP exchange rate | USD:GBP exchange rate | |||
| 2024 | 2023 | 2024 | 2023 | |
| £m | £m | £m | £m | |
Profit for the year 1 | (7) | 4 | 9 | (6) |
Net assets attributable to USD exposures 1 | (92) | 20 | 111 | (24) |
| A 10% increase in | A 10% decrease in | |||
| EUR:GBP exchange rate | EUR:GBP exchange rate | |||
| 2024 | 2023 | 2024 | 2023 | |
| £m | £m | £m | £m | |
Profit for the year 1 | – | – | – | – |
Net assets attributable to USD exposures 1 | (17) | 1 | 22 | (2) |
| AAA | AA | A | BBB | BB and below | Other | Total | ||
As at 31 December 2024 | Notes | £m | £m | £m | £m | £m | £m | £m |
Government securities | 199 | 13,741 | 232 | 159 | 18 | 1 | 14,350 | |
Other fixed rate securities | 1,988 | 7,690 | 23,145 | 21,696 | 361 | 42 | 54,922 | |
Variable rate securities | 774 | 2,703 | 4,165 | 3,558 | 122 | 16 | 11,338 | |
Lifetime mortgages | – | 4,917 | 483 | 402 | – | 59 | 5,861 | |
Accrued interest | 25 | 135 | 256 | 277 | 6 | 2 | 701 | |
Total debt securities | 2,986 | 29,186 | 28,281 | 26,092 | 507 | 120 | 87,172 | |
Loans | – | 226 | 303 | – | – | 2,185 | 2,714 | |
Derivative assets | 13 | – | 733 | 48,298 | – | – | 164 | 49,195 |
Cash and cash equivalents | 15 | 1,420 | 408 | 1,628 | 72 | – | 229 | 3,757 |
Reinsurance contract assets | – | 3,889 | 5,047 | 228 | – | 1 | 9,165 | |
Other assets | 12 | 152 | 176 | 29 | – | 3,783 | 4,152 | |
Total | 4,418 | 34,594 | 83,733 | 26,421 | 507 | 6,482 | 156,155 |
| AAA | AA | A | BBB | BB and below | Other | Total | ||
As at 31 December 2023 | Notes | £m | £m | £m | £m | £m | £m | £m |
Government securities | 242 | 8,141 | 253 | 98 | 1 | 1 | 8,736 | |
Other fixed rate securities | 2,083 | 7,080 | 24,206 | 21,646 | 299 | 141 | 55,455 | |
Variable rate securities | 471 | 2,734 | 4,039 | 3,328 | 133 | 2 | 10,707 | |
Lifetime mortgages | – | 4,835 | 504 | 402 | – | 25 | 5,766 | |
Accrued interest | 24 | 113 | 240 | 283 | 4 | 2 | 666 | |
Total debt securities | 2,820 | 22,903 | 29,242 | 25,757 | 437 | 171 | 81,330 | |
Loans | – | 183 | 893 | – | – | 536 | 1,612 | |
Derivative assets | 13 | – | 35 | 37,332 | – | 1 | 651 | 38,019 |
Cash and cash equivalents | 15 | 985 | 805 | 1,886 | 115 | – | 444 | 4,235 |
Reinsurance contract assets | – | 4,163 | 2,551 | 256 | – | 336 | 7,306 | |
Other assets | 15 | 253 | 237 | 116 | 2 | 6,050 | 6,673 | |
Total | 3,820 | 28,342 | 72,141 | 26,244 | 440 | 8,188 | 139,175 |
| Assets under | Assets under | Assets under | Assets under | |||
| Stage 1 | Stage 2 and 3 | Total | Stage 1 | Stage 2 and 3 | Total | |
| FVOCI | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 |
| Shareholder | £m | £m | £m | £m | £m | £m |
AAA | 88 | – | 88 | 54 | – | 54 |
AA | 1,697 | – | 1,697 | 1,802 | – | 1,802 |
A | 93 | – | 93 | 111 | – | 111 |
BBB | 43 | – | 43 | 55 | – | 55 |
BB and below | – | – | – | – | – | – |
Other | – | – | – | – | – | – |
Total gross | 1,921 | – | 1,921 | 2,022 | – | 2,022 |
ECL | (7) | – | (7) | (5) | – | (5) |
Assets under | Assets under | Assets under | Assets under | |||
Stage 1 | Stage 2 and 3 | Total | Stage 1 | Stage 2 and 3 | Total | |
Amortised cost 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
Shareholder | £m | £m | £m | £m | £m | £m |
AAA | 242 | – | 242 | 253 | – | 253 |
AA | 542 | – | 542 | 530 | – | 530 |
A | 3,873 | – | 3,873 | 3,478 | – | 3,478 |
BBB | 4,312 | – | 4,312 | 3,647 | 113 | 3,760 |
BB and below | – | 29 | 29 | 18 | 25 | 43 |
Other | 83 | – | 83 | 12 | – | 12 |
Total gross | 9,052 | 29 | 9,081 | 7,938 | 138 | 8,076 |
ECL | (32) | – | (32) | (25) | (6) | (31) |
Total net amount | 9,020 | 29 | 9,049 | 7,913 | 132 | 8,045 |
| Amounts subject to enforceable netting arrangements | |||||
| Amounts under master netting arrangements but not offset | |||||
| Gross and net | |||||
| amounts reported | Securities | ||||
| in the Consolidated | Related financial | Cash | collateral | Net | |
| Balance Sheet | instruments 1 | collateral 2 | pledged 2 | amount | |
| As at 31 December 2024 | £m | £m | £m | £m | £m |
Derivative assets | 49,195 | (48,433) | (85) | (677) | – |
Reverse repurchase agreements | 2,630 | – | – | (2,630) | – |
Total | 51,825 | (48,433) | (85) | (3,307) | – |
Derivative liabilities | (54,274) | 48,433 | 630 | 5,211 | – |
Repurchase agreements | (2,488) | – | – | 2,488 | – |
Total | (56,762) | 48,433 | 630 | 7,699 | – |
| Amounts subject to enforceable netting arrangements | |||||
| Amounts under master netting arrangements but not offset | |||||
| Gross and net | |||||
| amounts reported in | Securities | ||||
| the Consolidated | Related financial | Cash | collateral | Net | |
| Balance Sheet | instruments 1 | collateral 2 | pledged 2 | amount | |
| As at 31 December 2023 | £m | £m | £m | £m | £m |
Derivative assets | 38,019 | (37,172) | (790) | (57) | – |
Reverse repurchase agreements | 1,599 | – | – | (1,599) | – |
Total | 39,618 | (37,172) | (790) | (1,656) | – |
Derivative liabilities | (40,499) | 37,172 | 1,385 | 1,942 | – |
Repurchase agreements | (2,456) | – | – | 2,456 | – |
Total | (42,955) | 37,172 | 1,385 | 4,398 | – |
Principal risks | Segment | Controls to mitigate risks |
| Longevity, mortality and morbidity risks | ||
| For contracts providing death benefits, higher mortality | Retail | The pricing of protection business is based on assumptions as to |
| rates would lead to an increase in claims costs. The cost | future trends in mortality and morbidity having regard to past experience. | |
| of health related claims depends on both the incidence | Underwriting criteria are defined setting out the risks that are unacceptable | |
| of policyholders becoming ill and the duration over which | and the terms for non-standard risks presented by the lives to be insured. | |
| they remain ill. Higher than expected incidence or duration | Extensive use of reinsurance is made within the UK retail protection business, | |
| would increase costs over the level currently assumed in | placing a proportion of all risks meeting prescribed criteria. Mortality and | |
| the calculation of liabilities. | morbidity experience is compared to that assumed within the pricing and | |
| reserving basis with variances subject to actuarial investigation. | ||
| For annuity contracts, the Group is exposed to the risk that | Institutional Retirement | Annuity business is priced having regard to current levels and trends in |
| mortality experience is lower than assumed. Lower than | and Retail | improvements in future mortality. Enhanced annuities, which are priced taking |
| expected mortality would require payments to be made | account of impairments to life expectancy, are subject to specific underwriting | |
| for longer and increase the cost of benefits provided. | criteria. Certain annuitant mortality risks, including enhanced annuities, are | |
| Lifetime mortgage business also explicitly has some | placed with reinsurers. The Group regularly reviews its mortality experience | |
| exposure to the life expectancy of borrowers. | and industry projections of longevity and adjusts the pricing and valuation | |
| assumptions accordingly. The selective use of reinsurance acts to reduce | ||
| the impact of significant future variations in life expectancy. In pricing lifetime | ||
| mortgage business, account is taken of levels and trends in mortality rates | ||
| in setting the amounts that are advanced to borrowers relative to the value | ||
| of the property on which the loan is secured. | ||
| Persistency risk | ||
| In the early years of a policy, lapses may result in a loss | Retail | The pricing and valuation assumptions for protection business include |
| to the Group, as the acquisition costs associated with | allowance for policy lapses. Lapse risk is somewhat mitigated by reinsurance. | |
| the contract would not have been recovered from | Actual trends in policy lapse rates are monitored against these assumptions | |
| product margins. | with variances being subject to actuarial investigation. | |
| Expense risk | ||
| In pricing long-term insurance business, assumptions | Institutional Retirement | In determining pricing assumptions, account is taken of expected price and |
| are made as to the future cost of product servicing. | and Retail | wage inflation, with stress testing used to evaluate the effect of significant |
| A significant adverse divergence in actual expenses | deviations. Actual product servicing costs are monitored relative to the costs | |
| experience could reduce product profitability. | assumed within the product pricing basis, with variances investigated. | |
| Concentration (catastrophe) risk | ||
| Insurance risk may be concentrated in geographic regions, | Retail | Group protection business contracts include an ‘event limit’ capping the total |
| altering the risk profile of the Group. The most significant | liability under the policy from a single event. Excess of loss reinsurance further | |
| exposure of this type arises for group protection business, | mitigates loss from the exposure. Additionally, exposure by location is monitored | |
| where a single event could result in a large number of | to ensure there is a geographic spread of risk. Catastrophe reinsurance cover also | |
| related claims. | mitigates loss from concentrations of risk. | |
| Epidemic (catastrophe) risk | ||
| The spread of an epidemic could cause large | Retail | The pricing basis for protection business includes an assessment of potential |
| aggregate claims across the Group’s portfolio | claims as a result of epidemic risks. Quota share and excess of loss reinsurance | |
| of protection businesses. | contracts are used by individual and group protection, respectively, to further | |
| mitigate the risk. Depending on the nature of an epidemic, mortality experience | ||
| may lead to a reduction in the cost of claims for annuity business. Pricing for | ||
| new business can also be updated to reflect the change in expected claims. |
Mortality tables | 2024 | 2023 |
| Non-linked individual assurance business | ||
UK term assurances 1 | 90% TM08/TF08 | 90% TM08/TF08 |
UK term assurances with terminal illness 1 | 66% – 86% TM08/TF08 Sel 5 | 74% – 86% TM08/TF08 Sel 5 |
UK term assurances with critical illness 2 | 83% – 126% ACL08 Sel 2 | 91% – 135% ACL08 Sel 2 |
US term assurances 3 | Adjusted SOA 2014 VBT | Adjusted SOA 2014 VBT |
| Bespoke Tables based on TM08/TF08 | Bespoke Tables based on TM08/TF08 | |
Whole of Life Protection Plan 4 | and UK death registrations | and UK death registrations |
| Bespoke Tables based on ELT15 and | Bespoke Tables based on ELT15 and | |
Whole of Life over 50 4 | Whole of Life Protection Plan | Whole of Life Protection Plan |
| Annuity business | ||
UK Annuities in deferment 5 | 95.3% – 95.5% PMA16_PBO/PFA16_PBO | 95.3% – 95.6% PMA16_PBO/PFA16_PBO |
UK Vested annuities 6 | ||
Pension risk transfer | 95.3% – 95.5% PMA16_PBO/PFA16_PBO | 95.3% – 95.6% PMA16_PBO/PFA16_PBO |
Other annuities | 79.0% – 126.1% PMA16_PBO/PFA16_PBO | 79.0% – 131.6% PMA16_PBO/PFA16_PBO |
| Bespoke tables based on RP-2014 | Bespoke tables based on RP-2014 | |
US annuities 7 | Healthy Annuitant Total table | Healthy Annuitant Total table |
Lapse Rates | 2024 | 2023 |
UK Level term | 1.9% – 29.5% | 2.0% – 30.0% |
UK Decreasing term | 3.8% – 14.6% | 4.1% – 14.7% |
UK Accelerated critical illness cover | 3.0% – 28.3% | 3.2% – 31.3% |
Whole of Life (conventional non profit) | 0.6% – 12.2% | 0.6% – 10.0% |
US term – 10 year guarantee period | 7.1% – 8.1% | 7.1% – 8.1% |
US term – 15 year guarantee period | 4.2% – 5.8% | 4.2% – 5.8% |
US term – 20 year guarantee period | 3.0% – 6.1% | 3.0% – 6.1% |
US term – 30 year guarantee period | 2.1% – 6.5% | 2.1% – 6.5% |
US Universal Life | 2.7% | 2.7% |
| Impact on | Impact on | Impact on | ||||
| post-tax Group | Impact on | post-tax Group | Group equity | |||
| profit arising | Group equity | profit arising | arising from | Net impact on | ||
| from financial | arising from | from insurance | insurance | post-tax | Net impact on | |
| assets | financial assets | contracts | contracts | Group profit | Group equity | |
| 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | |
| Economic sensitivity | £m | £m | £m | £m | £m | £m |
| Long-term insurance, other Group assets and obligations | ||||||
100bps increase in interest rates | (5,153) | (5,400) | 4,975 | 5,140 | (178) | (260) |
100bps decrease in interest rates | 6,053 | 6,369 | (5,910) | (6,119) | 143 | 250 |
50bps increase in future inflation expectations | 1,630 | 1,680 | (1,540) | (1,508) | 90 | 172 |
50bps decrease in future inflation expectations | (1,496) | (1,540) | 1,499 | 1,469 | 3 | (71) |
Credit spreads widen by 100bps with no change in expected defaults | (3,449) | (3,475) | 3,308 | 3,459 | (141) | (16) |
25% rise in equity markets | 323 | 323 | – | – | 323 | 323 |
25% fall in equity markets | (323) | (323) | – | – | (323) | (323) |
15% rise in property values | 975 | 975 | (19) | (19) | 956 | 956 |
15% fall in property values | (1,078) | (1,078) | 95 | 95 | (983) | (983) |
10bps increase in credit default assumptions | – | – | (408) | (426) | (408) | (426) |
10bps decrease in credit default assumptions | – | – | 373 | 388 | 373 | 388 |
| Impact on | Impact on | Impact on | ||||
| post-tax Group | Impact on | post-tax Group | Group equity | |||
| profit arising | Group equity | profit arising | arising from | Net impact on | ||
| from financial | arising from | from insurance | insurance | post-tax | Net impact on | |
| assets | financial assets | contracts | contracts | Group profit | Group equity | |
| 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | |
| Economic sensitivity | £m | £m | £m | £m | £m | £m |
| Long-term insurance, other Group assets and obligations | ||||||
100bps increase in interest rates | (5,909) | (6,151) | 5,713 | 5,892 | (196) | (259) |
100bps decrease in interest rates | 6,999 | 7,318 | (6,919) | (7,147) | 80 | 171 |
50bps increase in future inflation expectations | 1,778 | 1,814 | (1,831) | (1,801) | (53) | 13 |
50bps decrease in future inflation expectations | (1,620) | (1,652) | 1,732 | 1,707 | 112 | 55 |
Credit spreads widen by 100bps with no change in expected defaults | (4,193) | (4,216) | 4,041 | 4,206 | (152) | (10) |
25% rise in equity markets | 297 | 297 | – | – | 297 | 297 |
25% fall in equity markets | (297) | (297) | – | – | (297) | (297) |
15% rise in property values | 1,155 | 1,155 | (25) | (25) | 1,130 | 1,130 |
15% fall in property values | (1,276) | (1,276) | 102 | 102 | (1,174) | (1,174) |
10bps increase in credit default assumptions | – | – | (494) | (514) | (494) | (514) |
10bps decrease in credit default assumptions | – | – | 455 | 471 | 455 | 471 |
| Impact on | Impact on post-tax | Impact on | |
| CSM | Group profit | Group equity | |
| 2024 | 2024 | 2024 | |
| Non-economic sensitivity | £m | £m | £m |
| Long-term insurance | |||
1% increase in annuitant mortality, gross of reinsurance | 370 | (74) | (74) |
1% increase in annuitant mortality, net of reinsurance | 184 | (36) | (36) |
1% decrease in annuitant mortality, gross of reinsurance | (374) | 75 | 75 |
1% decrease in annuitant mortality, net of reinsurance | (185) | 37 | 37 |
5% increase in assurance mortality, gross of reinsurance | (629) | (400) | (281) |
5% increase in assurance mortality, net of reinsurance | (346) | (92) | (65) |
10% increase in maintenance expenses, gross of reinsurance | (158) | (7) | – |
10% increase in maintenance expenses, net of reinsurance | (155) | (6) | 1 |
| Impact on | Impact on post-tax | Impact on | |
| CSM | Group profit | Group equity | |
| 2023 | 2023 | 2023 | |
| Non-economic sensitivity | £m | £m | £m |
| Long-term insurance | |||
1% increase in annuitant mortality, gross of reinsurance | 352 | (52) | (52) |
1% increase in annuitant mortality, net of reinsurance | 181 | (26) | (26) |
1% decrease in annuitant mortality, gross of reinsurance | (357) | 52 | 52 |
1% decrease in annuitant mortality, net of reinsurance | (183) | 27 | 27 |
5% increase in assurance mortality, gross of reinsurance | (591) | (395) | (308) |
5% increase in assurance mortality, net of reinsurance | (307) | (95) | (81) |
10% increase in maintenance expenses, gross of reinsurance | (140) | (3) | 1 |
10% increase in maintenance expenses, net of reinsurance | (137) | (4) | 1 |
| Annuities | Protection | Total | ||
| For the year ended 31 December 2024 | £m | £m | £m | |
| Insurance revenue | ||||
| Amounts relating to changes in liabilities for remaining coverage: | ||||
• | CSM recognised for services provided | 1,027 | 270 | 1,297 |
• | Expected incurred claims and other insurance service expenses | 5,838 | 2,826 | 8,664 |
• | Change in the risk adjustment for non-financial risk for the risk expired | 438 | 22 | 460 |
Recovery of insurance acquisition cash flows | 25 | 142 | 167 | |
Premium experience variance relating to past and current service | – | (14) | (14) | |
Total insurance revenue | 7,328 | 3,246 | 10,574 | |
Total insurance service expenses | (5,877) | (3,214) | (9,091) | |
Allocation of reinsurance premiums | (3,221) | (1,037) | (4,258) | |
Amounts recoverable from reinsurers for incurred claims | 2,813 | 1,286 | 4,099 | |
Net (expense)/income from reinsurance contracts held | (408) | 249 | (159) | |
Total insurance service result | 1,043 | 281 | 1,324 |
| Annuities | Protection | Total | ||
| For the year ended 31 December 2023 | £m | £m | £m | |
| Insurance revenue | ||||
| Amounts relating to changes in liabilities for remaining coverage: | ||||
• | CSM recognised for services provided | 943 | 225 | 1,168 |
• | Expected incurred claims and other insurance service expenses | 5,278 | 2,597 | 7,875 |
• | Change in the risk adjustment for non-financial risk for the risk expired | 371 | 16 | 387 |
Recovery of insurance acquisition cash flows | 19 | 132 | 151 | |
Premium experience variance relating to past and current service | 1 | 42 | 43 | |
Total insurance revenue | 6,612 | 3,012 | 9,624 | |
Total insurance service expenses | (5,244) | (3,129) | (8,373) | |
Allocation of reinsurance premiums | (2,847) | (1,044) | (3,891) | |
Amounts recoverable from reinsurers for incurred claims | 2,415 | 1,339 | 3,754 | |
Net (expense)/income from reinsurance contracts held | (432) | 295 | (137) | |
Total insurance service result | 936 | 178 | 1,114 |
| Assets | Liabilities | Assets | Liabilities | |
| 2024 | 2024 | 2023 | 2023 | |
| £m | £m | £m | £m | |
| Insurance contracts issued | ||||
| Annuities | ||||
Insurance contract balances | – | 91,075 | – | 86,706 |
Assets for insurance contract acquisition cash flows 1 | – | (14) | – | (18) |
| Protection | ||||
Insurance contract balances | – | 4,609 | – | 4,782 |
Assets for insurance contract acquisition cash flows 1 | – | (22) | – | (24) |
Total insurance contracts issued 2 | – | 95,648 | – | 91,446 |
| Assets | Liabilities | Assets | Liabilities | |
| 2024 | 2024 | 2023 | 2023 | |
| £m | £m | £m | £m | |
| Reinsurance contracts held | ||||
| Annuities | ||||
Reinsurance contracts balances | 6,651 | 2 | 4,758 | – |
Assets for reinsurance contract acquisition cash flows 1 | 4 | – | 3 | – |
| Protection | ||||
Reinsurance contracts balances | 2,510 | 168 | 2,545 | 220 |
Assets for reinsurance contract acquisition cash flows 1 | – | – | – | – |
Total reinsurance contracts held 2 | 9,165 | 170 | 7,306 | 220 |
| Liability for | Liability for | |||||||
| remaining coverage | remaining coverage | |||||||
| Liability for | Liability for | |||||||
| Excluding loss | Loss | incurred | Excluding loss | Loss | incurred | |||
| component | component | claims | Total | component | component | claims | Total | |
| 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Opening insurance contract liabilities | 86,630 | 3 | 73 | 86,706 | 73,664 | 6 | 59 | 73,729 |
Opening insurance contract assets | – | – | – | – | – | – | – | – |
Net balance as at 1 January | 86,630 | 3 | 73 | 86,706 | 73,664 | 6 | 59 | 73,729 |
Insurance revenue | (7,328) | – | – | (7,328) | (6,612) | – | – | (6,612) |
Incurred claims and other insurance service expenses | – | – | 5,847 | 5,847 | – | – | 5,215 | 5,215 |
Amortisation of insurance acquisition expenses | 25 | – | – | 25 | 19 | – | – | 19 |
Changes that relate to past service | – | – | 6 | 6 | – | – | 4 | 4 |
Losses and reversal of losses on onerous contracts | – | (1) | – | (1) | – | (2) | – | (2) |
Insurance service expenses | 25 | (1) | 5,853 | 5,877 | 19 | (2) | 5,219 | 5,236 |
Insurance service result | (7,303) | (1) | 5,853 | (1,451) | (6,593) | (2) | 5,219 | (1,376) |
Finance expenses/(income) from insurance contracts | (1,196) | – | – | (1,196) | 5,841 | – | – | 5,841 |
Effect of movements in exchange rates | 70 | (1) | – | 69 | (328) | (1) | (1) | (330) |
Total amount recognised in comprehensive income | (8,429) | (2) | 5,853 | (2,578) | (1,080) | (3) | 5,218 | 4,135 |
Investment components | (528) | – | 528 | – | (399) | – | 399 | – |
| Cash flows | ||||||||
Premiums received | 13,421 | – | – | 13,421 | 14,535 | – | – | 14,535 |
Claims and other directly attributable expenses | – | – | (6,369) | (6,369) | – | – | (5,603) | (5,603) |
Insurance acquisition cash flows | (105) | – | – | (105) | (90) | – | – | (90) |
Total cash flows | 13,316 | – | (6,369) | 6,947 | 14,445 | – | (5,603) | 8,842 |
Closing insurance contract liabilities | 90,989 | 1 | 85 | 91,075 | 86,630 | 3 | 73 | 86,706 |
Closing insurance contract assets | – | – | – | – | – | – | – | – |
Net balance as at 31 December | 90,989 | 1 | 85 | 91,075 | 86,630 | 3 | 73 | 86,706 |
| Risk | Risk | |||||||
| Present value | adjustment for | Present value | adjustment for | |||||
| of future cash | non-financial | of future cash | non-financial | |||||
| flows | risk | CSM | Total | flows | risk | CSM | Total | |
| 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Opening insurance contract liabilities | 71,133 | 2,221 | 13,352 | 86,706 | 60,448 | 1,753 | 11,528 | 73,729 |
Opening insurance contract assets | – | – | – | – | – | – | – | – |
Net balance as at 1 January | 71,133 | 2,221 | 13,352 | 86,706 | 60,448 | 1,753 | 11,528 | 73,729 |
| Changes that relate to current service | ||||||||
CSM recognised for services provided | – | – | (1,027) | (1,027) | – | – | (943) | (943) |
Release of risk adjustment | – | (438) | – | (438) | – | (371) | – | (371) |
Experience adjustments | (13) | – | – | (13) | (83) | – | – | (83) |
Total changes that relate to current service | (13) | (438) | (1,027) | (1,478) | (83) | (371) | (943) | (1,397) |
| Changes that relate to future service | ||||||||
Changes in estimates which adjust the CSM | (202) | (119) | 321 | – | (1,657) | 52 | 1,605 | – |
| Changes in estimates that result in losses | ||||||||
or reversal of losses on onerous contracts | (1) | – | – | (1) | (2) | – | – | (2) |
Contracts initially recognised in the year | (871) | 321 | 550 | – | (1,305) | 451 | 854 | – |
Total changes that relate to future service | (1,074) | 202 | 871 | (1) | (2,964) | 503 | 2,459 | (2) |
| Changes that relate to past service | ||||||||
Claims variance | 28 | – | – | 28 | 23 | – | – | 23 |
Insurance service result | (1,059) | (236) | (156) | (1,451) | (3,024) | 132 | 1,516 | (1,376) |
Finance expenses/(income) from insurance contracts | (1,596) | (5) | 405 | (1,196) | 5,177 | 340 | 324 | 5,841 |
Effect of movements in exchange rates | 70 | 2 | (3) | 69 | (310) | (4) | (16) | (330) |
Total amount recognised in comprehensive income | (2,585) | (239) | 246 | (2,578) | 1,843 | 468 | 1,824 | 4,135 |
| Cash flows | ||||||||
Premiums received | 13,421 | – | – | 13,421 | 14,535 | – | – | 14,535 |
Claims and other directly attributable expenses | (6,369) | – | – | (6,369) | (5,603) | – | – | (5,603) |
Insurance acquisition cash flows | (105) | – | – | (105) | (90) | – | – | (90) |
Total cash flows | 6,947 | – | – | 6,947 | 8,842 | – | – | 8,842 |
Closing insurance contract liabilities | 75,495 | 1,982 | 13,598 | 91,075 | 71,133 | 2,221 | 13,352 | 86,706 |
Closing insurance contract assets | – | – | – | – | – | – | – | – |
Net balance as at 31 December | 75,495 | 1,982 | 13,598 | 91,075 | 71,133 | 2,221 | 13,352 | 86,706 |
Of which relates to: | Of which relates to: | |||||
| Total impact | Total impact | |||||
| of contracts | Transfers or | Onerous | of contracts | Transfers or | Onerous | |
| recognised in | business | contracts | recognised in | business | contracts | |
| the year | acquisitions | issued | the year | acquisitions | issued | |
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
| £m | £m | £m | £m | £m | £m | |
| Estimates of present value of cash outflows | ||||||
Insurance acquisition cash flows | 105 | – | – | 90 | – | – |
Claims and other insurance service expenses payable | 11,255 | – | – | 13,208 | – | – |
Estimates of present value of cash outflows | 11,360 | – | – | 13,298 | – | – |
Estimates of present value of cash inflows | (12,231) | – | – | (14,603) | – | – |
Risk adjustment for non-financial risk | 321 | – | – | 451 | – | – |
CSM | 550 | – | – | 854 | – | – |
Increase in insurance contract liabilities from contracts recognised in the year | – | – | – | – | – | – |
| New contracts | Contracts | New contracts | Contracts | |||||
| and contracts | measured | Contracts | and contracts | measured | Contracts | |||
| measured | under the | measured | measured | under the | measured | |||
| under the full | modified | under the fair | under the full | modified | under the fair | |||
| retrospective | retrospective | value | retrospective | retrospective | value | |||
| approach | approach | approach | Total | approach | approach | approach | Total | |
| 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Insurance revenue | 2,258 | 2,154 | 2,916 | 7,328 | 1,536 | 2,138 | 2,938 | 6,612 |
CSM as at 1 January | 2,441 | 5,811 | 5,100 | 13,352 | 1,442 | 5,659 | 4,427 | 11,528 |
| Changes that relate to current service | ||||||||
CSM recognised for services provided | (193) | (418) | (416) | (1,027) | (144) | (396) | (403) | (943) |
| Changes that relate to future service | ||||||||
Changes in estimates which adjust the CSM | 52 | 139 | 130 | 321 | 228 | 408 | 969 | 1,605 |
Contracts initially recognised in the year | 550 | – | – | 550 | 854 | – | – | 854 |
Finance expenses/(income) from insurance contracts | 118 | 158 | 129 | 405 | 65 | 149 | 110 | 324 |
Effect of movements in exchange rates | – | – | (3) | (3) | (4) | (9) | (3) | (16) |
CSM as at 31 December | 2,968 | 5,690 | 4,940 | 13,598 | 2,441 | 5,811 | 5,100 | 13,352 |
Asset for remaining coverage | Asset for remaining coverage | |||||||
| Excluding | Asset for | Excluding | Asset for | |||||
| loss recovery | Loss recovery | incurred | loss recovery | Loss recovery | incurred | |||
| component | component | claims | Total | component | component | claims | Total | |
| 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Opening reinsurance contract liabilities | (1) | – | 1 | – | (1) | – | 1 | – |
Opening reinsurance contract assets | 4,682 | 1 | 75 | 4,758 | 2,459 | 2 | 34 | 2,495 |
Net balance as at 1 January | 4,681 | 1 | 76 | 4,758 | 2,458 | 2 | 35 | 2,495 |
Allocation of reinsurance premium | (3,221) | – | – | (3,221) | (2,847) | – | – | (2,847) |
| Amount recoverable from reinsurers for incurred claims | ||||||||
| Amounts recoverable for claims and other expenses | ||||||||
incurred in the year | 24 | – | 2,790 | 2,814 | 1 | – | 2,415 | 2,416 |
Changes that relate to past service | – | – | – | – | – | – | – | – |
| Changes in expected future recoveries which relate | ||||||||
to onerous underlying contracts | – | – | – | – | – | – | – | – |
| Recovery of reinsurance contract losses – adjustments | ||||||||
| to loss recovery component for changes in fulfilment | ||||||||
cash flows | – | (1) | – | (1) | – | (1) | – | (1) |
Change in non-performance risk of reinsurers | – | – | – | – | – | – | – | – |
Amount recoverable from reinsurers for incurred claims | 24 | (1) | 2,790 | 2,813 | 1 | (1) | 2,415 | 2,415 |
Net (expenses)/income from reinsurance contracts | (3,197) | (1) | 2,790 | (408) | (2,846) | (1) | 2,415 | (432) |
Finance income/(expenses) from reinsurance contracts | (114) | – | – | (114) | 625 | – | – | 625 |
Effect of movements in exchange rates | 4 | – | 1 | 5 | (25) | – | – | (25) |
Total amount recognised in comprehensive income | (3,307) | (1) | 2,791 | (517) | (2,246) | (1) | 2,415 | 168 |
Investment components | (4) | – | 4 | – | (4) | – | 4 | – |
| Cash flows | ||||||||
| Premiums net of commission and other directly | ||||||||
attributable expenses | 4,709 | – | – | 4,709 | 4,464 | – | – | 4,464 |
Recoveries from reinsurance | – | – | (2,306) | (2,306) | – | – | (2,378) | (2,378) |
Reinsurance pre-recognition cash flows | 5 | – | – | 5 | 9 | – | – | 9 |
Total cash flows | 4,714 | – | (2,306) | 2,408 | 4,473 | – | (2,378) | 2,095 |
Closing reinsurance contract liabilities | (24) | – | 22 | (2) | (1) | – | 1 | – |
Closing reinsurance contract assets | 6,108 | – | 543 | 6,651 | 4,682 | 1 | 75 | 4,758 |
Net balance as at 31 December | 6,084 | – | 565 | 6,649 | 4,681 | 1 | 76 | 4,758 |
| Risk | Risk | |||||||
| Present value | adjustment for | Present value | adjustment for | |||||
| of future cash | non-financial | of future cash | non-financial | |||||
| flows | risk | CSM | Total | flows | risk | CSM | Total | |
| 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Opening reinsurance contract liabilities | 1 | 10 | (11) | – | 5 | 7 | (12) | – |
Opening reinsurance contract assets | 1,283 | 1,103 | 2,372 | 4,758 | (43) | 818 | 1,720 | 2,495 |
Net balance as at 1 January | 1,284 | 1,113 | 2,361 | 4,758 | (38) | 825 | 1,708 | 2,495 |
| Changes that relate to current service | ||||||||
CSM recognised for services received | – | – | (166) | (166) | – | – | (156) | (156) |
| Change in the risk adjustment for non-financial | ||||||||
risk for risk expired | – | (235) | – | (235) | – | (193) | – | (193) |
Experience adjustments | (7) | – | – | (7) | (81) | – | – | (81) |
Total changes that relate to current service | (7) | (235) | (166) | (408) | (81) | (193) | (156) | (430) |
| Changes that relate to future service | ||||||||
Changes in estimates which adjust the CSM | (68) | (56) | 124 | – | (902) | 43 | 859 | – |
| Changes in estimates that result in losses or reversal | ||||||||
of losses on underlying onerous contracts | – | – | – | – | (2) | – | – | (2) |
Contracts initially recognised in the year | (183) | 197 | (14) | – | (181) | 271 | (90) | – |
Total changes that relate to future service | (251) | 141 | 110 | – | (1,085) | 314 | 769 | (2) |
| Changes that relate to past service | ||||||||
Claims variance | – | – | – | – | – | – | – | – |
Change in non-performance risk of reinsurers | – | – | – | – | – | – | – | – |
Net (expenses)/income from reinsurance contracts | (258) | (94) | (56) | (408) | (1,166) | 121 | 613 | (432) |
Finance income/(expenses) from reinsurance contracts | (159) | (9) | 54 | (114) | 417 | 168 | 40 | 625 |
Effect of movements in exchange rates | 4 | 1 | – | 5 | (24) | (1) | – | (25) |
Total amount recognised in comprehensive income | (413) | (102) | (2) | (517) | (773) | 288 | 653 | 168 |
| Cash flows | ||||||||
| Premiums net of commission and other directly | ||||||||
attributable expenses | 4,709 | – | – | 4,709 | 4,464 | – | – | 4,464 |
Recoveries from reinsurance | (2,306) | – | – | (2,306) | (2,378) | – | – | (2,378) |
Reinsurance pre-recognition cash flows | 5 | – | – | 5 | 9 | – | – | 9 |
Total cash flows | 2,408 | – | – | 2,408 | 2,095 | – | – | 2,095 |
Closing reinsurance contract liabilities | (11) | 8 | 1 | (2) | 1 | 10 | (11) | – |
Closing reinsurance contract assets | 3,290 | 1,003 | 2,358 | 6,651 | 1,283 | 1,103 | 2,372 | 4,758 |
Net balance as at 31 December | 3,279 | 1,011 | 2,359 | 6,649 | 1,284 | 1,113 | 2,361 | 4,758 |
Of which relates to: | Of which relates to: | |||||
| Total impact | Contracts | Total impact | Contracts | |||
| of contracts | Transfers or | initiated with | of contracts | Transfers or | initiated with | |
| recognised in | business | loss recovery | recognised in | business | loss recovery | |
| the year | acquisitions | component | the year | acquisitions | component | |
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
| £m | £m | £m | £m | £m | £m | |
Estimates of present value of cash outflows | (6,215) | – | – | (8,235) | – | – |
Estimates of present value of cash inflows | 6,032 | – | – | 8,054 | – | – |
Risk adjustment for non-financial risk | 197 | – | – | 271 | – | – |
CSM | (14) | – | – | (90) | – | – |
Net change in reinsurance contracts from contracts recognised in the year | – | – | – | – | – | – |
| New contracts | Contracts | New contracts | Contracts | |||||
| and contracts | measured | Contracts | and contracts | measured | Contracts | |||
| measured | under the | measured | measured | under the | measured | |||
| under the full | modified | under the fair | under the full | modified | under the fair | |||
| retrospective | retrospective | value | retrospective | retrospective | value | |||
| approach | approach | approach | Total | approach | approach | approach | Total | |
| 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
CSM as at 1 January | 230 | 1,680 | 451 | 2,361 | 97 | 1,417 | 194 | 1,708 |
| Changes that relate to current service | ||||||||
CSM recognised for services received | (13) | (112) | (41) | (166) | (13) | (107) | (36) | (156) |
| Changes that relate to future service | ||||||||
Changes in estimates which adjust the CSM | (20) | 108 | 36 | 124 | 237 | 333 | 289 | 859 |
Contracts initially recognised in the year | (14) | – | – | (14) | (90) | – | – | (90) |
Finance (expenses)/income from reinsurance contracts | (2) | 45 | 11 | 54 | (1) | 37 | 4 | 40 |
CSM as at 31 December | 181 | 1,721 | 457 | 2,359 | 230 | 1,680 | 451 | 2,361 |
Liability for remaining coverage | Liability for remaining coverage | |||||||
| Liability for | Liability for | |||||||
| Excluding loss | Loss | incurred | Excluding loss | Loss | incurred | |||
| component | component | claims | Total | component | component | claims | Total | |
| 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Opening insurance contract liabilities | 2,582 | 896 | 1,304 | 4,782 | 2,643 | 561 | 1,329 | 4,533 |
Opening insurance contract assets | – | – | – | – | – | – | – | – |
Net balance as at 1 January | 2,582 | 896 | 1,304 | 4,782 | 2,643 | 561 | 1,329 | 4,533 |
Insurance revenue | (3,246) | – | – | (3,246) | (3,012) | – | – | (3,012) |
Incurred claims and other insurance service expenses | – | (89) | 2,819 | 2,730 | – | (62) | 2,702 | 2,640 |
Amortisation of insurance acquisition expenses | 142 | – | – | 142 | 132 | – | – | 132 |
Changes that relate to past service | – | – | 35 | 35 | – | – | 26 | 26 |
Losses and reversal of losses on onerous contracts | – | 307 | – | 307 | – | 331 | – | 331 |
Insurance service expenses | 142 | 218 | 2,854 | 3,214 | 132 | 269 | 2,728 | 3,129 |
Insurance service result | (3,104) | 218 | 2,854 | (32) | (2,880) | 269 | 2,728 | 117 |
Finance (income)/expenses from insurance contracts | (278) | (34) | 24 | (288) | (11) | 67 | 6 | 62 |
Effect of movements in exchange rates | 28 | – | 5 | 33 | (108) | (1) | (11) | (120) |
Total amount recognised in comprehensive income | (3,354) | 184 | 2,883 | (287) | (2,999) | 335 | 2,723 | 59 |
Investment components | (38) | – | 38 | – | (37) | – | 37 | – |
| Cash flows | ||||||||
Premiums received | 3,258 | – | – | 3,258 | 3,217 | – | – | 3,217 |
Claims and other directly attributable expenses | – | – | (2,885) | (2,885) | – | – | (2,785) | (2,785) |
Insurance acquisition cash flows | (259) | – | – | (259) | (242) | – | – | (242) |
Total cash flows | 2,999 | – | (2,885) | 114 | 2,975 | – | (2,785) | 190 |
Closing insurance contract liabilities | 2,189 | 1,080 | 1,340 | 4,609 | 2,582 | 896 | 1,304 | 4,782 |
Closing insurance contract assets | – | – | – | – | – | – | – | – |
Net balance as at 31 December | 2,189 | 1,080 | 1,340 | 4,609 | 2,582 | 896 | 1,304 | 4,782 |
| Risk | Risk | |||||||
| Present value | adjustment for | Present value | adjustment for | |||||
| of future cash | non-financial | of future cash | non-financial | |||||
| flows | risk | CSM | Total | flows | risk | CSM | Total | |
| 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Opening insurance contract liabilities | 2,551 | 600 | 1,631 | 4,782 | 2,069 | 617 | 1,847 | 4,533 |
Opening insurance contract assets | – | – | – | – | – | – | – | – |
Net balance as at 1 January | 2,551 | 600 | 1,631 | 4,782 | 2,069 | 617 | 1,847 | 4,533 |
| Changes that relate to current service | ||||||||
CSM recognised for services provided | – | – | (270) | (270) | – | – | (225) | (225) |
Release of risk adjustment | – | (22) | – | (22) | – | (16) | – | (16) |
Experience adjustments | (79) | – | – | (79) | 5 | – | – | 5 |
Total changes that relate to current service | (79) | (22) | (270) | (371) | 5 | (16) | (225) | (236) |
| Changes that relate to future service | ||||||||
Changes in estimates which adjust the CSM | (174) | 6 | 168 | – | 308 | (32) | (276) | – |
| Changes in estimates that result in losses or reversal | ||||||||
of losses on onerous contracts | 213 | (2) | – | 211 | 261 | (1) | – | 260 |
Contracts initially recognised in the year | (238) | 15 | 319 | 96 | (220) | 15 | 276 | 71 |
Total changes that relate to future service | (199) | 19 | 487 | 307 | 349 | (18) | – | 331 |
| Changes that relate to past service | ||||||||
Claims variance | 32 | – | – | 32 | 22 | – | – | 22 |
Insurance service result | (246) | (3) | 217 | (32) | 376 | (34) | (225) | 117 |
Finance (income)/expenses from insurance contracts | (334) | (18) | 64 | (288) | (50) | 47 | 65 | 62 |
Effect of movements in exchange rates | 3 | 11 | 19 | 33 | (34) | (30) | (56) | (120) |
Total amount recognised in comprehensive income | (577) | (10) | 300 | (287) | 292 | (17) | (216) | 59 |
| Cash flows | ||||||||
Premiums received | 3,258 | – | – | 3,258 | 3,217 | – | – | 3,217 |
Claims and other directly attributable expenses | (2,885) | – | – | (2,885) | (2,785) | – | – | (2,785) |
Insurance acquisition cash flows | (259) | – | – | (259) | (242) | – | – | (242) |
Total cash flows | 114 | – | – | 114 | 190 | – | – | 190 |
Closing insurance contract liabilities | 2,088 | 590 | 1,931 | 4,609 | 2,551 | 600 | 1,631 | 4,782 |
Closing insurance contract assets | – | – | – | – | – | – | – | – |
Net balance as at 31 December | 2,088 | 590 | 1,931 | 4,609 | 2,551 | 600 | 1,631 | 4,782 |
Of which relates to: | Of which relates to: | |||||
| Total impact | Total impact | |||||
| of contracts | Transfers or | Onerous | of contracts | Transfers or | Onerous | |
| recognised in | business | contracts | recognised in | business | contracts | |
| the year | acquisitions | issued | the year | acquisitions | issued | |
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
| £m | £m | £m | £m | £m | £m | |
| Estimates of present value of cash outflows | ||||||
Insurance acquisition cash flows | 259 | – | 94 | 242 | – | 73 |
Claims and other insurance service expenses payable | 2,382 | – | 559 | 2,096 | – | 488 |
Estimates of present value of cash outflows | 2,641 | – | 653 | 2,338 | – | 561 |
Estimates of present value of cash inflows | (2,879) | – | (558) | (2,558) | – | (491) |
Risk adjustment for non-financial risk | 15 | – | 1 | 15 | – | 1 |
CSM | 319 | – | – | 276 | – | – |
Increase in insurance contract liabilities from contracts recognised in the year | 96 | – | 96 | 71 | – | 71 |
Transition approach | UK Protection | US Protection |
Full retrospective | 2021 | 2021 |
Modified retrospective | 2012-2020 | 2011-2020 |
Fair value | Pre-2012 | Pre-2011 |
| New contracts | Contracts | New contracts | Contracts | |||||
| and contracts | measured | Contracts | and contracts | measured | Contracts | |||
| measured | under the | measured | measured | under the | measured | |||
| under the full | modified | under the fair | under the full | modified | under the fair | |||
| retrospective | retrospective | value | retrospective | retrospective | value | |||
| approach | approach | approach | Total | approach | approach | approach | Total | |
| 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Insurance revenue | 1,281 | 1,189 | 776 | 3,246 | 1,055 | 1,171 | 786 | 3,012 |
CSM as at 1 January | 574 | 866 | 191 | 1,631 | 427 | 1,106 | 314 | 1,847 |
| Changes that relate to current service | ||||||||
CSM recognised for services provided | (133) | (112) | (25) | (270) | (82) | (110) | (33) | (225) |
| Changes that relate to future service | ||||||||
Changes in estimates which adjust the CSM | 104 | 99 | (35) | 168 | (51) | (132) | (93) | (276) |
Contracts initially recognised in the year | 319 | – | – | 319 | 276 | – | – | 276 |
Finance expenses/(income) from insurance contracts | 32 | 28 | 4 | 64 | 21 | 37 | 7 | 65 |
Effect of movements in exchange rates | 10 | 9 | – | 19 | (17) | (35) | (4) | (56) |
CSM as at 31 December | 906 | 890 | 135 | 1,931 | 574 | 866 | 191 | 1,631 |
Asset for remaining coverage | Asset for remaining coverage | |||||||
| Excluding | Asset for | Excluding | Asset for | |||||
| loss recovery | Loss recovery | incurred | loss recovery | Loss recovery | incurred | |||
| component | component | claims | Total | component | component | claims | Total | |
| 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Opening reinsurance contract liabilities | (299) | – | 79 | (220) | (52) | – | – | (52) |
Opening reinsurance contract assets | 962 | 760 | 823 | 2,545 | 866 | 473 | 874 | 2,213 |
Net balance as at 1 January | 663 | 760 | 902 | 2,325 | 814 | 473 | 874 | 2,161 |
Allocation of reinsurance premium | (1,037) | – | – | (1,037) | (1,044) | – | – | (1,044) |
| Amount recoverable from reinsurers for incurred claims | ||||||||
| Amounts recoverable for claims and other expenses | ||||||||
incurred in the year | – | (106) | 1,115 | 1,009 | – | (11) | 1,082 | 1,071 |
Changes that relate to past service | – | – | 11 | 11 | – | – | 12 | 12 |
| Changes in expected future recoveries which relate | ||||||||
to onerous underlying contracts | 5 | – | – | 5 | 3 | – | – | 3 |
| Recovery of reinsurance contract losses – loss recovery | ||||||||
| component established due to recovery of losses | ||||||||
on underlying contracts | – | 279 | – | 279 | – | 315 | – | 315 |
| Recovery of reinsurance contract losses – adjustments | ||||||||
| to loss recovery component for changes in fulfilment | ||||||||
cash flows | – | (18) | – | (18) | – | (16) | – | (16) |
Change in non-performance risk of reinsurers | – | – | – | – | (46) | – | – | (46) |
Amount recoverable from reinsurers for incurred claims | 5 | 155 | 1,126 | 1,286 | (43) | 288 | 1,094 | 1,339 |
Net (expenses)/income from reinsurance contracts | (1,032) | 155 | 1,126 | 249 | (1,087) | 288 | 1,094 | 295 |
Finance income/(expenses) from reinsurance contracts | (123) | – | 3 | (120) | 7 | – | (5) | 2 |
Effect of movements in exchange rates | (1) | 1 | 4 | 4 | (5) | (1) | (5) | (11) |
Total amount recognised in comprehensive income | (1,156) | 156 | 1,133 | 133 | (1,085) | 287 | 1,084 | 286 |
Investment components | (21) | – | 21 | – | (24) | – | 24 | – |
| Cash flows | ||||||||
| Premiums net of commission and other directly | ||||||||
attributable expenses | 957 | – | – | 957 | 958 | – | – | 958 |
Recoveries from reinsurance | – | – | (1,073) | (1,073) | – | – | (1,080) | (1,080) |
Total cash flows | 957 | – | (1,073) | (116) | 958 | – | (1,080) | (122) |
Closing reinsurance contract liabilities | (305) | – | 137 | (168) | (299) | – | 79 | (220) |
Closing reinsurance contract assets | 748 | 916 | 846 | 2,510 | 962 | 760 | 823 | 2,545 |
Net balance as at 31 December | 443 | 916 | 983 | 2,342 | 663 | 760 | 902 | 2,325 |
| Risk | Risk | |||||||
| Present value | adjustment for | Present value | adjustment for | |||||
| of future cash | non-financial | of future cash | non-financial | |||||
| flows | risk | CSM | Total | flows | risk | CSM | Total | |
| 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Opening reinsurance contract liabilities | (254) | 4 | 30 | (220) | (48) | 2 | (6) | (52) |
Opening reinsurance contract assets | 2,941 | 6 | (402) | 2,545 | 2,467 | 11 | (265) | 2,213 |
Net balance as at 1 January | 2,687 | 10 | (372) | 2,325 | 2,419 | 13 | (271) | 2,161 |
| Changes that relate to current service | ||||||||
CSM recognised for services received | – | – | 6 | 6 | – | – | 41 | 41 |
| Change in the risk adjustment for non-financial | ||||||||
risk for risk expired | – | – | – | – | – | (1) | – | (1) |
Experience adjustments | (30) | – | – | (30) | (15) | – | – | (15) |
Total changes that relate to current service | (30) | – | 6 | (24) | (15) | (1) | 41 | 25 |
| Changes that relate to future service | ||||||||
Changes in estimates which adjust the CSM | (208) | – | 208 | – | 161 | (3) | (158) | – |
Changes in estimates that result in losses or reversal of losses on underlying onerous contracts | 170 | – | – | 170 | 241 | – | (8) | 233 |
Contracts initially recognised in the year | 52 | – | 43 | 95 | 34 | 2 | 35 | 71 |
Total changes that relate to future service | 14 | – | 251 | 265 | 436 | (1) | (131) | 304 |
| Changes that relate to past service | ||||||||
Claims variance | 8 | – | – | 8 | 12 | – | – | 12 |
Change in non-performance risk of reinsurers | – | – | – | – | (46) | – | – | (46) |
Net income/(expenses) from reinsurance contracts | (8) | – | 257 | 249 | 387 | (2) | (90) | 295 |
Finance income/(expenses) from reinsurance contracts | (113) | – | (7) | (120) | 7 | – | (5) | 2 |
Effect of movements in exchange rates | 4 | – | – | 4 | (4) | (1) | (6) | (11) |
Total amount recognised in comprehensive income | (117) | – | 250 | 133 | 390 | (3) | (101) | 286 |
| Cash flows | ||||||||
| Premiums net of commission and other directly | ||||||||
attributable expenses | 957 | – | – | 957 | 958 | – | – | 958 |
Recoveries from reinsurance | (1,073) | – | – | (1,073) | (1,080) | – | – | (1,080) |
Total cash flows | (116) | – | – | (116) | (122) | – | – | (122) |
Closing reinsurance contract liabilities | (191) | 4 | 19 | (168) | (254) | 4 | 30 | (220) |
Closing reinsurance contract assets | 2,645 | 6 | (141) | 2,510 | 2,941 | 6 | (402) | 2,545 |
Net balance as at 31 December | 2,454 | 10 | (122) | 2,342 | 2,687 | 10 | (372) | 2,325 |
Of which relates to: | Of which relates to: | |||||
| Total impact | Total impact | |||||
| of contracts | Transfers or | Onerous | of contracts | Transfers or | Onerous | |
| recognised in | business | contracts | recognised in | business | contracts | |
| the year | acquisitions | issued | the year | acquisitions | issued | |
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
| £m | £m | £m | £m | £m | £m | |
Estimates of present value of cash outflows | (587) | – | (522) | (462) | – | (397) |
Estimates of present value of cash inflows | 639 | – | 590 | 496 | – | 443 |
Risk adjustment for non-financial risk | – | – | – | 2 | – | – |
CSM | 43 | – | 27 | 35 | – | 25 |
Net change in reinsurance contracts from contracts recognised in the year | 95 | – | 95 | 71 | – | 71 |
Transition approach | UK Protection | US Protection |
Full retrospective | 2021 | 2021 |
Modified retrospective | 2012-2020 | 2011-2020 |
Fair value | Pre-2012 | Pre-2011 |
| New contracts | Contracts | New contracts | Contracts | |||||
| and contracts | measured | Contracts | and contracts | measured | Contracts | |||
| measured | under the | measured | measured | under the | measured | |||
| under the full | modified | under the fair | under the full | modified | under the fair | |||
| retrospective | retrospective | value | retrospective | retrospective | value | |||
| approach | approach | approach | Total | approach | approach | approach | Total | |
| 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
CSM as at 1 January | 16 | (465) | 77 | (372) | (11) | (420) | 160 | (271) |
| Changes that relate to current service | ||||||||
CSM recognised for services received | (18) | 33 | (9) | 6 | 2 | 54 | (15) | 41 |
| Changes that relate to future service | ||||||||
Changes in estimates which adjust the CSM | 109 | 123 | (24) | 208 | (8) | (87) | (71) | (166) |
Contracts initially recognised in the year | 43 | – | – | 43 | 35 | – | – | 35 |
Finance income/(expenses) from reinsurance contracts | 1 | (10) | 2 | (7) | 1 | (9) | 3 | (5) |
Effect of movements in exchange rates | (1) | 1 | – | – | (3) | (3) | – | (6) |
CSM as at 31 December | 150 | (318) | 46 | (122) | 16 | (465) | 77 | (372) |
Insurance contracts issued | Reinsurance contracts issued | |||||
| Annuities | Protection | Total | Annuities | Protection | Total | |
| For the year ended 31 December 2024 | £m | £m | £m | £m | £m | £m |
| Contractual undiscounted cash flows | ||||||
1 year or less | 6,263 | 236 | 6,499 | 91 | (576) | (485) |
1 – 2 years | 6,693 | (385) | 6,308 | (243) | (60) | (303) |
2 – 3 years | 6,597 | (335) | 6,262 | (226) | (71) | (297) |
3 – 4 years | 6,503 | (246) | 6,257 | (268) | (75) | (343) |
4 – 5 years | 6,407 | (154) | 6,253 | (256) | (83) | (339) |
5 – 10 years | 29,925 | 380 | 30,305 | (1,134) | (621) | (1,755) |
10 – 20 years | 46,008 | 3,396 | 49,404 | (1,990) | (1,687) | (3,677) |
Over 20 years | 41,527 | 4,319 | 45,846 | (5,651) | (1,995) | (7,646) |
Total | 149,923 | 7,211 | 157,134 | (9,677) | (5,168) | (14,845) |
Insurance contracts issued | Reinsurance contracts issued | |||||
| Annuities | Protection | Total | Annuities | Protection | Total | |
| For the year ended 31 December 2023 | £m | £m | £m | £m | £m | £m |
| Contractual undiscounted cash flows | ||||||
1 year or less | 4,575 | 471 | 5,046 | (110) | (709) | (819) |
1 – 2 years | 5,862 | (364) | 5,498 | (52) | (39) | (91) |
2 – 3 years | 5,763 | (298) | 5,465 | (63) | (49) | (112) |
3 – 4 years | 5,675 | (205) | 5,470 | (73) | (54) | (127) |
4 – 5 years | 5,582 | (121) | 5,461 | (82) | (65) | (147) |
5 – 10 years | 26,063 | 407 | 26,470 | (517) | (525) | (1,042) |
10 – 20 years | 39,623 | 3,096 | 42,719 | (1,145) | (1,593) | (2,738) |
Over 20 years | 33,802 | 3,873 | 37,675 | (28) | (1,939) | (1,967) |
Total | 126,945 | 6,859 | 133,804 | (2,070) | (4,973) | (7,043) |
Insurance contracts issued | Reinsurance contracts issued | |||||
| Annuities | Protection | Total | Annuities | Protection | Total | |
| For the year ended 31 December 2024 | £m | £m | £m | £m | £m | £m |
| Number of years until expected to be recognised | ||||||
1 year or less | 618 | 184 | 802 | (102) | – | (102) |
1 – 2 years | 633 | 150 | 783 | (106) | 1 | (105) |
2 – 3 years | 629 | 132 | 761 | (105) | 2 | (103) |
3 – 4 years | 619 | 122 | 741 | (105) | 3 | (102) |
4 – 5 years | 605 | 115 | 720 | (104) | 4 | (100) |
5 – 10 years | 2,764 | 481 | 3,245 | (501) | 31 | (470) |
10 – 20 years | 4,169 | 549 | 4,718 | (806) | 61 | (745) |
Over 20 years | 3,561 | 198 | 3,759 | (530) | 20 | (510) |
Total | 13,598 | 1,931 | 15,529 | (2,359) | 122 | (2,237) |
Insurance contracts issued | Reinsurance contracts issued | |||||
| Annuities | Protection | Total | Annuities | Protection | Total | |
| For the year ended 31 December 2023 | £m | £m | £m | £m | £m | £m |
| Number of years until expected to be recognised | ||||||
1 year or less | 626 | 296 | 922 | (90) | 8 | (82) |
1 – 2 years | 636 | 232 | 868 | (94) | 11 | (83) |
2 – 3 years | 625 | 188 | 813 | (94) | 14 | (80) |
3 – 4 years | 612 | 157 | 769 | (94) | 17 | (77) |
4 – 5 years | 596 | 131 | 727 | (94) | 19 | (75) |
5 – 10 years | 2,687 | 387 | 3,074 | (462) | 106 | (356) |
10 – 20 years | 4,010 | 198 | 4,208 | (789) | 146 | (643) |
Over 20 years | 3,560 | 42 | 3,602 | (644) | 51 | (593) |
Total | 13,352 | 1,631 | 14,983 | (2,361) | 372 | (1,989) |
| Annuities | Protection | Total | Annuities | Protection | Total | |
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
| £m | £m | £m | £m | £m | £m | |
Opening balance | 18 | 24 | 42 | 20 | 28 | 48 |
Amounts incurred during the year | 101 | 257 | 358 | 96 | 239 | 335 |
Amounts derecognised and included in the measurement of insurance contracts | (105) | (259) | (364) | (90) | (242) | (332) |
Impairment losses and reversals | – | – | – | (8) | – | (8) |
Effect of movements in exchange rates | – | – | – | – | (1) | (1) |
Closing balance | 14 | 22 | 36 | 18 | 24 | 42 |
Presented in insurance contract assets | – | – | – | – | – | – |
Presented in insurance contract liabilities | 14 | 22 | 36 | 18 | 24 | 42 |
Total 1 | 14 | 22 | 36 | 18 | 24 | 42 |
| Annuities | Protection | Total | Annuities | Protection | Total | |
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
| £m | £m | £m | £m | £m | £m | |
Opening balance | 3 | – | 3 | 5 | – | 5 |
Amounts incurred during the year | 7 | – | 7 | 7 | – | 7 |
Amounts derecognised and included in the measurement of reinsurance contracts | (6) | – | (6) | (9) | – | (9) |
Impairment losses and reversals | – | – | – | – | – | – |
Effect of movements in exchange rates | – | – | – | – | – | – |
Closing balance | 4 | – | 4 | 3 | – | 3 |
Presented in reinsurance contract assets | 4 | – | 4 | 3 | – | 3 |
Presented in reinsurance contract liabilities | – | – | – | – | – | – |
Total 1 | 4 | – | 4 | 3 | – | 3 |
| Gross | Gross | |
| 2024 | 2023 | |
| £m | £m | |
Investment contract liabilities | 323,957 | 316,872 |
Expected to be settled within 12 months | 30,517 | 33,242 |
Expected to be settled after 12 months | 293,440 | 283,630 |
| Gross | Gross | |
| 2024 | 2023 | |
| £m | £m | |
As at 1 January | 316,872 | 286,830 |
Reserves in respect of new business | 44,162 | 44,153 |
Amounts paid on surrenders and maturities during the year | (58,957) | (40,959) |
Investment return | 22,196 | 27,116 |
Management charges | (316) | (268) |
Total as at 31 December | 323,957 | 316,872 |
| Borrowings | Borrowings | |||||
| excluding unit | excluding unit | |||||
| linked | Unit linked | linked | Unit linked | |||
| borrowings | borrowings | Total | borrowings | borrowings | Total | |
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
| £m | £m | £m | £m | £m | £m | |
Core borrowings | 4,308 | – | 4,308 | 4,280 | – | 4,280 |
Operational borrowings | 1,734 | 1,657 | 3,391 | 1,457 | 383 | 1,840 |
Total borrowings | 6,042 | 1,657 | 7,699 | 5,737 | 383 | 6,120 |
| Carrying | Carrying | |||||
| amount | Coupon rate | Fair value | amount | Coupon rate | Fair value | |
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
| £m | % | £m | £m | % | £m | |
| Subordinated borrowings | ||||||
5.5% Sterling subordinated notes 2064 (Tier 2) | 590 | 5.50 | 565 | 590 | 5.50 | 600 |
5.375% Sterling subordinated notes 2045 (Tier 2) | 605 | 5.38 | 606 | 605 | 5.38 | 603 |
5.25% US Dollar subordinated notes 2047 (Tier 2) | 688 | 5.25 | 684 | 676 | 5.25 | 656 |
5.55% US Dollar subordinated notes 2052 (Tier 2) | 403 | 5.55 | 408 | 396 | 5.55 | 382 |
5.125% Sterling subordinated notes 2048 (Tier 2) | 401 | 5.13 | 398 | 401 | 5.13 | 395 |
3.75% Sterling subordinated notes 2049 (Tier 2) | 600 | 3.75 | 555 | 599 | 3.75 | 545 |
4.5% Sterling subordinated notes 2050 (Tier 2) | 501 | 4.50 | 473 | 501 | 4.50 | 467 |
Client fund holdings of Group debt (Tier 2) 1 | (77) | – | (73) | (80) | – | (77) |
Total subordinated borrowings | 3,711 | – | 3,616 | 3,688 | – | 3,571 |
| Senior borrowings | ||||||
Sterling medium term notes 2031-2041 | 609 | 5.87 | 633 | 609 | 5.87 | 666 |
Client fund holdings of Group debt 1 | (12) | – | (12) | (17) | – | (17) |
Total senior borrowings | 597 | – | 621 | 592 | – | 649 |
Total core borrowings | 4,308 | – | 4,237 | 4,280 | – | 4,220 |
| Carrying | Carrying | |||||
| amount | Interest rate | Fair value | amount | Interest rate | Fair value | |
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
| £m | % | £m | £m | % | £m | |
| Short-term operational borrowings | ||||||
Euro Commercial Paper | 50 | 5.26 | 50 | 49 | 4.73 | 49 |
Bank loans and overdrafts | 9 | – | 9 | 12 | – | 12 |
| Non-recourse borrowings | ||||||
Cala revolving credit facility | – | – | – | 149 | 7.15 | 149 |
Class B Surplus Notes | 1,411 | 7.66 | 1,411 | 1,176 | 8.27 | 1,176 |
Affordable Homes revolving credit facilities | 185 | 6.06 | 185 | 41 | 7.15 | 41 |
Homes Modular revolving credit facility | 11 | 8.02 | 11 | 11 | 8.30 | 11 |
Suburban Build to Rent revolving credit facility | 68 | 7.13 | 68 | 19 | 6.00 | 19 |
Total operational borrowings 1 | 1,734 | – | 1,734 | 1,457 | – | 1,457 |
| Maturity profile of undiscounted cash flows | |||||||
| Carrying | Within | 1-5 | 5-15 | 15-25 | Over | ||
| amount | 1 year | years | years | years | 25 years | Total | |
| As at 31 December 2024 | £m | £m | £m | £m | £m | £m | £m |
| Subordinated borrowings | |||||||
5.5% Sterling subordinated notes 2064 (Tier 2) | 590 | – | – | – | – | (600) | (600) |
5.375% Sterling subordinated notes 2045 (Tier 2) | 605 | (6) | – | – | (600) | – | (606) |
5.25% US Dollar subordinated notes 2047 (Tier 2) | 688 | (10) | – | – | (700) | – | (710) |
5.55% US Dollar subordinated notes 2052 (Tier 2) | 403 | (4) | – | – | – | (399) | (403) |
5.125% Sterling subordinated notes 2048 (Tier 2) | 401 | (3) | – | – | (400) | – | (403) |
3.75% Sterling subordinated notes 2049 (Tier 2) | 600 | (2) | – | – | – | (600) | (602) |
4.5% Sterling subordinated notes 2050 (Tier 2) | 501 | (4) | – | – | – | (500) | (504) |
Client fund holdings of Group debt (Tier 2) | (77) | – | – | – | – | – | – |
| Senior borrowings | |||||||
Sterling medium term notes 2031-2041 | 609 | (11) | – | (590) | (10) | – | (611) |
Client fund holdings of Group debt | (12) | – | – | – | – | – | – |
Total core borrowings | 4,308 | (40) | – | (590) | (1,710) | (2,099) | (4,439) |
| Short-term operational borrowings | |||||||
Euro Commercial Paper | 50 | (50) | – | – | – | – | (50) |
Bank loans and overdrafts | 9 | (9) | – | – | – | – | (9) |
| Non-recourse borrowings | |||||||
Cala revolving credit facility | – | – | – | – | – | – | – |
Class B Surplus Notes | 1,411 | – | – | (769) | (644) | – | (1,413) |
Affordable Homes revolving credit facilities | 185 | (185) | – | – | – | – | (185) |
Homes Modular revolving credit facility | 11 | (11) | – | – | – | – | (11) |
Suburban Build to Rent revolving credit facility | 68 | – | (68) | – | – | – | (68) |
Total operational borrowings | 1,734 | (255) | (68) | (769) | (644) | – | (1,736) |
Total borrowings excluding unit linked borrowings 1 | 6,042 | (295) | (68) | (1,359) | (2,354) | (2,099) | (6,175) |
Contractual undiscounted interest payments | (332) | (1,318) | (2,781) | (1,849) | (556) | (6,836) | |
Total contractual undiscounted cash flows | (627) | (1,386) | (4,140) | (4,203) | (2,655) | (13,011) |
| Maturity profile of undiscounted cash flows | |||||||
| Carrying | Within | 1-5 | 5-15 | 15-25 | Over | ||
| amount | 1 year | years | years | years | 25 years | Total | |
| As at 31 December 2023 | £m | £m | £m | £m | £m | £m | £m |
| Subordinated borrowings | |||||||
5.5% Sterling subordinated notes 2064 (Tier 2) | 590 | – | – | – | – | (600) | (600) |
5.375% Sterling subordinated notes 2045 (Tier 2) | 605 | (6) | – | – | (600) | – | (606) |
5.25% US Dollar subordinated notes 2047 (Tier 2) | 676 | (10) | – | – | (668) | – | (678) |
5.55% US Dollar subordinated notes 2052 (Tier 2) | 396 | (4) | – | – | – | (393) | (397) |
5.125% Sterling subordinated notes 2048 (Tier 2) | 401 | (3) | – | – | (400) | – | (403) |
3.75% Sterling subordinated notes 2049 (Tier 2) | 599 | (2) | – | – | – | (600) | (602) |
4.5% Sterling subordinated notes 2050 (Tier 2) | 501 | (4) | – | – | – | (500) | (504) |
Client fund holdings of Group debt (Tier 2) | (80) | – | – | – | – | – | – |
| Senior borrowings | |||||||
Sterling medium term notes 2031-2041 | 609 | (11) | – | (590) | (10) | – | (611) |
Client fund holdings of Group debt | (17) | – | – | – | – | – | – |
Total core borrowings | 4,280 | (40) | – | (590) | (1,678) | (2,093) | (4,401) |
| Short-term operational borrowings | |||||||
Euro Commercial Paper | 49 | (49) | – | – | – | – | (49) |
Bank loans and overdrafts | 12 | (12) | – | – | – | – | (12) |
| Non-recourse borrowings | |||||||
Cala revolving credit facility | 149 | – | (149) | – | – | – | (149) |
Class B Surplus Notes | 1,176 | (4) | – | (543) | (631) | – | (1,178) |
Affordable Homes revolving credit facilities | 41 | (41) | – | – | – | – | (41) |
Homes Modular revolving credit facility | 11 | – | (11) | – | – | – | (11) |
Suburban Build to Rent revolving credit facility | 19 | – | (19) | – | – | – | (19) |
Total operational borrowings | 1,457 | (106) | (179) | (543) | (631) | – | (1,459) |
Total borrowings excluding unit linked borrowings 1 | 5,737 | (146) | (179) | (1,133) | (2,309) | (2,093) | (5,860) |
Contractual undiscounted interest payments | (316) | (1,276) | (2,786) | (1,913) | (655) | (6,946) | |
Total contractual undiscounted cash flows | (462) | (1,455) | (3,919) | (4,222) | (2,748) | (12,806) |
| 2024 | 2023 | ||
| £m | £m | ||
As at 1 January | 6,120 | 5,557 | |
| Cash movements: | |||
• | Proceeds from borrowings | 1,054 | 1,078 |
• | Repayment of borrowings | (473) | (544) |
• | Increase in bank loans and overdrafts | 1,271 | 148 |
• | Disposal of Cala | (320) | – |
| Non-cash movements: | |||
• | Amortisation | 3 | 3 |
• | Foreign exchange rate movements | 43 | (108) |
• | Other | 1 | (14) |
Total core and operational borrowings as at 31 December | 7,699 | 6,120 | |
| 2024 | 2023 | ||
| Notes | £m | £m | |
Other provisions | 24(ii) | 149 | 244 |
Retirement benefit obligations | 24(iii) | 3 | 14 |
Total provisions | 152 | 258 |
| Fund and Scheme | Cala and US | Fund and Scheme | Cala and US | ||
| 2024 | 2024 | 2023 | 2023 | ||
| £m | £m | £m | £m | ||
| Movement in present value of defined benefit obligations | |||||
As at 1 January | – | (115) | (1,480) | (105) | |
Current service cost | – | (4) | (3) | (4) | |
Interest expense | – | (2) | (64) | (5) | |
| Actuarial remeasurement (recognised in the Consolidated Statement of Comprehensive Income) | |||||
• | Change in financial assumptions | – | 2 | 70 | (5) |
• | Change in demographic assumptions | – | – | (20) | 2 |
• | Experience | – | (2) | (37) | (5) |
Benefits paid | – | 2 | 64 | 5 | |
Exchange differences | – | (1) | – | 2 | |
Disposal of Cala | – | 63 | – | – | |
Settlement | – | – | 1,470 | – | |
As at 31 December | – | (57) | – | (115) | |
| Movement in fair value of plan assets | |||||
As at 1 January | – | 101 | 868 | 100 | |
Expected return on plan assets at liability discount rate | – | 2 | 38 | 5 | |
Actuarial remeasurement (recognised in the Consolidated Statement of Comprehensive Income) | – | 9 | 53 | (4) | |
Employer contributions | – | 7 | 127 | 7 | |
Benefits paid | – | (2) | (64) | (5) | |
Exchange differences | – | 1 | – | (2) | |
Disposal of Cala | – | (64) | – | – | |
Purchase of non-plan asset annuities | – | – | (1,022) | – | |
As at 31 December | – | 54 | – | 101 | |
Gross defined benefit pension deficit included in provisions | – | (3) | – | (14) | |
Deferred tax on defined benefit pension deficit | – | 1 | – | 3 | |
Net defined benefit pension deficit | – | (2) | – | (11) |
| Valuation based on | Valuation based on other than | |||
| quoted market price | quoted market price | |||
| Fund and Scheme | Cala and US 1 | Fund and Scheme | Cala and US 1 | |
| As at 31 December 2024 | £m | £m | £m | £m |
Equities | – | 26 | – | – |
Bonds | – | 6 | – | – |
Investment funds | – | – | – | 5 |
Cash and cash equivalents | – | 17 | – | – |
Fair value of plan assets | – | 49 | – | 5 |
| Valuation based on | Valuation based on other than | |||
| quoted market price | quoted market price | |||
| Fund and Scheme | Cala and US | Fund and Scheme | Cala and US | |
| As at 31 December 2023 | £m | £m | £m | £m |
Equities | – | 27 | – | – |
Bonds | – | 6 | – | – |
Investment funds | – | 42 | – | 4 |
Cash and cash equivalents | – | 22 | – | – |
Fair value of plan assets | – | 97 | – | 4 |
| Fund and Scheme | Cala and US | Fund and Scheme | Cala and US | |
| 2024 | 2024 | 2023 | 2023 | |
| £m | £m | £m | £m | |
Current service costs | – | 4 | 3 | 4 |
Net interest expense | – | – | 26 | – |
Total amounts included in other expenses | – | 4 | 29 | 4 |
| 2024 | 2023 | |
| £m | £m | |
Derivative liabilities | 57,873 | 43,821 |
Repurchase agreements 1 | 22,117 | 25,452 |
Other financial liabilities 2 | 7,372 | 9,166 |
Total payables and other financial liabilities | 87,362 | 78,439 |
Due within 12 months | 28,124 | 38,175 |
Due after 12 months | 59,238 | 40,264 |
| Amortised | |||||
| Total | Level 1 | Level 2 | Level 3 | cost 1 | |
| As at 31 December 2024 | £m | £m | £m | £m | £m |
Derivative liabilities | 57,873 | 522 | 57,318 | 33 | – |
Repurchase agreements | 22,117 | – | 22,117 | – | – |
Other financial liabilities | 7,372 | 2,797 | 53 | – | 4,522 |
Total payables and other financial liabilities | 87,362 | 3,319 | 79,488 | 33 | 4,522 |
| Amortised | |||||
| Total | Level 1 | Level 2 | Level 3 | cost 1 | |
| As at 31 December 2023 | £m | £m | £m | £m | £m |
Derivative liabilities | 43,821 | 627 | 43,147 | 47 | – |
Repurchase agreements | 25,452 | – | 25,452 | – | – |
Other financial liabilities | 9,166 | 3,103 | 59 | – | 6,004 |
Total payables and other financial liabilities | 78,439 | 3,730 | 68,658 | 47 | 6,004 |
| Undiscounted lease | Unpaid finance | Undiscounted lease | Unpaid finance | |||
| payments | charge | Present value | payments | charge | Present value | |
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
| As at 31 December | £m | £m | £m | £m | £m | £m |
Within 1 year | 35 | (7) | 28 | 38 | (8) | 30 |
1-2 years | 31 | (5) | 26 | 36 | (7) | 29 |
2-3 years | 23 | (4) | 19 | 32 | (5) | 27 |
3-4 years | 12 | (3) | 9 | 23 | (4) | 19 |
4-5 years | 12 | (3) | 9 | 11 | (3) | 8 |
After 5 years | 154 | (99) | 55 | 173 | (112) | 61 |
Total lease liabilities | 267 | (121) | 146 | 313 | (139) | 174 |
| 2024 | 2023 | |
| £m | £m | |
As at 1 January | (174) | (178) |
Additions | (9) | (22) |
Interest expense | (7) | (7) |
Lease payments | 35 | 32 |
Foreign exchange rate movements | (1) | 2 |
Disposals | 10 | – |
Other | – | (1) |
Total lease liability as at 31 December | (146) | (174) |
| 2024 | 2023 | |
| £m | £m | |
Unrestricted Tier 1 Own Funds | 11,988 | 12,845 |
Restricted Tier 1 Own Funds 1 | 495 | 495 |
Tier 2 Subordinated liabilities | 3,404 | 3,460 |
Eligibility restrictions | (27) | (244) |
Solvency II Own Funds 2,3 | 15,860 | 16,556 |
Solvency Capital Requirement | (6,848) | (7,389) |
Solvency II surplus | 9,012 | 9,167 |
SCR Coverage ratio | 232% | 224% |
| 2024 | 2023 | |
| £m | £m | |
IFRS equity 1 | 3,548 | 4,826 |
CSM net of tax 2 | 10,287 | 10,048 |
IFRS equity plus CSM net of tax | 13,835 | 14,874 |
Remove DAC, goodwill and other intangible assets and associated liabilities | (473) | (525) |
Add IFRS carrying value of subordinated borrowings 3 | 3,788 | 3,768 |
Insurance contract valuation differences 4 | (626) | (622) |
Financial investments valuation differences 4 | (1,118) | (845) |
Difference in value of net deferred tax liabilities 2,4 | 491 | 203 |
Other 4 | (10) | (53) |
Eligibility restrictions 4 | (27) | (244) |
Solvency II Own Funds 4,5 | 15,860 | 16,556 |
| Impact on | Impact on | Impact on | Impact on | |
| net of tax | net of tax | net of tax | net of tax | |
| Solvency II | Solvency II | Solvency II | Solvency II | |
| capital surplus | coverage ratio | capital surplus | coverage ratio | |
| 2024 | 2024 | 2023 | 2023 | |
| £bn | % | £bn | % | |
100bps increase in risk-free rates | (0.0) | 11 | 0.1 | 10 |
100bps decrease in risk-free rates 1 | (0.2) | (14) | (0.2) | (11) |
Credit spreads widen by 100bps assuming an escalating addition to ratings 2,3 | 0.2 | 9 | 0.4 | 14 |
Credit spreads widen by 100bps assuming a flat addition to ratings 2 | 0.2 | 13 | 0.5 | 15 |
Credit spreads narrow by 100bps assuming a flat deduction from ratings 2,4 | (0.6) | (18) | (0.7) | (18) |
| Credit spreads of sub-investment grade assets widen by 100bps assuming | ||||
a level addition to ratings 2,5 | (0.1) | (3) | (0.2) | (7) |
Credit migration 6 | (0.5) | (8) | (0.7) | (10) |
25% fall in equity markets 7 | (0.5) | (5) | (0.4) | (3) |
15% fall in property markets 8 | (0.8) | (10) | (0.9) | (10) |
50bps increase in future inflation expectations | 0.1 | (1) | (0.1) | (3) |
10% increase in maintenance expenses 9 | (0.3) | (5) | (0.3) | (4) |
| 2024 | |
| £m | |
Goodwill | 36 |
Intangible assets | 25 |
Investment in associates and joint ventures accounted for using the equity method | 3 |
Property, plant and equipment | 20 |
Inventories | 1,737 |
Defined benefit pension scheme surplus | 1 |
Other assets | 140 |
Cash and cash equivalents | 32 |
Total assets | 1,994 |
Operational borrowings | 320 |
Deferred tax liabilities | 12 |
Lease liabilities | 10 |
Payables and other financial liabilities | 580 |
Total liabilities | 922 |
Total carrying value of net assets disposed of | 1,072 |
| 2024 | |
| £m | |
Total carrying value of net assets disposed of 1 | 1,072 |
Consideration received upfront | 487 |
Fair value of deferred proceeds 2 | 508 |
Total fair value of proceeds on disposal | 995 |
Loss on disposal before transaction costs | (77) |
Transaction costs | (22) |
Total loss on disposal after transaction costs | (99) |
| Annuities | Protection | Other assets | Total | |
| For the year ended 31 December 2024 | £m | £m | £m | £m |
Dividend income | 25 | – | 5,081 | 5,106 |
Interest income on financial investments at fair value through profit or loss | 2,862 | 54 | 4,475 | 7,391 |
Interest income on financial investments at fair value through other comprehensive income | 66 | 15 | – | 81 |
Interest income on financial investments at amortised cost | 284 | 101 | 1 | 386 |
Other investment (expense)/income 1 | (481) | 11 | 199 | (271) |
(Losses)/gains on financial investments at fair value through profit or loss 2 | (3,045) | (30) | 12,954 | 9,879 |
Losses on derivative instruments at fair value through profit or loss 2 | (1,178) | – | (198) | (1,376) |
Realised losses on financial assets measured at fair value through other comprehensive income | – | (7) | – | (7) |
Financial investment return | (1,467) | 144 | 22,512 | 21,189 |
Rental income | 251 | – | 262 | 513 |
Net fair value (losses)/gains on properties | (49) | – | 91 | 42 |
Property investment return | 202 | – | 353 | 555 |
Total investment return recognised in profit or loss | (1,265) | 144 | 22,865 | 21,744 |
Net movement in financial investments designated at fair value through other comprehensive income | (246) | (12) | – | (258) |
Total investment return | (1,511) | 132 | 22,865 | 21,486 |
Finance income and expense recognised in profit or loss 3 | ||||
Finance income/(expense) from insurance contracts issued | 1,196 | (140) | – | 1,056 |
Finance (expense)/income from reinsurance contracts issued | (114) | 84 | – | (30) |
Total finance income and expense recognised in profit or loss | 1,082 | (56) | – | 1,026 |
Finance income and expense recognised in OCI 3 | ||||
Finance income from insurance contracts issued | – | 428 | – | 428 |
Finance expense from reinsurance contracts issued | – | (204) | – | (204) |
Total finance income recognised in OCI | – | 224 | – | 224 |
| Annuities | Protection | Other assets | Total | |
| For the year ended 31 December 2023 | £m | £m | £m | £m |
Dividend income | 11 | – | 4,149 | 4,160 |
Interest income on financial investments at fair value through profit or loss | 2,411 | 49 | 4,134 | 6,594 |
Interest income on financial investments at fair value through other comprehensive income | 22 | 16 | – | 38 |
Interest income on financial investments at amortised cost | 196 | 80 | – | 276 |
Other investment (expense)/income 1 | (408) | 6 | 270 | (132) |
Gains on financial investments at fair value through profit or loss 2 | 1,194 | 16 | 18,933 | 20,143 |
Gains on derivative instruments at fair value through profit or loss 2 | 2,100 | – | 239 | 2,339 |
Realised (losses)/gains on financial assets measured at fair value through other comprehensive income | – | (2) | 12 | 10 |
Financial investment return | 5,526 | 165 | 27,737 | 33,428 |
Rental income | 237 | – | 233 | 470 |
Net fair value losses on properties | (579) | – | (346) | (925) |
Property investment return | (342) | – | (113) | (455) |
Total investment return recognised in profit or loss | 5,184 | 165 | 27,624 | 32,973 |
Net movement in financial investments designated at fair value through other comprehensive income | 62 | 13 | – | 75 |
Total investment return | 5,246 | 178 | 27,624 | 33,048 |
Finance income and expense recognised in profit or loss 3 | ||||
Finance (expense)/income from insurance contracts issued | (5,841) | 11 | – | (5,830) |
Finance income/(expense) from reinsurance contracts issued | 625 | (41) | – | 584 |
Total finance income and expense recognised in profit or loss | (5,216) | (30) | – | (5,246) |
Finance income and expense recognised in OCI 3 | ||||
Finance expense from insurance contracts issued | – | (73) | – | (73) |
Finance income from reinsurance contracts issued | – | 43 | – | 43 |
Total finance income and expense recognised in OCI | – | (30) | – | (30) |
2024 | 2023 | |
UK | 25.0% | 23.5% |
USA | 21.0% | 21.0% |
Bermuda | 0.0% | 0.0% |
Ireland | 12.5% | 12.5% |
| 2024 | 2023 | ||
| £m | £m | ||
Current tax | 252 | 120 | |
| Deferred tax | |||
• | Origination or reversal of temporary differences in the year | 96 | (356) |
• | Impact of revaluation of deferred tax balances | – | (1) |
Total deferred tax | 96 | (357) | |
Adjustment to equity holders’ tax in respect of prior years | (1) | (11) | |
Total tax expense/(credit) | 347 | (248) | |
Less: tax attributable to policyholder returns | (210) | (119) | |
Total tax expense/(credit) attributable to equity holders | 137 | (367) |
| 2024 | 2023 | |
| £m | £m | |
Profit before tax attributable to equity holders | 332 | 76 |
Tax calculated at 25% (2023: 23.5%) | 83 | 18 |
| Adjusted for the effects of: | ||
| Recurring reconciling items: | ||
Different rate of tax on profits and losses taxed overseas 1 | (30) | (68) |
Income not subject to tax | (3) | (4) |
Non-deductible expenses 2 | 32 | 27 |
Differences between taxable and accounting investment gains 3 | 32 | (9) |
Other taxes on property and foreign income | 7 | 4 |
Unrecognised tax losses | (1) | 19 |
Double tax relief | (1) | (2) |
| Non-recurring reconciling items: | ||
Differences between taxable and accounting investment gains 4 | 19 | – |
Adjustments in respect of prior years | (1) | (11) |
Impact of the revaluation of deferred tax balances | – | (1) |
Impact of law changes on deferred tax balances 5 | – | (340) |
Tax expense/(credit) attributable to equity holders | 137 | (367) |
Equity holders’ effective tax rate | 41% | (483)% |
| Tax | Tax | |||||
| Net tax | (charged)/ | (charged)/ | Net tax | |||
| asset as at | credited to | credited | Acquisitions/ | asset as at | ||
| 1 January | the income | to OCI | disposals/ | 31 December | ||
| 2024 | statement | or equity | transfers | 2024 | ||
| Deferred tax assets/(liabilities) | £m | £m | £m | £m | £m | |
Overseas deferred acquisition expenses 1 | 121 | 13 | 2 | – | 136 | |
Difference between the tax and accounting value of insurance contracts | 736 | (315) | (41) | 237 | 617 | |
• | UK | 1,149 | (129) | 1 | 237 | 1,258 |
• | US | (753) | (186) | (42) | – | (981) |
• | Bermuda 2 | 340 | – | – | – | 340 |
Realised and unrealised gains on investments 3 | 72 | 68 | 65 | (237) | (32) | |
Excess of depreciation over capital allowances | 17 | (28) | – | (2) | (13) | |
Accounting provisions and other | 52 | (29) | (26) | 14 | 11 | |
Trading losses | 609 | 205 | 11 | – | 825 | |
• | UK | 76 | 94 | – | – | 170 |
• | US 4 | 533 | 111 | 11 | – | 655 |
Net deferred tax assets/(liabilities) | 1,607 | (86) | 11 | 12 | 1,544 | |
• | Deferred tax assets | 1,714 | 15 | 12 | – | 1,741 |
• | Deferred tax liabilities 5 | (107) | (101) | (1) | 12 | (197) |
Net deferred tax assets/(liabilities) | 1,607 | (86) | 11 | 12 | 1,544 | |
| Tax | Tax | |||||
| Net tax | (charged)/ | (charged)/ | Net tax | |||
| asset as at | credited to | credited | Acquisitions/ | asset as at | ||
| 1 January | the income | to OCI | disposals/ | 31 December | ||
| 2023 | statement | or equity | transfers | 2023 | ||
| Deferred tax assets/(liabilities) | £m | £m | £m | £m | £m | |
Overseas deferred acquisition expenses 1 | 116 | 11 | (6) | – | 121 | |
Difference between the tax and accounting value of insurance contracts | 458 | 248 | 6 | 24 | 736 | |
• | UK | 1,237 | (71) | (41) | 24 | 1,149 |
• | US | (779) | (21) | 47 | – | (753) |
• | Bermuda 2 | – | 340 | – | – | 340 |
Realised and unrealised gains on investments | 145 | (49) | (24) | – | 72 | |
Excess of depreciation over capital allowances | 21 | (4) | – | – | 17 | |
Accounting provisions and other | 59 | 8 | 9 | (24) | 52 | |
Trading losses | 463 | 172 | (26) | – | 609 | |
• | UK | – | 76 | – | – | 76 |
• | US 4 | 463 | 96 | (26) | – | 533 |
Pension fund deficit | (26) | (15) | 44 | – | 3 | |
Acquired intangibles | (2) | (1) | – | – | (3) | |
Net deferred tax assets/(liabilities) | 1,234 | 370 | 3 | – | 1,607 | |
• | Deferred tax assets | 1,440 | 265 | 9 | – | 1,714 |
• | Deferred tax liabilities 5 | (206) | 105 | (6) | – | (107) |
Net deferred tax assets/(liabilities) | 1,234 | 370 | 3 | – | 1,607 | |
| Gross | Tax | Gross | Tax | |
| 2024 | 2024 | 2023 | 2023 | |
| £m | £m | £m | £m | |
Trading losses 1 | 297 | 67 | 330 | 67 |
Capital losses | 166 | 37 | 157 | 34 |
Excess management expense | 9 | 3 | 9 | 2 |
Unrelieved interest payments on debt instruments | 14 | 4 | 14 | 4 |
Other unrecognised deferred tax | 18 | 5 | 3 | 1 |
Unrecognised deferred tax assets | 504 | 116 | 513 | 108 |
| 2024 | 2023 | |
| £m | £m | |
Tax recoverable within 12 months | 38 | 75 |
Tax recoverable after 12 months | 819 | 810 |
Current tax assets 1 | 857 | 885 |
| 2024 | 2023 | |
| £m | £m | |
Tax due within 12 months | 2 | 2 |
Tax due after 12 months | 116 | 75 |
Current tax liabilities | 118 | 77 |
| 2024 | 2023 | |
| £m | £m | |
Current tax | (7) | (7) |
Deferred tax | (2) | (1) |
Tax (credit)/charge recognised directly in equity | (9) | (8) |
| 2024 | 2023 | |
| £m | £m | |
Remuneration receivable by the Company’s auditors for the audit of the consolidated and Company financial statements | 2.2 | 3.5 |
| Remuneration receivable by the Company’s auditors and its associates for the supply of other services to the Company | ||
| and its associates, including remuneration for the audit of the financial statements of the Company’s subsidiaries: | ||
The audit of the Company’s subsidiaries | 13.5 | 16.1 |
Audit related assurance services – required by national or EU legislation | 1.8 | 1.6 |
Audit related assurance services – other | 1.2 | 1.0 |
Other assurance services | 1.1 | 0.9 |
Total remuneration | 19.8 | 23.1 |
2024 | 2023 | |
| Monthly average number of staff employed during the year: | ||
UK | 10,512 | 10,670 |
USA | 1,202 | 1,132 |
Europe | 71 | 66 |
Other | 91 | 88 |
Worldwide employees 1 | 11,956 |
| 2024 | 2023 | ||
| Notes | £m | £m | |
Wages and salaries | 1,012 | 1,004 | |
Social security costs | 112 | 111 | |
Share-based incentive awards | 33 | 72 | 59 |
Defined benefit pension costs | 24 | 4 | 33 |
Defined contribution pension costs | 24 | 109 | 102 |
Total employee related expenses | 1,309 | 1,309 |
ShareSave | PSP | |
Award date | April 2024 | April 2024 |
Weighted average share price (pence) | 252.7 | 252.7 |
Weighted average exercise price (pence) | 196.0 | N/A |
Expected volatility | 25.8%–36.2% | 26.3% |
Expected life | 3–5 years | 5 years |
Risk free investment rate | 3.88%–4.06% | 4.11% |
Dividend yield | 8.1% | N/A |
| 2024 | 2023 | |
| £m | £m | |
Share bonus plan (SBP) | 56 | 42 |
Performance share plan (PSP) | 9 | 13 |
Employee share plan (ESP) | 3 | 2 |
Savings related share option plan (ShareSave) | 4 | 2 |
Total share-based payment expense | 72 | 59 |
| Weighted | Weighted | Weighted | ||||
| average | average | average | ||||
| ShareSave | exercise | CSOP | exercise | Nil-cost | exercise | |
| options | price | options | price | options | price | |
| 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | |
| p | p | p | ||||
Outstanding at 1 January | 21,803,958 | 210 | 3,649,295 | 280 | 32,406,031 | – |
Granted during the year | 9,398,286 | 196 | – | – | 6,607,333 | – |
Forfeited during the year | (3,610,501) | 209 | – | – | – | – |
Exercised during the year | (2,436,776) | 222 | – | – | (6,127,082) | – |
Expired during the year | (1,180,469) | 213 | (1,309,149) | 294 | (4,126,739) | – |
Outstanding at 31 December | 23,974,498 | 203 | 2,340,146 | 272 | 28,759,543 | – |
Exercisable at 31 December | 64,104 | 228 | – | – | 2,094,055 | – |
Weighted average remaining contractual life (years) | 2 | – | 4 |
| Weighted | Weighted | Weighted | ||||
| average | average | average | ||||
| ShareSave | exercise | CSOP | exercise | Nil-cost | exercise | |
| options | price | options | price | options | price | |
| 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | |
| p | p | p | ||||
Outstanding at 1 January | 23,983,860 | 207 | 5,513,503 | 258 | 35,717,751 | – |
Granted during the year | 7,740,104 | 211 | – | – | 6,685,541 | – |
Forfeited during the year | (2,613,099) | 211 | (262,301) | 263 | (30,066) | – |
Exercised during the year | (6,324,780) | 200 | (1,296,635) | 204 | (3,819,125) | – |
Expired during the year | (982,127) | 210 | (305,272) | 227 | (6,148,070) | – |
Outstanding at 31 December | 21,803,958 | 210 | 3,649,295 | 280 | 32,406,031 | – |
Exercisable at 31 December | 75,957 | 199 | – | – | 1,088,693 | – |
Weighted average remaining contractual life (years) | 2 | 1 | 4 |
| 2024 | 2023 | |||
| Number of | 2024 | Number of | 2023 | |
| Authorised share capital | shares | £m | shares | £m |
At 31 December: ordinary shares of 2.5p each | 9,200,000,000 | 230 | 9,200,000,000 | 230 |
| Share | Share | ||
| Number of | capital | premium | |
| Issued share capital, fully paid | shares | £m | £m |
As at 1 January 2024 | 5,979,578,280 | 149 | 1,030 |
Cancellation of shares under share buyback programme 1 | (88,835,417) | (2) | – |
Options exercised under share option schemes | 2,436,776 | – | 6 |
As at 31 December 2024 | 5,893,179,639 | 147 | 1,036 |
| Share | Share | ||
| Number of | capital | premium | |
| Issued share capital, fully paid | shares | £m | £m |
As at 1 January 2023 | 5,973,253,500 | 149 | 1,018 |
Options exercised under share option schemes | 6,324,780 | – | 12 |
As at 31 December 2023 | 5,979,578,280 | 149 | 1,030 |
| 2024 | 2023 | |||
| Number of | 2024 | Number of | 2023 | |
| shares | £m | shares | £m | |
As at 1 January | 62,178,791 | 147 | 60,807,213 | 144 |
Shares purchased | 14,428,772 | 33 | 8,093,113 | 18 |
Shares vested | (7,190,290) | (17) | (6,721,535) | (15) |
As at 31 December | 69,417,273 | 163 | 62,178,791 | 147 |
| 2024 | 2023 | |
| £m | £m | |
Accruals | 597 | 508 |
Deferred income | 12 | 29 |
Other | 341 | 143 |
Total other liabilities | 950 | 680 |
Due within 12 months | 922 | 673 |
Due after 12 months | 28 | 7 |
| 2024 | 2023 | |
| £m | £m | |
Salaries | 14 | 12 |
Share-based incentive awards | 10 | 8 |
Key management personnel compensation | 24 | 20 |
| 2024 | 2023 | ||
| £m | £m | ||
| Authorised and contracted commitments not provided for in respect of investment property development, payable after 31 December: | |||
• | Long-term business | 323 | 720 |
| Total future | Total future | |
| payments | payments | |
| 2024 | 2023 | |
| £m | £m | |
Within 1 year | 429 | 418 |
1-2 years | 406 | 401 |
2-3 years | 383 | 381 |
3-4 years | 367 | 366 |
4-5 years | 352 | 354 |
After 5 years | 3,917 | 4,459 |
Total lease commitment receivable | 5,854 | 6,379 |
| Joint | Joint | |||
| Associates | ventures | Associates | ventures | |
| 2024 | 2024 | 2023 | 2023 | |
| £m | £m | £m | £m | |
Current assets | 83 | 428 | 106 | 486 |
Non-current assets | 1,722 | 740 | 1,638 | 403 |
Current liabilities | 61 | 143 | 216 | 133 |
Non-current liabilities | 1,056 | – | 867 | 24 |
(Loss)/profit from continuing operations – total | (95) | (27) | (76) | (88) |
(Loss)/profit from continuing operations – Group’s share | (40) | (14) | (28) | (34) |
Total comprehensive income – total | (95) | (27) | (76) | (88) |
Total comprehensive income – Group’s share | (40) | (14) | (28) | (34) |
| % of equity | |||
| Country of | shares held | ||
| Company name | incorporation | Share class | by the Group |
30-31 Golden Square GP LLP | England and Wales | Partnership | 100.0 |
30-31 Golden Square LP | England and Wales | Partnership | 100.0 |
30-31 Golden Square Nominee 1 Limited | England and Wales | Ordinary | 100.0 |
30-31 Golden Square Nominee 2 Limited | England and Wales | Ordinary | 100.0 |
Antham 1 Limited | England and Wales | Ordinary | 100.0 |
Begbroke Oxford Limited | England and Wales | Ordinary | 100.0 |
Bonnington Residents Management Company Limited | England and Wales | Limited by guarantee | 100.0 |
BQN Limited | England and Wales | Ordinary | 100.0 |
Cardiff Interchange Limited | England and Wales | Ordinary | 100.0 |
Cardiff Interchange ManCo Limited | England and Wales | Ordinary | 66.7 |
Cardiff Interchange NomineeCo Limited | England and Wales | Ordinary | 100.0 |
City & Urban Developments Limited | England and Wales | Ordinary | 100.0 |
Court Place Gardens Holdings LLP | England and Wales | Partnership | 100.0 |
Court Place Gardens Oxford Limited | England and Wales | Ordinary | 100.0 |
Finovation UK Limited | England and Wales | Ordinary | 100.0 |
Haut Investments 2 Limited | England and Wales | Ordinary | 100.0 |
Haut Investments Limited | England and Wales | Ordinary | 100.0 |
Interchange Central Square (General Partner) Limited | England and Wales | Ordinary | 100.0 |
Interchange Central Square Limited Partnership | England and Wales | Partnership | 100.0 |
Investment Discounts On Line Limited | England and Wales | Ordinary | 100.0 |
IPIF Trade General Partner Limited | England and Wales | Ordinary | 100.0 |
IPIF Trade Nominee Limited | England and Wales | Ordinary | 100.0 |
IXDS Limited | England and Wales | Ordinary | 70.0 |
L&G Affordable Housing Access GP Limited | England and Wales | Ordinary | 100.0 |
L&G Affordable Housing Access LGPS LP | England and Wales | Partnership | 100.0 |
L&G Affordable Housing GP Limited | England and Wales | Ordinary | 100.0 |
L&G Affordable Housing Northern GP Limited | England and Wales | Ordinary | 100.0 |
L&G Affordable Housing Northern LGPS LP | England and Wales | Ordinary | 100.0 |
L&G Cash Trust | England and Wales | Unit | 41.9 |
L&G Digital Infrastructure Co-Invest Holding 1 Ltd | England and Wales | Ordinary | 100.0 |
L&G Future World Global Opportunities | England and Wales | Unit | 48.2 |
L&G Herne Hill Holdco GP LLP | England and Wales | Partnership | 100.0 |
L&G Herne Hill Holdco Nominee Limited | England and Wales | Ordinary | 100.0 |
L&G Hillview Place Propco Limited | England and Wales | Ordinary | 100.0 |
L&G Lower Gilmore Place Propco Ltd | England and Wales | Ordinary | 100.0 |
L&G Multi Asset Core 20 Fund | England and Wales | Unit | 94.7 |
L&G Multi Asset Core 45 Fund | England and Wales | Unit | 72.9 |
L&G Multi Asset Core 75 Fund | England and Wales | Unit | 73.9 |
L&G Multi-Asset Target Return Fund | England and Wales | Unit | 47.2 |
L&G Multifamily LLP | England and Wales | Partnership | 100.0 |
L&G UK Smaller Companies Trust | England and Wales | Unit | 32.9 |
Legal & General (Portfolio Management Services) Limited | England and Wales | Ordinary | 100.0 |
Legal & General (Portfolio Management Services) Nominees Limited | England and Wales | Ordinary | 100.0 |
Legal & General (Strategic Land Harpenden) Limited | England and Wales | Ordinary | 100.0 |
Legal & General (Strategic Land North Horsham) Limited | England and Wales | Ordinary | 100.0 |
Legal & General (Strategic Land) Limited | England and Wales | Ordinary | 100.0 |
Legal & General (Unit Trust Managers) Limited | England and Wales | Ordinary | 100.0 |
Legal & General (Unit Trust Managers) Nominees Limited | England and Wales | Ordinary | 100.0 |
Legal & General Affordable Homes (AR) LLP | England and Wales | Partnership | 100.0 |
Legal & General Affordable Homes (Development 2) Limited | England and Wales | Ordinary | 100.0 |
Legal & General Affordable Homes (Development 4) Limited | England and Wales | Ordinary | 100.0 |
Legal & General Affordable Homes (Development) Limited | England and Wales | Ordinary | 100.0 |
Legal & General Affordable Homes (Investment 1) Limited | England and Wales | Ordinary | 100.0 |
Legal & General Affordable Homes (Investment 2) Limited | England and Wales | Ordinary | 100.0 |
Legal & General Affordable Homes (Investment 3) Limited | England and Wales | Ordinary | 100.0 |
Legal & General Affordable Homes (Operations) Limited | England and Wales | Ordinary | 100.0 |
Legal & General Affordable Homes (SO) LLP | England and Wales | Partnership | 100.0 |
Legal & General Affordable Homes Limited | England and Wales | Ordinary | 100.0 |
Legal & General Bristol Temple Island Estate Management Company Limited | England and Wales | Ordinary | 100.0 |
Legal & General Capital Investments Limited | England and Wales | Ordinary | 100.0 |
Legal & General Co Sec Limited # | England and Wales | Ordinary | 100.0 |
Legal & General Development Assets Holdings Limited # | England and Wales | Ordinary | 100.0 |
Legal & General Digital Solutions Limited | England and Wales | Ordinary | 100.0 |
Legal & General Employee Benefits Administration Limited | England and Wales | Ordinary | 100.0 |
| % of equity | |||
| Country of | shares held | ||
| Company name | incorporation | Share class | by the Group |
Legal & General Estate Agencies Limited # | England and Wales | Ordinary | 100.0 |
Legal & General Euro Mortgage No.1 SPV Limited | England and Wales | Ordinary | 100.0 |
Legal & General Euro Mortgage SPV LLP | England and Wales | Partnership | 100.0 |
Legal & General Everest UK Holdco Limited | England and Wales | Ordinary | 100.0 |
Legal & General Finance PLC # | England and Wales | Ordinary | 100.0 |
Legal & General Financial Advice Limited | England and Wales | Ordinary | 100.0 |
Legal & General FX Structuring (SPV) Limited | England and Wales | Ordinary | 100.0 |
Legal & General GP LLP | England and Wales | Partnership | 100.0 |
Legal & General Heat Pumps Limited | England and Wales | Ordinary | 100.0 |
Legal & General Home Finance Holding Company Limited | England and Wales | Ordinary | 100.0 |
Legal & General Home Finance Limited | England and Wales | Ordinary | 100.0 |
Legal & General Homes (Services Co) Limited | England and Wales | Ordinary | 100.0 |
Legal & General Homes Holdings Limited | England and Wales | Ordinary | 100.0 |
Legal & General Homes Modular Limited | England and Wales | Ordinary | 100.0 |
Legal & General Insurance Holdings Limited | England and Wales | Ordinary | 100.0 |
Legal & General Insurance Holdings No. 2 Limited # | England and Wales | Ordinary | 100.0 |
Legal & General Investment Management (Holdings) Limited #,~ | England and Wales | Ordinary | 100.0 |
Legal & General Investment Management Limited | England and Wales | Ordinary | 100.0 |
Legal & General Later Living Limited | England and Wales | Ordinary | 100.0 |
Legal & General Leisure Fund Trustee Limited | England and Wales | Ordinary | 100.0 |
Legal & General Life Fund Limited Partnership | England and Wales | Partnership | 100.0 |
Legal & General LTM Structuring (SPV) Limited | England and Wales | Ordinary | 100.0 |
Legal & General Middle East Limited # | England and Wales | Ordinary | 100.0 |
Legal & General Overseas Operations Limited # | England and Wales | Ordinary | 100.0 |
Legal & General Partnership Holdings Limited # | England and Wales | Ordinary | 100.0 |
Legal & General Partnership Services Limited | England and Wales | Ordinary | 100.0 |
Legal & General Pension Fund Trustee Limited | England and Wales | Ordinary | 100.0 |
Legal & General Pension Scheme Trustee Limited | England and Wales | Ordinary | 100.0 |
Legal & General Pensions Limited | England and Wales | Ordinary | 100.0 |
Legal & General Property Limited | England and Wales | Ordinary | 100.0 |
Legal & General Property Partners (Industrial Fund) Limited | England and Wales | Ordinary | 100.0 |
Legal & General Property Partners (Industrial) Nominees Limited | England and Wales | Ordinary | 100.0 |
Legal & General Property Partners (IPIF GP) LLP | England and Wales | Partnership | 100.0 |
Legal & General Property Partners (Leisure GP) LLP | England and Wales | Partnership | 100.0 |
Legal & General Property Partners (Leisure) Limited | England and Wales | Ordinary | 100.0 |
Legal & General Property Partners (Life Fund) Limited | England and Wales | Ordinary | 100.0 |
Legal & General Property Partners (Life Fund) Nominee Limited | England and Wales | Ordinary | 100.0 |
Legal & General Property Partners (UK PIF Geared) Limited | England and Wales | Ordinary | 100.0 |
Legal & General Property Partners (UK PIF) Limited | England and Wales | Ordinary | 100.0 |
Legal & General Property Partners (UKPIF Geared Two) Limited | England and Wales | Ordinary | 100.0 |
Legal & General Property Partners (UKPIF Two) Limited | England and Wales | Ordinary | 100.0 |
Legal & General Re Holdings Limited # | England and Wales | Ordinary | 100.0 |
Legal & General Residential (Holdco) Limited | England and Wales | Ordinary | 100.0 |
Legal & General Resources Limited # | England and Wales | Ordinary | 100.0 |
Legal & General Retail Investments (Holdings) Limited # | England and Wales | Ordinary | 100.0 |
Legal & General SBTR (Ashdown House 1) Limited | England and Wales | Ordinary | 100.0 |
Legal & General SBTR (Ashdown House 2) Limited | England and Wales | Ordinary | 100.0 |
Legal & General SBTR (Crowthorne 1) Limited | England and Wales | Ordinary | 100.0 |
Legal & General SBTR (Crowthorne 2) Limited | England and Wales | Ordinary | 100.0 |
Legal & General SBTR (Keresley 1) Limited | England and Wales | Ordinary | 100.0 |
Legal & General SBTR (Keresley 2) Limited | England and Wales | Ordinary | 100.0 |
Legal & General SBTR (Sandy Lane 1) Limited | England and Wales | Ordinary | 100.0 |
| % of equity | |||||
| Country of | shares held | ||||
| Company name | incorporation | Share class | by the Group | ||
Legal & General SBTR (Sandy Lane 2) Limited | England and Wales | Ordinary | 100.0 | ||
Legal & General SBTR (St Neots) Limited | England and Wales | Ordinary | 100.0 | ||
Legal & General SBTR (Stanton Cross 1) Limited | England and Wales | Ordinary | 100.0 | ||
Legal & General SBTR (Stanton Cross 2) Limited | England and Wales | Ordinary | 100.0 | ||
Legal & General SBTR (Stanton Cross 3) Limited | England and Wales | Ordinary | 100.0 | ||
Legal & General SBTR (Stanton Cross 4) Limited | England and Wales | Ordinary | 100.0 | ||
Legal & General Science and Tech (Holdings) Limited | England and Wales | Ordinary | 100.0 | ||
Legal & General Senior Living Limited | England and Wales | Ordinary | 100.0 | ||
Legal & General SPV (HoldCo) Limited | England and Wales | Ordinary | 100.0 | ||
Legal & General Student Living LLP | England and Wales | Partnership | 100.0 | ||
Legal & General Suburban BTR (Development 2) Limited | England and Wales | Ordinary | 100.0 | ||
Legal & General Suburban BTR (Development) Limited | England and Wales | Ordinary | 100.0 | ||
Legal & General Suburban BTR (Operations) Limited | England and Wales | Ordinary | 100.0 | ||
Legal & General Suburban BTR (Property) LLP | England and Wales | Partnership | 100.0 | ||
Legal & General Surveying Services Limited | England and Wales | Ordinary | 100.0 | ||
Legal & General Trustees Limited | England and Wales | Ordinary | 100.0 | ||
Legal & General UK BTR GP LLP | England and Wales | Partnership | 100.0 | ||
Legal & General UK BTR GP Three LLP | England and Wales | Partnership | 100.0 | ||
Legal & General UK BTR Investment GP LLP | England and Wales | Partnership | 100.0 | ||
Legal & General UK BTR Investment Nominee Limited | England and Wales | Ordinary | 100.0 | ||
Legal & General UK PIF Two GP LLP | England and Wales | Partnership | 100.0 | ||
Legal & General UK Solar Investments (Holdings) Limited | England and Wales | Ordinary | 100.0 | ||
Legal & General UK Structuring SPV LLP | England and Wales | Partnership | 100.0 | ||
Legal and General Affordable Homes (Development 3) Limited | England and Wales | Ordinary | 100.0 | ||
Legal and General Assurance (Pensions Management) Limited | England and Wales | Ordinary | 100.0 | ||
Legal and General Assurance Society Limited | England and Wales | Ordinary | 100.0 | ||
Legal and General Bristol Temple Island Limited | England and Wales | Ordinary | 100.0 | ||
Legal and General Capital IM Company Limited | England and Wales | Ordinary | 100.0 | ||
Legal and General Residential (BTR) 1 LLP | England and Wales | Partnership | 100.0 | ||
Legal and General Residential (BTR) 2 LLP | England and Wales | Partnership | 100.0 | ||
LGC | 150 | Richmond UK Holdco Limited | England and Wales | Ordinary | 100.0 |
LGC | 265 | S. Orange UK Holdco Limited | England and Wales | Ordinary | 100.0 |
LGC Overseas Holdco Limited | England and Wales | Ordinary | 100.0 | ||
LGC TEP UK Holdco Limited | England and Wales | Ordinary | 100.0 | ||
LGGP ECF (GP) LLP | England and Wales | Partnership | 100.0 | ||
LGGP ECF 1 L.P. | England and Wales | Partnership | 100.0 | ||
LGGP Holdings Limited | England and Wales | Ordinary | 100.0 | ||
LGGP Investments 1 Limited | England and Wales | Ordinary | 100.0 | ||
LGGP Management Limited | England and Wales | Ordinary | 100.0 | ||
LGGP Nominee 1 Limited | England and Wales | Ordinary | 100.0 | ||
LGGP Nominee 2 Limited | England and Wales | Ordinary | 100.0 | ||
LGIM Commercial Lending Limited | England and Wales | Ordinary | 100.0 | ||
LGIM International Limited | England and Wales | Ordinary | 100.0 | ||
LGIM Real Assets (Operator) Limited | England and Wales | Ordinary | 100.0 | ||
LGIM Real Assets Limited | England and Wales | Ordinary | 100.0 | ||
LGIM Sustainable DC Property Fund | England and Wales | Ordinary | 100.0 | ||
LGP Newco Limited | England and Wales | Ordinary | 100.0 | ||
LGPL No.2 Ltd | England and Wales | Ordinary | 100.0 | ||
Life and Mind Building Oxford Limited | England and Wales | Ordinary | 100.0 | ||
Life Fund Limited Partnership | England and Wales | Partnership | 100.0 | ||
LPI Fund | England and Wales | Ordinary | 100.0 | ||
Managed Property Fund | England and Wales | Ordinary | 100.0 | ||
Nest Residential GP LLP | England and Wales | Partnership | 100.0 | ||
NSC Building A Limited | England and Wales | Ordinary | 100.0 | ||
NSC Building B Limited | England and Wales | Ordinary | 100.0 | ||
Parity Energy Storage Limited | England and Wales | Ordinary | 80.0 | ||
Performance Retail (General Partner) Limited | England and Wales | Ordinary | 100.0 | ||
Performance Retail (Nominee) Limited | England and Wales | Ordinary | 100.0 | ||
Performance Retail Limited Partnership | England and Wales | Partnership | 100.0 | ||
PRLP GP LLP | England and Wales | Partnership | 100.0 | ||
Rowley Lane Borehamwood Limited | England and Wales | Ordinary | 100.0 | ||
Sapphire Campus Management Company Limited | England and Wales | Ordinary and convertible | 9.5 | ||
Senior Living Medici Holdco Limited | England and Wales | Ordinary | 100.0 | ||
Senior Living Medici Limited | England and Wales | Ordinary | 100.0 | ||
Senior Living Urban (Bath) Limited | England and Wales | Ordinary | 100.0 | ||
Senior Living Urban (Epsom) Limited | England and Wales | Ordinary | 100.0 | ||
Senior Living Urban (Uxbridge) Limited | England and Wales | Ordinary | 100.0 |
| % of equity | ||||
| Country of | shares held | |||
| Company name | incorporation | Share class | by the Group | |
Senior Living Urban (Walton) Limited | England and Wales | Ordinary | 100.0 | |
Stratford City Offices (No. 2) General Partner Limited | England and Wales | Partnership | 100.0 | |
Stratford City Offices (No. 2) Limited Partnership | England and Wales | Partnership | 100.0 | |
Student Operations (Clifford) Limited | England and Wales | Ordinary | 100.0 | |
Student Operations (Scotway) Limited | England and Wales | Ordinary | 100.0 | |
Sunderland Vaux 1 Limited | England and Wales | Ordinary | 100.0 | |
The Springs Thorpe Park Limited | England and Wales | Ordinary | 100.0 | |
West Bar Square Limited | England and Wales | Ordinary | 100.0 | |
108 | Lakeland Avenue, Dover, County of Kent, Delaware, DE 19901, United States | |||
Ancora 265 S. Orange Holdings, LLC | USA | Membership interests | 99.0 | |
| 12 Castle Street, St. Helier, Jersey, JE2 3RT | ||||
Borehamwood Property Unit Trust | Jersey | Unit | 100.0 | |
| 15 Boulevard F.W. Raiffeisen, Luxembourg, Grand Duchy of Luxembourg, L-2411 | ||||
L&G Carried Interest Digital Infrastructure GP S.a.r.l. | Luxembourg | Ordinary | 100.0 | |
L&G Carried Interest Digital Infrastructure SCSp | Luxembourg | Ordinary | 100.0 | |
L&G Digital Infrastructure Co-Invest 1 GP S.a.r.l. | Luxembourg | Ordinary | 100.0 | |
L&G Digital Infrastructure Co-Invest 1 SCSp | Luxembourg | Ordinary | 100.0 | |
L&G Digital Infrastructure Co-Invest 3 GP S.a.r.l. | Luxembourg | Ordinary | 100.0 | |
L&G Digital Infrastructure Co-Invest 3 SCSp | Luxembourg | Ordinary | 100.0 | |
L&G Digital Infrastructure GP S.a.r.l. | Luxembourg | Ordinary | 100.0 | |
L&G Digital Infrastructure SCSp | Luxembourg | Ordinary | 100.0 | |
L&G Private Markets SV S.à.r.l. | Luxembourg | Ordinary | 100.0 | |
L&G Short Term Alternative Finance Fund II | Luxembourg | Ordinary | 100.0 | |
L&G Umbrella GP S.à.r.l. | Luxembourg | Ordinary | 100.0 | |
| 19 Par La Ville Road, Hamilton, Bermuda, HM08 | ||||
Legal & General America Reinsurance Limited | Bermuda | Ordinary | 100.0 | |
Legal & General Reinsurance Company Limited | Bermuda | Ordinary | 100.0 | |
Legal & General Reinsurance Company No.2 Limited | Bermuda | Ordinary | 100.0 | |
Legal & General Resources Bermuda Limited | Bermuda | Ordinary | 100.0 | |
| 2 Grand Canal Square, Dublin 2, Ireland, D02 A342 | ||||
L&G ESG GBP Corporate Bond 0-5 Year UCITS ETF | Ireland | Ordinary | 42.6 | |
L&G ESG USD Corporate Bond UCITS ETF | Ireland | Ordinary | 61.3 | |
L&G India INR Government Bond UCITS ETF | Ireland | Ordinary | 26.3 | |
| 22 Grenville Street, St. Helier, Jersey, JE4 8PX | ||||
Clifford Limited | Jersey | Ordinary | 100.0 | |
Legal & General Student Living Limited | Jersey | Ordinary | 100.0 | |
Scotway Limited | Jersey | Ordinary | 100.0 | |
| 22F Toranomon Kotohira Tower, 1-2-8 Toranomon, Minato-ku, Tokyo, Japan, 105-0001 | ||||
Legal & General Investment Management Japan KK | Japan | Ordinary | 100.0 | |
| 23 Church Street, Level 7, Units 718-19 and 785, Capital Square, Singapore, 049481 | ||||
LGIM Singapore Pte. Limited | Singapore | Ordinary | 100.0 | |
| 2-4, Rue Eugene Ruppert, Luxembourg, Grand Duchy of Luxembourg, L-2453 | ||||
L&G Absolute Return Bond Fund | Luxembourg | Ordinary | 91.0 | |
L&G Alternative Risk Premia Fund | Luxembourg | Ordinary | 85.7 | |
L&G Buy & Maintain Credit Fund | Luxembourg | Ordinary | 97.8 | |
L&G Climate Action Global Equity Fund | Luxembourg | Ordinary | 100.0 | |
L&G Commodity Index Fund | Luxembourg | Ordinary | 67.9 | |
L&G Emerging Markets High Yield Bond Fund | Luxembourg | Ordinary | 98.0 | |
L&G Emerging Markets Investment Grade Hard Currency Corporate Bond Fund | Luxembourg | Ordinary | 68.9 | |
L&G Euro High Yield Bond Fund | Luxembourg | Ordinary | 100.0 | |
L&G Global Diversified Credit Fund | Luxembourg | Ordinary | 55.9 | |
L&G Net Zero Global Corporate Bond Fund | Luxembourg | Ordinary | 58.4 | |
L&G Net Zero Short Dated Corporate Bond Fund | Luxembourg | Ordinary | 97.4 | |
L&G UK Core Plus Bond Fund | Luxembourg | Ordinary | 100.0 | |
L&G US High Yield Bond Fund | Luxembourg | Ordinary | 99.6 | |
L&G US Securitised Fund | Luxembourg | Ordinary | 100.0 | |
L&G US Securitised Plus Fund | Luxembourg | Ordinary | 100.0 | |
| 28 Esplanade, St. Helier, Jersey, JE2 3QA | ||||
30-31 Golden Square UT | Jersey | Unit | 100.0 |
| % of equity | ||||
| Country of | shares held | |||
| Company name | incorporation | Share class | by the Group | |
3275 | Bennett Creek Avenue, Frederick, MD 21704, United States | |||
Banner Life Insurance Company | USA | Ordinary | 100.0 | |
| 33 Sir John Rogerson’s Quay, Dublin 2, Ireland, D02 XK09 | ||||
Euro Liquidity Fund | Ireland | Ordinary | 51.4 | |
L&G ESG Global High Yield Bond Index Fund | Ireland | Ordinary | 40.7 | |
L&G Frontier Markets Equity Fund | Ireland | Ordinary | 42.7 | |
L&G Future World ESG Emerging Markets Government Bond USD Index Fund | Ireland | Ordinary | 100.0 | |
L&G Future World Global Credit Fund – UK | Ireland | Ordinary | 100.0 | |
L&G Future World Net Zero Maturing Buy & Maintain Fund 23-32 | Ireland | Ordinary | 100.0 | |
L&G Future World Net Zero Maturing Buy & Maintain Fund 33-42 | Ireland | Ordinary | 100.0 | |
L&G Global Government Bond Fund | Ireland | Ordinary | 100.0 | |
L&G Net Zero Sterling Corporate Bond Fund | Ireland | Ordinary | 100.0 | |
LGIM 2025 | Fixed Fund | Ireland | Ordinary | 100.0 |
LGIM 2025 | Inflation Fund | Ireland | Ordinary | 100.0 |
LGIM 2025 | Real Fund | Ireland | Ordinary | 100.0 |
LGIM 2030 | Fixed Fund | Ireland | Ordinary | 100.0 |
LGIM 2030 | Inflation Fund | Ireland | Ordinary | 100.0 |
LGIM 2030 | Leveraged Index Linked Gilt Fund | Ireland | Ordinary | 100.0 |
LGIM 2030 | Real Fund | Ireland | Ordinary | 100.0 |
LGIM 2034 | Leveraged Gilt Fund | Ireland | Ordinary | 100.0 |
LGIM 2034 | Leveraged Index Linked Gilt Fund | Ireland | Ordinary | 100.0 |
LGIM 2035 | Fixed Fund | Ireland | Ordinary | 100.0 |
LGIM 2035 | Inflation Fund | Ireland | Ordinary | 100.0 |
LGIM 2035 | Real Fund | Ireland | Ordinary | 100.0 |
LGIM 2037 | Leveraged Index Linked Gilt Fund | Ireland | Ordinary | 100.0 |
LGIM 2038 | Leveraged Gilt Fund | Ireland | Ordinary | 100.0 |
LGIM 2040 | Fixed Fund | Ireland | Ordinary | 100.0 |
LGIM 2040 | Inflation Fund | Ireland | Ordinary | 100.0 |
LGIM 2040 | Leveraged Index Linked Gilt Fund | Ireland | Ordinary | 100.0 |
LGIM 2040 | Real Fund | Ireland | Ordinary | 100.0 |
LGIM 2042 | Leveraged Gilt Fund | Ireland | Ordinary | 100.0 |
LGIM 2042 | Leveraged Index Linked Gilt Fund | Ireland | Ordinary | 100.0 |
LGIM 2045 | Fixed Fund | Ireland | Ordinary | 100.0 |
LGIM 2045 | Inflation Fund | Ireland | Ordinary | 100.0 |
LGIM 2045 | Leveraged Gilt Fund | Ireland | Ordinary | 100.0 |
LGIM 2045 | Real Fund | Ireland | Ordinary | 100.0 |
LGIM 2047 | Leveraged Index Linked Gilt Fund | Ireland | Ordinary | 100.0 |
LGIM 2049 | Leveraged Gilt Fund | Ireland | Ordinary | 100.0 |
LGIM 2050 | Fixed Fund | Ireland | Ordinary | 100.0 |
LGIM 2050 | Inflation Fund | Ireland | Ordinary | 100.0 |
LGIM 2050 | Leveraged Index Linked Gilt Fund | Ireland | Ordinary | 100.0 |
LGIM 2050 | Real Fund | Ireland | Ordinary | 100.0 |
LGIM 2055 | Fixed Fund | Ireland | Ordinary | 100.0 |
LGIM 2055 | Leveraged Gilt Fund | Ireland | Ordinary | 100.0 |
LGIM 2055 | Leveraged Index Linked Gilt Fund | Ireland | Ordinary | 100.0 |
LGIM 2055 | Real Fund | Ireland | Ordinary | 100.0 |
LGIM 2060 | Fixed Fund | Ireland | Ordinary | 100.0 |
LGIM 2060 | Inflation Fund | Ireland | Ordinary | 100.0 |
LGIM 2060 | Leveraged Gilt Fund | Ireland | Ordinary | 100.0 |
LGIM 2060 | Real Fund | Ireland | Ordinary | 100.0 |
LGIM 2062 | Leveraged Index Linked Gilt Fund | Ireland | Ordinary | 100.0 |
LGIM 2068 | Leveraged Gilt Fund | Ireland | Ordinary | 100.0 |
LGIM 2068 | Leveraged Index Linked Gilt Fund | Ireland | Ordinary | 100.0 |
LGIM 2073 | Leveraged Gilt Fund | Ireland | Ordinary | 100.0 |
LGIM 2073 | Leveraged Index Linked Gilt Fund | Ireland | Ordinary | 100.0 |
LGIM Bespoke Fund 1 | Ireland | Ordinary | 50.0 | |
LGIM Credit and Liquidity – Fund BM | Ireland | Ordinary | 100.0 | |
LGIM Credit and Liquidity – Fund BN | Ireland | Ordinary | 100.0 | |
LGIM Euro 2030 Real Fund | Ireland | Ordinary | 100.0 | |
LGIM Fixed Long Duration Fund | Ireland | Ordinary | 100.0 | |
LGIM Fixed Short Duration Fund | Ireland | Ordinary | 100.0 | |
LGIM Hedging Fund AC | Ireland | Ordinary | 100.0 | |
LGIM Hedging Fund AI | Ireland | Ordinary | 100.0 | |
LGIM Hedging Fund AO | Ireland | Ordinary | 100.0 | |
LGIM Hedging Fund AR | Ireland | Ordinary | 100.0 | |
LGIM Hedging Fund AS | Ireland | Ordinary | 100.0 | |
LGIM Hedging Fund AT | Ireland | Ordinary | 100.0 | |
| % of equity | ||||
| Country of | shares held | |||
| Company name | incorporation | Share class | by the Group | |
LGIM Hedging Fund AW | Ireland | Ordinary | 100.0 | |
LGIM Hedging Fund AZ | Ireland | Ordinary | 100.0 | |
LGIM Hedging Fund BB | Ireland | Ordinary | 100.0 | |
LGIM Hedging Fund BG | Ireland | Ordinary | 100.0 | |
LGIM Hedging Fund BJ | Ireland | Ordinary | 100.0 | |
LGIM Hedging Fund BL | Ireland | Ordinary | 100.0 | |
LGIM Hedging Fund BT | Ireland | Ordinary | 100.0 | |
LGIM Hedging Fund BV | Ireland | Ordinary | 100.0 | |
LGIM Hedging Fund CJ | Ireland | Ordinary | 100.0 | |
LGIM Hedging Fund CK | Ireland | Ordinary | 100.0 | |
LGIM Hedging Fund CL | Ireland | Ordinary | 100.0 | |
LGIM Hedging Fund DC | Ireland | Ordinary | 100.0 | |
LGIM Hedging Fund DJ | Ireland | Ordinary | 100.0 | |
LGIM Hedging Fund DK | Ireland | Ordinary | 100.0 | |
LGIM Hedging Fund DO | Ireland | Ordinary | 100.0 | |
LGIM Hedging Fund L | Ireland | Ordinary | 100.0 | |
LGIM Hedging Fund O | Ireland | Ordinary | 100.0 | |
LGIM Hedging Fund Q | Ireland | Ordinary | 100.0 | |
LGIM Hedging Fund WH | Ireland | Ordinary | 100.0 | |
LGIM Hedging Fund WS | Ireland | Ordinary | 100.0 | |
LGIM Hedging Fund WT | Ireland | Ordinary | 100.0 | |
LGIM Hedging Fund ZZ | Ireland | Ordinary | 100.0 | |
LGIM Leveraged Synthetic Equity Fund | Ireland | Ordinary | 100.0 | |
LGIM Leveraged Synthetic Equity Fund – GBP Currency Hedged Fund | Ireland | Ordinary | 100.0 | |
LGIM Maturing Buy & Maintain Credit Fund 2020-2024 | Ireland | Ordinary | 100.0 | |
LGIM Maturing Buy & Maintain Credit Fund 2025-2029 | Ireland | Ordinary | 100.0 | |
LGIM Maturing Buy & Maintain Credit Fund 2030-2034 | Ireland | Ordinary | 100.0 | |
LGIM Maturing Buy & Maintain Credit Fund 2035-2039 | Ireland | Ordinary | 100.0 | |
LGIM Maturing Buy & Maintain Credit Fund 2040-2054 | Ireland | Ordinary | 100.0 | |
LGIM Real Long Duration Fund | Ireland | Ordinary | 100.0 | |
LGIM Real Short Duration Fund | Ireland | Ordinary | 100.0 | |
LGIM Solutions Fund AO | Ireland | Ordinary | 100.0 | |
LGIM Solutions Fund BB | Ireland | Ordinary | 100.0 | |
LGIM Solutions Fund BK | Ireland | Ordinary | 100.0 | |
LGIM Solutions Fund BW | Ireland | Ordinary | 100.0 | |
LGIM Solutions Fund CA | Ireland | Ordinary | 100.0 | |
LGIM Solutions Fund CB | Ireland | Ordinary | 100.0 | |
LGIM Solutions Fund CC | Ireland | Ordinary | 100.0 | |
LGIM Solutions Fund CF | Ireland | Ordinary | 100.0 | |
LGIM Solutions Fund CG | Ireland | Ordinary | 100.0 | |
LGIM Solutions Fund CH | Ireland | Ordinary | 100.0 | |
LGIM Solutions Fund CP | Ireland | Ordinary | 100.0 | |
LGIM Solutions Fund CQ | Ireland | Ordinary | 100.0 | |
LGIM Solutions Fund CS | Ireland | Ordinary | 100.0 | |
LGIM Solutions Fund CT | Ireland | Ordinary | 100.0 | |
LGIM Solutions Fund DB | Ireland | Ordinary | 100.0 | |
LGIM Solutions Fund DE | Ireland | Ordinary | 100.0 | |
LGIM Solutions Fund DF | Ireland | Ordinary | 100.0 | |
LGIM Solutions Fund DH | Ireland | Ordinary | 100.0 | |
LGIM Solutions Fund DM | Ireland | Ordinary | 100.0 | |
LGIM Solutions Fund DN | Ireland | Ordinary | 100.0 | |
LGIM Solutions Fund DQ | Ireland | Ordinary | 100.0 | |
LGIM Solutions Fund DR | Ireland | Ordinary | 100.0 | |
LGIM Solutions Fund DU | Ireland | Ordinary | 100.0 | |
LGIM Solutions Fund DV | Ireland | Ordinary | 100.0 | |
LGIM Solutions Fund DY | Ireland | Ordinary | 100.0 | |
LGIM Solutions Fund DZ | Ireland | Ordinary | 100.0 | |
LGIM Solutions Fund EA | Ireland | Ordinary | 100.0 | |
LGIM Solutions Fund EB | Ireland | Ordinary | 75.0 | |
LGIM Solutions Fund EE | Ireland | Ordinary | 50.0 | |
LGIM Solutions Fund EG | Ireland | Ordinary | 100.0 | |
LGIM Solutions Fund EH | Ireland | Ordinary | 100.0 | |
LGIM Solutions Fund EI | Ireland | Ordinary | 100.0 | |
LGIM Solutions Fund M | Ireland | Ordinary | 100.0 | |
LGIM Synthetic Leveraged Credit Fund | Ireland | Ordinary | 100.0 | |
LGIM Unleveraged Defensive Synthetic Equity Fund | Ireland | Ordinary | 100.0 | |
Sterling Liquidity Fund | Ireland | Ordinary | 48.4 | |
Sterling Liquidity Plus | Ireland | Ordinary | 30.6 | |
US Dollar Liquidity Fund | Ireland | Ordinary | 53.9 | |
3500 | South Dupont Highway, City of Dover, County of Kent, Delaware, USA, 19901 | |||
Potomac Ventures Number 1 Inc. | USA | Ordinary | 100.0 |
| % of equity | |||||
| Country of | shares held | ||||
| Company name | incorporation | Share class | by the Group | ||
| 3rd Floor, 37 Esplanade, St. Helier, Jersey, JE1 1AD | |||||
L&G Affordable Housing Northern Holdco Limited | Jersey | Ordinary | 100.0 | ||
L&G Managed Fund Holdco Limited | Jersey | Ordinary | 100.0 | ||
| 47 Esplanade, St Helier, Jersey, JE1 0BD | |||||
Performance Retail Unit Trust | Jersey | Unit | 100.0 | ||
| 4th Floor, 1 Ariel Way, London, W12 7SL | |||||
Stratford City Offices LP | England and Wales | Partnership | 100.0 | ||
| 5 New Street Square, London, EC4A 3TW | |||||
Alfreton Solar Limited | England and Wales | Ordinary | 100.0 | ||
Beavor Grange Solar Limited | England and Wales | Ordinary | 100.0 | ||
Low Farm Solar Limited | England and Wales | Ordinary | 100.0 | ||
Siddington Solar Farm Limited | England and Wales | Ordinary | 100.0 | ||
| 50 Lothian Road, Festival Square, Edinburgh, Scotland, EH3 9WJ | |||||
L&G UK Universities Ventures (Carry) GP LLP | Scotland | Partnership | 100.0 | ||
L&G UK Universities Ventures (Carry) LP | Scotland | Partnership | 100.0 | ||
L&G UK Universities Ventures GP LLP | Scotland | Partnership | 100.0 | ||
L&G UK Universities Ventures LP | Scotland | Partnership | 100.0 | ||
UK PIF FGP LLP | Scotland | Partnership | 100.0 | ||
UK PIF Two Founder Partner, LP | Scotland | Partnership | 100.0 | ||
UKPIF Two Founder GP Limited | Scotland | Partnership | 100.0 | ||
| 70 East Sunrise Highway, Suite 500, Valley Stream, New York 11581, United States | |||||
William Penn Life Insurance Company of New York Inc | USA | Ordinary | 100.0 | ||
| 70 Sir John Rogerson Quay, Dublin 2, Ireland, D02 R296 | |||||
Finovation Limited | Ireland | Ordinary and convertible | 100.0 | ||
L&G ESG Paris Aligned World Equity Index Fund | Ireland | Ordinary | 75.6 | ||
L&G Private Markets LTAF | Ireland | Ordinary | 100.0 | ||
L&G Rafi Multi-Factor Climate Transition Index Fund | Ireland | Ordinary | 99.7 | ||
LGIM Managers (Europe) Limited | Ireland | Ordinary | 100.0 | ||
| 8 Rue Lou Hemmer, Senningerberg, Grand Duchy of Luxembourg, L-1748 | |||||
L&G NTR Clean Power GP S.à.r.l. | Luxembourg | Ordinary | 100.0 | ||
LGIM Clean Power General Partner S.à.r.l. | Luxembourg | Ordinary | 100.0 | ||
838 | Walker Road, Suite 21-2, Dover, DE 19904, United States | ||||
Ancora 150 Richmond Holdings, LLC | USA | Membership interests | 98.5 | ||
| Class A and B membership | |||||
Ancora 150 Richmond JV, LLC | USA | Interests | 98.5 | ||
| Class A and B membership | |||||
Ancora 265 S. Orange JV, LLC | USA | Interests | 99.0 | ||
Ancora Investments, LLC | USA | Ordinary | 50.0 | ||
Ancora L&G, LLC | USA | Ordinary | 50.0 | ||
Ancora Partners, LLC | USA | Ordinary | 50.0 | ||
Ancora TEP Holdings, LLC | USA | Ordinary | 99.8 | ||
Ancora TEP JV, LLC | USA | Class A and Class B shares | 99.8 | ||
PVD Incubator, LLC | USA | Membership interests | 100.0 | ||
850 | New Burton Road, Suite 201, Dover, Delaware 19904, United States | ||||
Ancora Community Impact CDE LLC | USA | Ordinary | 50.0 | ||
Chesapeake Ventures, LLC | USA | Ordinary | 100.0 | ||
FBV Financing-1, LLC | USA | Ordinary | 100.0 | ||
FBV Financing-2, LLC | USA | Ordinary | 100.0 | ||
FBV Financing-3, LLC | USA | Ordinary | 100.0 | ||
FBV Financing-4, LLC | USA | Membership interests | 100.0 | ||
FBV Financing-5, LLC | USA | Membership interests | 100.0 | ||
L&G 765 | Adams Holdings LLC | USA | Membership interests | 100.0 | |
L&G 765 | Adams LLC | USA | Membership interests | 100.0 | |
Legal & General US Real Estate Equity Holding, LLC | USA | Membership interests | 100.0 | ||
| Apex Group, IFC 5, St. Helier, Jersey, JE1 1ST | |||||
Bishopsgate Long Term Property Fund General Partner Limited | Jersey | Ordinary | 100.0 | ||
| Aztec Group House, IFC6, The Esplanade, St. Helier, Jersey, JE4 0QH | |||||
Access Development General Partner Limited | Jersey | Ordinary | 100.0 | ||
Access Development II General Partner Limited | Jersey | Ordinary | 100.0 | ||
Vantage General Partner Limited | Jersey | Partnership | 100.0 | ||
| Corporation Trust Center, 1209 Orange Street, Wilmington, County of New Castle, Delaware, 19801, United States | |||||
Legal & General America Inc. | USA | Ordinary | 100.0 | ||
Legal & General Investment Management America Inc. | USA | Ordinary | 100.0 | ||
Legal & General Investment Management United States (Holdings), Inc. | USA | Ordinary | 100.0 | ||
LGC | 150 | Richmond US Holdco, LLC | USA | Membership interests | 100.0 |
LGC | 265 | S. Orange US Holdco, LLC | USA | Membership interests | 100.0 |
LGC US Holdco 1 Inc. | USA | Ordinary | 100.0 | ||
| % of equity | |||
| Country of | shares held | ||
| Company name | incorporation | Share class | by the Group |
LGC US Holdco 2 Inc. | USA | Ordinary | 100.0 |
| Europa House, 20 Esplanade, Scarborough, North Yorkshire, YO11 2AQ | |||
T P Property Services Limited | England and Wales | Ordinary | 52.6 |
Thorpe Park 3175 Limited | England and Wales | Ordinary | 52.6 |
Thorpe Park Developments Limited | England and Wales | Ordinary | 52.6 |
Thorpe Park Holdings Limited | England and Wales | Ordinary and deferred | 52.6 |
| Lime Grove House, Green Street, St Helier, Jersey, JE1 2ST | |||
SCBD S6 Trust | Jersey | Unit | 100.0 |
Stratford City Offices Jersey Unit Trust | Jersey | Unit | 100.0 |
Stratford City Offices Jersey Unit Trust (No. 2) | Jersey | Unit | 100.0 |
| Marsh Management Services Inc., 463 Mountain View Drive, Suite 301, 3rd Floor, Colchester, Vermont 05446, United States | |||
First British Vermont Reinsurance Company II, Limited | USA | Ordinary | 100.0 |
First British Vermont Reinsurance Company III, Limited | USA | Ordinary | 100.0 |
First British Vermont Reinsurance Company IV Limited | USA | Ordinary | 100.0 |
| North Point Stafford Drive, Battlefield Enterprise Park, Shrewsbury, SY1 3BF | |||
Portholme Residents Management Company Limited | England and Wales | Limited by guarantee | 100.0 |
| Room 902, 9th Floor, Chinachem Tower, 34-37 Connaught Road Central, Hong Kong | |||
Legal & General Investment Management Asia Limited | Hong Kong | Ordinary | 100.0 |
| Southwest Room, Floor 3, No. 2123 Pudong Avenue, China (Shanghai) Pilot Free Trade Zone (Bonded Area), Pudong District, Shanghai, China | Ownership dictated by | ||
Legal & General Business Consulting (Shanghai) Limited | China | subscribed capital | 100.0 |
| The Old Post Office Station Road, Congresbury, Bristol, BS49 5DY | |||
London Distribution Park Management Company Limited | England and Wales | Ordinary | 68.0 |
| Unit 3, Edwalton Business Park, Landmere Lane, Edwalton, Nottingham, NG12 4JL | |||
Inspired Villages Group Limited | England and Wales | Ordinary | 46.5 |
Inspired Works Limited | England and Wales | Ordinary | 46.5 |
Renaissance Villages Limited | England and Wales | Ordinary | 46.5 |
| % of equity | ||||||
| shares held | ||||||
| Country of | Accounting | Investment | Share | by the | ||
| Company name | incorporation | treatment | type | class | Group | |
245 | Hammersmith Road (General Partner) Limited | England and Wales | Equity method | Joint venture | Partnership | 50.0% |
245 | Hammersmith Road Limited Partnership | England and Wales | Equity method | Joint venture | Partnership | 50.0% |
245 | HR GP LLP | England and Wales | Equity method | Joint venture | Partnership | 50.0% |
Access Development II Limited Partnership | Jersey | Equity method | Associate | Ordinary | 25.0% | |
Access Development Limited Partnership | Jersey | Equity method | Joint venture | Ordinary | 50.0% | |
Bracknell General Partner Limited | Jersey | Equity method | Joint venture | Ordinary | 50.0% | |
Bracknell Property Unit Trust | Jersey | Equity method | Joint venture | Units | 50.8% | |
Bruntwood Science Management Services Limited | England and Wales | Equity method | Joint venture | Ordinary | 50.0% | |
Bruntwood SciTech Limited | England and Wales | Equity method | Associate | Ordinary | 43.9% | |
Congenica Limited | England and Wales | Equity method | Associate | Ordinary | 8.3% | |
ECF (General Partner) Limited | England and Wales | Equity method | Joint venture | Ordinary | 33.3% | |
ECV Partnerships Tattenhall Limited | England and Wales | Equity method | Joint venture | Ordinary | 26.3% | |
ECV Partnerships Warwick Limited | England and Wales | Equity method | Joint venture | Ordinary | 26.3% | |
English Cities Fund | England and Wales | FVTPL | Associate | Partnership | 30.2% | |
Gravesend Coldharbour Road Management Company Limited | England and Wales | Equity method | Joint venture | Ordinary | 50.0% | |
Household Capital Pty Limited | Australia | Equity method | Associate | Ordinary | 38.1% | |
Imagine Mortgages Limited (Generation Home) | England and Wales | FVTPL | Associate | Preferred | 15.7% | |
ImpactA Global Holding Limited | England and Wales | Equity method | Associate | Ordinary | 44.4% | |
Kao Data Limited | England and Wales | FVTPL | Associate | Ordinary | 32.5% | |
Kensa Group Limited | England and Wales | FVTPL | Associate | Ordinary | 32.0% | |
Newcastle Helix Developments LLP | England and Wales | FVTPL | Associate | Partnership | 33.3% | |
NTR Asset Management Europe DAC | Ireland | Equity method | Associate | Ordinary | 25.0% | |
Oxford University Property Development Limited | England and Wales | Equity method | Joint venture | Ordinary | 50.0% | |
Pemberton Asset Management Holdings Limited | Jersey | FVTPL | Associate | Ordinary | 40.0% | |
Salary Direct Holdings Limited | Jersey | FVTPL | Associate | Ordinary | 53.5% | |
Senior Living (Albourne) Limited | England and Wales | Equity method | Joint venture | Ordinary | 50.0% | |
Senior Living (Boston Spa) Limited | England and Wales | Equity method | Joint venture | Ordinary | 50.0% |
| % of equity | |||||
| shares held | |||||
| Country of | Accounting | Investment | Share | by the | |
| Company name | incorporation | treatment | type | class | Group |
Senior Living (Broadbridge Heath) Limited | England and Wales | Equity method | Joint venture | Ordinary | 50.0% |
Senior Living (Caddington) Limited | England and Wales | Equity method | Joint venture | Ordinary | 50.0% |
Senior Living (Chandlers Ford) Limited | England and Wales | Equity method | Joint venture | Ordinary | 50.0% |
Senior Living (Comberton) Limited | England and Wales | Equity method | Joint venture | Ordinary | 50.0% |
Senior Living (Dore) Limited | England and Wales | Equity method | Joint venture | Ordinary | 50.0% |
Senior Living (Edenbridge) Limited | England and Wales | Equity method | Joint venture | Ordinary | 50.0% |
Senior Living (Elstree) Limited | England and Wales | Equity method | Joint venture | Ordinary | 50.0% |
Senior Living (Farnhams) Limited | England and Wales | Equity method | Joint venture | Ordinary | 50.0% |
Senior Living (Freelands) Limited | England and Wales | Equity method | Joint venture | Ordinary | 50.0% |
Senior Living (Great Leighs) Limited | England and Wales | Equity method | Joint venture | Ordinary | 50.0% |
Senior Living (Halstead) Limited | England and Wales | Equity method | Joint venture | Ordinary | 50.0% |
Senior Living (Hemel Hempstead) Limited | England and Wales | Equity method | Joint venture | Ordinary | 50.0% |
Senior Living (Horndean) Limited | England and Wales | Equity method | Joint venture | Ordinary | 50.0% |
Senior Living (Knowle) Limited | England and Wales | Equity method | Joint venture | Ordinary | 50.0% |
Senior Living (Ledian Farm) Limited | England and Wales | Equity method | Joint venture | Ordinary | 50.0% |
Senior Living (Liphook) Limited | Jersey | Equity method | Joint venture | Ordinary | 50.0% |
Senior Living (Matchams) Limited | England and Wales | Equity method | Joint venture | Ordinary | 50.0% |
Senior Living (Sonning Common) Limited | England and Wales | Equity method | Joint venture | Ordinary | 50.0% |
Senior Living (Stamford) Limited | England and Wales | Equity method | Joint venture | Ordinary | 50.0% |
Senior Living (Sunbury-on-Thames) Limited | England and Wales | Equity method | Joint venture | Ordinary | 50.0% |
Senior Living (Tattenhall) Limited | England and Wales | Equity method | Joint venture | Ordinary | 50.0% |
Senior Living (Tunbridge Wells) Limited | England and Wales | Equity method | Joint venture | Ordinary | 50.0% |
Senior Living (Turvey) Limited | England and Wales | Equity method | Joint venture | Ordinary | 50.0% |
Senior Living (Walkern) Limited | England and Wales | Equity method | Joint venture | Ordinary | 50.0% |
Senior Living (Warwick Gates) Limited | England and Wales | Equity method | Joint venture | Ordinary | 50.0% |
Senior Living Finance 1 Limited | England and Wales | Equity method | Joint venture | Ordinary | 50.0% |
Sennen Finance Designated Activity Company | Ireland | Equity method | Joint venture | N/A | 0.0% |
Sero Technologies Limited | England and Wales | FVTPL | Associate | Ordinary | 21.5% |
| Ordinary & | |||||
Smartr365 Finance Limited | England and Wales | FVTPL | Associate | Anti-dilution | 35.2% |
SOJV LLP | England and Wales | Equity method | Joint venture | Partnership | 50.0% |
Techficient Holdings LLC | USA | Equity method | Associate | N/A | 45.0% |
| Financial | Financial | |
| investments | investments | |
| 2024 | 2023 | |
| £m | £m | |
| Debt securities | ||
| Analysed as: | ||
Asset backed securities | 4,024 | 3,575 |
Securitisations and debentures | 962 | 150 |
CDOs | 66 | 69 |
| Investment funds and specialised investment vehicles | ||
| Analysed as: | ||
Unit trusts | 13,991 | 12,382 |
Property limited partnerships | 806 | 881 |
Exchange traded funds | 209 | 385 |
Liquidity funds | 22 | 750 |
ICAVs | 279 | 189 |
OEICs | 411 | 481 |
SICAVs | 569 | 386 |
SIFs | 3,650 | 4,100 |
Property unit trusts | 26 | 106 |
Total | 25,015 | 23,454 |
| Investment | Investment | |||
| management | management | |||
| AUM | fees | AUM | fees | |
| 2024 | 2024 | 2023 | 2023 | |
| £m | £m | £m | £m | |
Investment funds | 103,510 | 131 | 91,256 | 124 |
Specialised investment vehicles | 29,688 | 54 | 30,624 | 61 |
| Analysed as: | ||||
ACS | 2,538 | 1 | 2,530 | 1 |
OEICs | 222 | 1 | 276 | 2 |
SICAVs | 2,358 | 3 | 1,960 | 2 |
Property limited partnerships | 3,289 | 13 | 3,380 | 16 |
Exchange traded funds | 9,463 | 25 | 11,127 | 29 |
ICAVs | 6,522 | 8 | 7,434 | 8 |
QIAIF | 967 | 1 | 852 | 1 |
Liquidity funds | – | – | 303 | 1 |
CCF | 4,329 | 2 | 2,762 | 1 |
Total | 133,198 | 185 | 121,880 | 185 |