2025 | 2025 | 2024 | 2024 | ||||
Before | Exceptional | Before | Exceptional | ||||
exceptional | items | exceptional | items | ||||
(In £s million) | Note | items | (note 5) | 2025 | items | (note 5) | 2024 |
Turnover | 4, 6 | ||||||
Net fees (1) | 4, 6 | ||||||
Administrative expenses (2) | 6 | ( | ( | ( | ( | ( | ( |
Operating profit | 4 | ( | ( | ||||
Net finance charge (3) | 9 | ( | ( | ( | ( | ||
Profit before tax | ( | ( | |||||
Tax | 10 | ( | ( | ( | ( | ||
Profit/(loss) after tax | ( | ( | ( | ( | |||
Profit/(loss) attributable to equity holders of the parent company | ( | ( | ( | ( | |||
Earnings per share (pence) | |||||||
- Basic | 12 | ( | ( | ( | ( | ||
- Diluted | 12 | ( | ( | ( | ( |
(In £s million) | 2025 | 2024 |
Loss for the year | ( | ( |
Items that will not be reclassified subsequently to profit or loss: | ||
Actuarial remeasurement of defined benefit pension schemes | ( | ( |
Tax relating to components of other comprehensive income | ||
( | ( | |
Items that may be reclassified subsequently to profit or loss: | ||
Currency translation adjustments | ( | ( |
Other comprehensive loss for the year net of tax | ( | ( |
Total comprehensive loss for the year | ( | ( |
Attributable to equity shareholders of the parent company | ( | ( |
(In £s million) | Note | 2025 | 2024 | |
Non-current assets | ||||
Goodwill | 13 | |||
Other intangible assets | 14 | |||
Property, plant and equipment | 15 | |||
Right-of-use assets | 16 | |||
Deferred tax assets | 17 | |||
Retirement benefit surplus | 23 | |||
Current assets | ||||
Trade and other receivables | 18 | |||
Corporation tax debtor | ||||
Cash and cash equivalents | 19 | |||
Total assets | ||||
Current liabilities | ||||
Trade and other payables | 22 | ( | ( | |
Bank overdrafts (1) | 19 | ( | ( | |
Lease liabilities | 16 | ( | ( | |
Corporation tax liabilities | ( | ( | ||
Provisions | 24 | ( | ( | |
( | ( | |||
Non-current liabilities | ||||
Bank loans | 21 | ( | ( | |
Lease liabilities | 16 | ( | ( | |
Provisions | 24 | ( | ( | |
( | ( | |||
Total liabilities | ( | ( | ||
Net assets | ||||
Equity | ||||
Called up share capital | 25 | |||
Share premium | ||||
Merger reserve | 26 | |||
Capital redemption reserve | ||||
Retained earnings | ||||
Cumulative translation reserve | ||||
Equity reserve | ||||
Total equity |
Capital | Cumulative | |||||||
Called up | Share | Merger | redemption | Retained | translation | Equity | ||
(In £s million) | share capital | premium | reserve (1) | reserve | earnings | reserve | reserve (2) | Total equity |
At 1 July 2024 | ||||||||
Currency translation adjustments | ( | ( | ||||||
Remeasurement of defined benefit pension | ||||||||
schemes | ( | ( | ||||||
Tax relating to components of other comprehensive income | ||||||||
Net expense recognised in other comprehensive income | ( | ( | ( | |||||
Loss for the year | ( | ( | ||||||
Total comprehensive income for the year | ( | ( | ( | |||||
Dividends paid | ( | ( | ( | |||||
Purchase of own shares | ||||||||
Share-based payments charged to the income | ||||||||
statement | ||||||||
Share-based payments settled on vesting | ( | |||||||
At 30 June 2025 |
Capital | Cumulative | |||||||
Called up | Share | Merger | redemption | Retained | translation | Equity | ||
(In £s million) | share capital | premium | reserve (1) | reserve | earnings | reserve | reserve (2) | Total equity |
At 1 July 2023 | ||||||||
Currency translation adjustments | ( | ( | ||||||
Remeasurement of defined benefit pension | ||||||||
schemes | ( | ( | ||||||
Tax relating to components of other comprehensive income | ||||||||
Net expense recognised in other comprehensive income | ( | ( | ( | |||||
Loss for the year | ( | ( | ||||||
Total comprehensive income for the year | ( | ( | ( | |||||
Dividends paid | ( | ( | ( | |||||
Purchase of own shares | ( | ( | ||||||
Share-based payments charged to the income | ||||||||
statement | ||||||||
Share-based payments settled on vesting | ( | |||||||
At 30 June 2024 |
(In £s million) | 2025 | 2024 |
Operating profit | ||
Adjustments for: | ||
Exceptional items (note 5) | ||
Depreciation of property, plant and equipment | ||
Depreciation of right-of-use assets | ||
Amortisation of other intangible assets | ||
Loss on disposal of property, plant and equipment | ||
Net movements in provisions (excluding exceptional items) | ||
Share-based payments (excluding exceptional items) | ||
Operating cash flow before movement in working capital | ||
Movement in working capital: | ||
Decrease in trade and other receivables | ||
Increase/(decrease) in trade and other payables | ( | |
Movement in working capital | ( | |
Cash generated by operations | ||
Cash paid in respect of exceptional items | ( | ( |
Pension scheme deficit funding (3) | ( | ( |
Income taxes paid | ( | ( |
Net cash inflow from operating activities | ||
Investing activities | ||
Purchase of property, plant and equipment | ( | ( |
Purchase of Other intangible assets | ( | ( |
Interest received | ||
Net cash used in investing activities | ( | ( |
Financing activities | ||
Interest paid | ( | ( |
Lease liability principal repayment | ( | ( |
Purchase of own shares | ( | |
Equity dividends paid | ( | ( |
Increase in bank loans and overdrafts | ||
Repayment on refinancing of credit facility (1) | ( | |
Drawdown on refinancing of credit facility (1) | ||
Net cash used in financing activities | ( | ( |
Net increase/(decrease) in cash, cash equivalents and bank overdrafts | ( | |
Cash, cash equivalents and bank overdrafts at beginning of year (2) | ||
Effect of foreign exchange rate movements | ( | ( |
Cash, cash equivalents and bank overdrafts at end of year (2) |
As previously | Impact of | ||
reported | restatement | Restated | |
(In £s million) | 2024 | 2024 | 2024 |
Current Assets | |||
Cash and cash equivalents | 121.8 | 39.1 | 160.9 |
Current Liabilities | |||
Bank overdrafts | - | (39.1) | (39.1) |
As previously | Impact of | ||
reported | restatement | Restated | |
(In £s million) | 2023 | 2023 | 2023 |
Current Assets | |||
Cash and cash equivalents | 145.6 | 35.4 | 181.0 |
Current Liabilities | |||
Bank overdrafts | - | (35.4) | (35.4) |
Leasehold | – | The cost is written off over the unexpired |
properties | term of the lease | |
Plant and machinery | – | At rates varying between 5% and 33% |
Fixtures and fittings | – | At rates varying between 10% and 25% |
(In £s million) | Note | 2025 | 2024 |
Turnover | |||
Germany | 1,751.1 | 1,900.3 | |
United Kingdom & Ireland | 1,516.2 | 1,594.4 | |
Australia & New Zealand | 1,110.2 | 1,286.9 | |
Rest of World | 2,229.5 | 2,167.5 | |
Group | 6 | 6,607.0 | 6,949.1 |
(In £s million) | Note | 2025 | 2024 |
Net fees | |||
Germany | 308.9 | 351.8 | |
United Kingdom & Ireland | 192.2 | 225.7 | |
Australia & New Zealand | 116.2 | 139.7 | |
Rest of World | 355.1 | 396.4 | |
Group | 6 | 972.4 | 1,113.6 |
(In £s million) | Note | 2025 | 2024 |
Operating costs | |||
Germany | 256.8 | 283.8 | |
United Kingdom & Ireland | 198.0 | 219.3 | |
Australia & New Zealand | 112.6 | 128.2 | |
Rest of World | 359.4 | 377.2 | |
Group | 926.8 | 1,008.5 |
2025 | 2024 | |||||
Before | 2025 | Before | 2024 | |||
exceptional | Exceptional | exceptional | Exceptional | |||
(In £s million) | items | items | 2025 | items | items | 2024 |
Operating profit | ||||||
Germany | 52.1 | (9.0) | 43.1 | 68.0 | (23.6) | 44.4 |
United Kingdom & Ireland | (5.8) | (6.3) | (12.1) | 6.4 | (7.3) | (0.9) |
Australia & New Zealand | 3.6 | (1.3) | 2.3 | 11.5 | (5.3) | 6.2 |
Rest of World | (4.3) | (14.1) | (18.4) | 19.2 | (43.8) | (24.6) |
Group | 45.6 | (30.7) | 14.9 | 105.1 | (80.0) | 25.1 |
As reported | Exchange | As reported | Exchange | |||
(In £s million) | internally | adjustments | 2025 | internally | adjustments | 2024 |
Germany | 205.7 | 2.5 | 208.2 | 231.8 | (3.0) | 228.8 |
United Kingdom & Ireland | 156.8 | - | 156.8 | 160.8 | (0.1) | 160.7 |
Australia & New Zealand | 78.5 | (7.3) | 71.2 | 89.8 | 0.6 | 90.4 |
Rest of World | 254.6 | (8.3) | 246.3 | 276.3 | (1.9) | 274.4 |
Group | 695.6 | (13.1) | 682.5 | 758.7 | (4.4) | 754.3 |
(In £s million) | 2025 | 2024 |
Turnover | 6,607.0 | 6,949.1 |
Remuneration of temporary workers | (4,619.6) | (4,995.4) |
Remuneration of other recruitment agencies | (1,015.0) | (840.1) |
Net fees | 972.4 | 1,113.6 |
2025 | 2024 | |||||
Before | 2025 | Before | 2024 | |||
exceptional | Exceptional | exceptional | Exceptional | |||
(In £s million) | items | items | 2025 | items | items | 2024 |
Staff costs (note 8) | 702.7 | 18.5 | 721.2 | 789.4 | 30.2 | 819.6 |
Amortisation of other intangible assets (note 14) | 7.7 | - | 7.7 | 9.2 | - | 9.2 |
Depreciation of property, plant and equipment (note 15) | 10.2 | - | 10.2 | 11.1 | - | 11.1 |
Depreciation of right-of-use assets (note 16) | 44.7 | - | 44.7 | 46.0 | - | 46.0 |
Loss on disposal of property, plant and equipment (note 15) | 0.3 | - | 0.3 | - | 0.4 | 0.4 |
Impairment loss on goodwill (note 13) | 1.0 | - | 1.0 | - | 15.3 | 15.3 |
Impairment of right-of-use assets (note 16) | - | 1.7 | 1.7 | - | 4.9 | 4.9 |
Impairment of intangible assets (note 14) | - | - | - | - | 22.5 | 22.5 |
Short-term leases and leases of low-value assets | 3.4 | - | 3.4 | 3.5 | - | 3.5 |
Impairment loss on trade receivables (note 18) | 0.5 | - | 0.5 | 1.4 | - | 1.4 |
Auditor's remuneration (note 7): | ||||||
• for statutory audit services | 2.6 | - | 2.6 | 2.4 | - | 2.4 |
• for other services | 0.3 | - | 0.3 | 0.3 | - | 0.3 |
Other external charges | 153.4 | 10.5 | 163.9 | 145.2 | 6.7 | 151.9 |
Administrative expenses | 926.8 | 30.7 | 957.5 | 1,008.5 | 80.0 | 1,088.5 |
(In £s million) | 2025 | 2024 |
Fees payable to the Company's Auditors for the audit of the Company's annual Financial Statements | 0.7 | 0.6 |
Fees payable to the Company's Auditors and their associates for other services to the Group: | ||
The audit of the Company's subsidiaries pursuant to legislation | 1.9 | 1.8 |
Total audit fees | 2.6 | 2.4 |
Audit-related assurance services | 0.3 | 0.3 |
Total non-audit fees | 0.3 | 0.3 |
2025 | 2024 | |||||
Before | 2025 | Before | 2024 | |||
exceptional | Exceptional | exceptional | Exceptional | |||
(In £s million) | items | items | 2025 | items | items | 2024 |
Wages and salaries | 591.1 | 16.3 | 607.4 | 666.5 | 25.2 | 691.7 |
Social security costs | 84.4 | 2.0 | 86.4 | 93.1 | 3.2 | 96.3 |
Other pension costs | 19.5 | 0.2 | 19.7 | 21.6 | 0.3 | 21.9 |
Share-based payments | 7.7 | - | 7.7 | 8.2 | 1.5 | 9.7 |
Staff costs | 702.7 | 18.5 | 721.2 | 789.4 | 30.2 | 819.6 |
(Number) | 2025 | 2024 |
Germany | 2,605 | 2,982 |
United Kingdom & Ireland | 2,808 | 3,404 |
Australia & New Zealand | 1,087 | 1,329 |
Rest of World | 3,893 | 4,419 |
Group | 10,393 | 12,134 |
(Number) | 2025 | 2024 |
Germany | 2,389 | 2,808 |
United Kingdom & Ireland | 2,517 | 3,204 |
Australia & New Zealand | 1,025 | 1,143 |
Rest of World | 3,592 | 3,965 |
Group | 9,523 | 11,120 |
(In £s million) | 2025 | 2024 |
Interest received on bank deposits | 2.2 | 3.2 |
Interest payable on bank loans and overdrafts | (9.5) | (7.2) |
Interest on lease liabilities (note 16) | (4.6) | (5.0) |
Pension Protection Fund levy | - | (0.1) |
Net interest expense on defined benefit pension schemes (note 23) | (1.5) | (1.3) |
Net finance charge | (13.4) | (10.4) |
(In £s million) | 2025 | 2024 |
Current tax | ||
Current tax expense in respect of the current year | (19.4) | (28.1) |
Adjustments to current tax in relation to prior years | 2.7 | 4.9 |
(16.7) | (23.2) | |
Deferred tax | ||
Deferred tax credit in respect of the current year | 7.3 | 2.0 |
Adjustments to deferred tax in relation to prior years | 0.1 | 1.6 |
7.4 | 3.6 | |
Total income tax expense recognised in the current year | (9.3) | (19.6) |
(In £s million) | 2025 | 2024 |
United Kingdom | (3.4) | (3.6) |
Overseas | (16.0) | (24.6) |
Group | (19.4) | (28.2) |
2025 | 2024 | |||||
Before | 2025 | Before | 2024 | |||
exceptional | Exceptional | exceptional | Exceptional | |||
(In £s million) | items | items | 2025 | items | items | 2024 |
Profit before tax | 32.2 | (30.7) | 1.5 | 94.7 | (80.0) | 14.7 |
Income tax expense calculated at 25.0% (2024: 25.0%) | (8.1) | 7.7 | (0.4) | (23.7) | 20.0 | (3.7) |
Items not taxable or non-deductible for tax | (1.5) | - | (1.5) | (6.1) | (0.7) | (6.8) |
Changes in recognition of deferred tax in relation to losses | (3.1) | (5.4) | (8.5) | (3.4) | (2.2) | (5.6) |
Changes in recognition of deferred tax in relation to temporary differences | 1.1 | (0.5) | 0.6 | (2.6) | (7.0) | (9.6) |
Effect of different tax rates of subsidiaries operating in other jurisdictions | (1.1) | 0.2 | (0.9) | (0.8) | 1.0 | 0.2 |
Current tax related to Pillar Two income taxes | (1.0) | - | (1.0) | - | - | - |
Effect of share-based payment charges and share options | (0.4) | - | (0.4) | (0.6) | - | (0.6) |
Income tax recognised in the current year | (14.1) | 2.0 | (12.1) | (37.2) | 11.1 | (26.1) |
Adjustments recognised in the current year in relation to the current tax of prior years | 2.7 | - | 2.7 | 4.9 | - | 4.9 |
Adjustments to deferred tax in relation to prior years | 0.1 | - | 0.1 | 1.6 | - | 1.6 |
Income tax expense recognised in the Consolidated | ||||||
Income Statement | (11.3) | 2.0 | (9.3) | (30.7) | 11.1 | (19.6) |
Effective tax rate for the year | 35.1% | 6.5% | 620.0% | 32.4% | 13.9% | 133.3% |
(In £s million) | 2025 | 2024 |
Current tax | ||
Contributions in respect of defined benefit pension scheme | - | 2.4 |
Tax on foreign exchange movements | 0.8 | 0.1 |
Adjustments recognised in relation to prior years | (1.5) | - |
Deferred tax | ||
Actuarial loss in respect of defined benefit pension scheme | 11.5 | 5.8 |
Contributions in respect of defined benefit pension scheme | (5.4) | (4.2) |
Adjustments recognised in relation to prior years | 1.4 | - |
Effect of tax losses recognised for deferred tax | 5.4 | 1.5 |
Total income tax credit recognised in other comprehensive income | 12.2 | 5.6 |
2025 | 2024 | |||
(pence per | 2025 | (pence per | 2024 | |
share) | (£s million) | share) | (£s million) | |
Prior year final dividend | 2.05 | 32.6 | 2.05 | 32.6 |
Prior year special dividend | - | - | 2.24 | 35.7 |
Current year interim dividend | 0.95 | 15.2 | 0.95 | 15.0 |
Total | 3.00 | 47.8 | 5.24 | 83.3 |
2025 | 2024 | |||
(pence per | 2025 | (pence per | 2024 | |
share) | (£s million) | share) | (£s million) | |
Interim dividend (paid) | 0.95 | 15.2 | 0.95 | 15.0 |
Final dividend (proposed) | 0.29 | 4.6 | 2.05 | 32.5 |
Total | 1.24 | 19.8 | 3.00 | 47.5 |
Weighted | |||
average | |||
number of | Per share | ||
Earnings | shares | amount | |
For the year ended 30 June 2025 | (£s million) | (million) | (pence) |
Before exceptional items: | |||
Basic earnings per share | 20.9 | 1,590.2 | 1.31 |
Dilution effect of share options | - | 10.8 | - |
Diluted earnings per share | 20.9 | 1,601.0 | 1.31 |
After exceptional items: | |||
Basic earnings per share | (7.8) | 1,590.2 | (0.49) |
Dilution effect of share options | - | 10.8 | - |
Diluted earnings per share | (7.8) | 1,601.0 | (0.49) |
Weighted | |||
average | |||
number of | Per share | ||
Earnings | shares | amount | |
For the year ended 30 June 2024 | (£s million) | (million) | (pence) |
Before exceptional items: | |||
Basic earnings per share | 64.0 | 1,586.6 | 4.03 |
Dilution effect of share options | - | 13.7 | (0.03) |
Diluted earnings per share | 64.0 | 1,600.3 | 4.00 |
After exceptional items: | |||
Basic earnings per share | (4.9) | 1,586.6 | (0.31) |
Dilution effect of share options | - | 13.7 | - |
Diluted earnings per share | (4.9) | 1,600.3 | (0.31) |
(In £s million) | 2025 | 2024 |
Earnings before exceptional items | 20.9 | 64.0 |
Exceptional items (note 5) | (30.7) | (80.0) |
Tax credit on exceptional items (note 10) | 2.0 | 11.1 |
Total earnings | (7.8) | (4.9) |
(In £s million) | 2025 | 2024 |
At 1 July | 182.9 | 200.3 |
Exchange adjustments | 0.1 | (2.1) |
Impairment loss for the year | (1.0) | (15.3) |
At 30 June | 182.0 | 182.9 |
Assumption | How determined |
Operating | The operating profit is based on the latest one-year forecasts for the CGUs approved by the Group’s Executive |
profit | Leadership Team, and medium-term forecasts over a two to five year period which are compiled using expectations |
of fee growth, consultant productivity and operating costs, from past experience. The Group prepares cash flow | |
forecasts derived from the most recent one-year financial forecasts approved by the Group’s Executive Leadership | |
Team, and extrapolates cash flows in perpetuity based on the long-term growth rates and expected cash | |
conversion rates. | |
Cash flow projections used to measure value-in-use do not include any cash inflows or outflows expected from any | |
future restructurings or asset enhancements. | |
Discount | The pre-tax rates used to discount the forecast cash flows range between 11.8% and 13.9% (2024: 12.9% and 15.6%) |
rates | reflecting current market assessments of the time value of money and the country risks specific to the relevant CGUs. |
The discount rate applied to the cash flows of each of the Group’s operations is based on the weighted average cost of | |
capital (WACC), taking into account adjustments to the risk-free rate for 20-year bonds issued by the government in | |
the respective market. Where government bond rates contain a material component of credit risk, high-quality local | |
corporate bond rates may be used. | |
These rates are adjusted for a risk premium to reflect the increased risk of investing in equities and, where appropriate, | |
the systematic risk of the specific Group operating company. In making this adjustment, inputs required are the equity | |
market risk premium (that is the increased return required over and above a risk-free rate by an investor who is | |
investing in the market as a whole) and the risk adjustment beta, applied to reflect the risk of the specific Group | |
operating company relative to the market as a whole. | |
Growth | The medium-term growth rates are based on management’s current forecasts for a period of two to five years. |
rates | These growth rates range between 5% and 14% (2024: 4% to 11%) across various CGUs. The growth estimates reflect |
a combination of both past experience and the macroeconomic environment, including GDP expectations driving | |
fee growth. | |
The long-term growth rates are based on management forecasts, which are consistent with external sources of an | |
average estimated growth rate of 2.0% (2024: 2.0%), reflecting a combination of GDP expectations and long-term | |
wage inflation driving fee growth. | |
GDP growth is a key driver of our business, and is therefore a key consideration in developing long-term forecasts. | |
Wage inflation is also an important driver of net fees, as net fees are derived directly from the salary level of candidates | |
placed into employment. Based on past experience a combination of these two factors is considered to be an | |
appropriate basis for assessing long-term growth rates. |
(In £s million) | 2025 | 2024 |
Germany | 49.7 | 49.1 |
United Kingdom & Ireland | 93.1 | 94.1 |
Rest of World | 39.2 | 39.7 |
Group | 182.0 | 182.9 |
(In £s million) | 2025 | 2024 |
Cost | ||
At 1 July | 195.2 | 194.0 |
Exchange adjustments | (0.8) | (0.9) |
Additions | 15.7 | 15.8 |
Disposals | (3.2) | (13.7) |
At 30 June | 206.9 | 195.2 |
Accumulated amortisation | ||
At 1 July | 157.5 | 140.3 |
Exchange adjustments | (1.0) | (0.8) |
Charge for the year | 7.7 | 9.2 |
Impairment charge (note 5) | - | 22.5 |
Disposals | (3.1) | (13.7) |
At 30 June | 161.1 | 157.5 |
Net book value | ||
At 30 June | 45.8 | 37.7 |
At 1 July | 37.7 | 53.7 |
Leasehold | Plant and | Fixtures and | ||
(In £s million) | improvements | machinery | fittings | Total |
Cost | ||||
At 1 July 2024 | 28.5 | 53.4 | 31.7 | 113.6 |
Exchange adjustments | (1.2) | (1.0) | (0.1) | (2.3) |
Additions | 1.5 | 3.2 | 2.3 | 7.0 |
Disposals | (0.7) | (8.3) | (2.8) | (11.8) |
At 30 June 2025 | 28.1 | 47.3 | 31.1 | 106.5 |
Accumulated depreciation | ||||
At 1 July 2024 | 21.3 | 44.0 | 23.1 | 88.4 |
Exchange adjustments | (1.2) | (0.9) | (0.1) | (2.2) |
Charge for the year | 2.0 | 6.1 | 2.1 | 10.2 |
Disposals | (0.6) | (8.0) | (2.9) | (11.5) |
At 30 June 2025 | 21.5 | 41.2 | 22.2 | 84.9 |
Net book value | ||||
At 30 June 2025 | 6.6 | 6.1 | 8.9 | 21.6 |
At 1 July 2024 | 7.2 | 9.4 | 8.6 | 25.2 |
Leasehold | Plant and | Fixtures and | ||
(In £s million) | improvements | machinery | fittings | Total |
Cost | ||||
At 1 July 2023 | 28.0 | 57.3 | 34.0 | 119.3 |
Exchange adjustments | (0.4) | (0.4) | (0.3) | (1.1) |
Additions | 2.8 | 2.4 | 2.4 | 7.6 |
Disposals | (1.9) | (5.9) | (4.4) | (12.2) |
At 30 June 2024 | 28.5 | 53.4 | 31.7 | 113.6 |
Accumulated depreciation | ||||
At 1 July 2023 | 20.5 | 43.8 | 25.3 | 89.6 |
Exchange adjustments | (0.1) | (0.2) | (0.2) | (0.5) |
Charge for the year | 2.4 | 6.3 | 2.4 | 11.1 |
Disposals | (1.5) | (5.9) | (4.4) | (11.8) |
At 30 June 2024 | 21.3 | 44.0 | 23.1 | 88.4 |
Net book value | ||||
At 30 June 2024 | 7.2 | 9.4 | 8.6 | 25.2 |
At 30 June 2023 | 7.5 | 13.5 | 8.7 | 29.7 |
Right-of-use assets | |||||
Motor | Other | Total lease | Lease | ||
(In £s million) | Property | vehicles | assets | assets | liabilities |
At 1 July 2024 | 147.8 | 14.3 | 0.1 | 162.2 | (179.3) |
Exchange adjustments | 1.9 | 0.2 | (0.1) | 2.0 | 3.2 |
Lease additions | 46.6 | 5.9 | - | 52.5 | (52.5) |
Lease disposals | (3.4) | (0.3) | - | (3.7) | 3.7 |
Impairment of right-of-use assets | (1.7) | - | - | (1.7) | - |
Depreciation of right-of-use assets | (37.0) | (7.7) | - | (44.7) | - |
Lease liability principal repayments | - | - | - | - | 47.5 |
Lease liability repayments on previously impaired right-of-use assets | - | - | - | - | 1.3 |
Interest on lease liabilities | - | - | - | - | (4.6) |
At 30 June 2025 | 154.2 | 12.4 | - | 166.6 | (180.7) |
Right-of-use assets | |||||
Motor | Other | Total lease | Lease | ||
(In £s million) | Property | vehicles | assets | assets | liabilities |
At 1 July 2023 | 164.5 | 11.5 | 0.1 | 176.1 | (189.8) |
Exchange adjustments | (1.5) | (0.2) | - | (1.7) | 3.2 |
Lease additions | 29.8 | 10.6 | - | 40.4 | (40.4) |
Lease disposals | (1.5) | (0.2) | - | (1.7) | 1.7 |
Impairment of right-of-use assets | (4.9) | - | - | (4.9) | - |
Depreciation of right-of-use assets | (38.6) | (7.4) | - | (46.0) | - |
Lease liability principal repayments | - | - | - | - | 51.0 |
Interest on lease liabilities | - | - | - | - | (5.0) |
At 30 June 2024 | 147.8 | 14.3 | 0.1 | 162.2 | (179.3) |
(In £s million) | 2025 | 2024 |
Less than one year | (39.8) | (44.2) |
One to two years | (34.2) | (34.0) |
Two to three years | (26.9) | (25.8) |
Three to four years | (20.0) | (19.3) |
Four to five years | (16.5) | (14.9) |
More than five years | (43.3) | (41.1) |
Total lease liabilities | (180.7) | (179.3) |
(In £s million) | 2025 | 2024 |
Current | (39.8) | (44.2) |
Non-current | (140.9) | (135.1) |
Total lease liabilities | (180.7) | (179.3) |
(Charge)/ | (Charge)/ | ||||
credit to | credit to | ||||
Consolidated | other | ||||
1 July | Income | comprehensive | Exchange | 30 June | |
(In £s million) | 2024 | Statement | income | adjustments | 2025 |
Accelerated tax depreciation | 5.6 | 3.4 | - | (0.2) | 8.8 |
Retirement benefit surplus | (4.9) | - | 6.1 | - | 1.2 |
Share-based payments | 2.0 | (0.2) | - | - | 1.8 |
Provisions | 7.0 | 1.4 | - | (0.2) | 8.2 |
Tax losses | 8.5 | 3.5 | 6.8 | - | 18.8 |
Other short-term timing differences | 7.2 | (0.8) | - | (0.6) | 5.8 |
Net deferred tax | 25.4 | 7.3 | 12.9 | (1.0) | 44.6 |
(Charge)/ | (Charge)/ | ||||
credit to | credit to | ||||
Consolidated | other | ||||
1 July | Income | comprehensive | Exchange | 30 June | |
(In £s million) | 2023 | Statement | income | adjustments | 2024 |
Accelerated tax depreciation | (4.8) | 10.3 | - | 0.1 | 5.6 |
Retirement benefit surplus | (6.5) | - | 1.6 | - | (4.9) |
Share-based payments | 2.3 | (0.3) | - | - | 2.0 |
Provisions | 7.4 | (0.3) | - | (0.1) | 7.0 |
Tax losses | 9.4 | (2.4) | 1.5 | - | 8.5 |
Other short-term timing differences | 10.8 | (3.7) | - | 0.1 | 7.2 |
Net deferred tax | 18.6 | 3.6 | 3.1 | 0.1 | 25.4 |
(In £s million) | 2025 | 2024 |
Deferred tax assets | 44.6 | 25.4 |
Deferred tax liabilities | - | - |
Net deferred tax | 44.6 | 25.4 |
Gross | Tax | Gross | Tax | |
(In £s million) | 2025 | 2025 | 2024 | 2024 |
Tax losses (revenue in nature) | 207.0 | 52.5 | 175.3 | 43.9 |
Tax losses (capital in nature) | 22.1 | 5.5 | 22.1 | 5.5 |
Total tax losses | 229.1 | 58.0 | 197.4 | 49.4 |
Gross | Tax | Gross | Tax | |
(In £s million) | 2025 | 2025 | 2024 | 2024 |
Unrecognised deductible temporary differences | 72.0 | 18.1 | 78.3 | 18.7 |
(In £s million) | 2025 | 2024 |
Foreign subsidiaries | 32.3 | 29.5 |
Tax thereon | 2.4 | 2.4 |
(In £s million) | 2025 | 2024 |
Net trade receivables | 664.9 | 754.3 |
Net accrued income | 408.5 | 394.5 |
Prepayments and other receivables | 60.7 | 45.7 |
Trade and other receivables | 1,134.1 | 1,194.5 |
Expected | ||||
(In £s million) | Gross | Credit Loss | Provision | Net |
Not yet due | 605.2 | 0.3% | (1.6) | 603.6 |
Up to one month past due | 51.6 | 10.3% | (5.3) | 46.3 |
One to three months past due | 14.5 | 24.1% | (3.5) | 11.0 |
Greater than three months past due | 10.1 | 60.4% | (6.1) | 4.0 |
Trade receivables | 681.4 | 2.4% | (16.5) | 664.9 |
Accrued income | 409.9 | 0.3% | (1.4) | 408.5 |
Expected | ||||
(In £s million) | Gross | Credit Loss | Provision | Net |
Not yet due | 684.6 | 0.3% | (1.7) | 682.9 |
Up to one month past due | 60.5 | 8.3% | (5.0) | 55.5 |
One to three months past due | 17.8 | 20.2% | (3.6) | 14.2 |
Greater than three months past due | 9.8 | 83.7% | (8.2) | 1.6 |
Trade receivables | 772.7 | 2.4% | (18.5) | 754.2 |
Accrued income | 396.2 | 0.4% | (1.7) | 394.5 |
(In £s million) | 2025 | 2024 |
At 1 July | 18.5 | 19.2 |
Exchange movement | (0.2) | (0.3) |
Charge for the year | 0.5 | 1.4 |
Uncollectable amounts written off | (2.3) | (1.8) |
At 30 June | 16.5 | 18.5 |
Expected | Required | ||
(In £s million) | Adjusted Gross | Credit Loss | Provision |
Not yet due | 637.0 | 0.3% | (1.7) |
Up to one month past due | 54.4 | 10.3% | (5.6) |
One to three months past due | 15.3 | 24.1% | (3.7) |
Greater than three months past due | 10.7 | 60.4% | (6.5) |
Trade receivables | 717.4 | 2.4% | (17.5) |
Expected | Required | ||
(In £s million) | Adjusted Gross | Credit Loss | Provision |
Not yet due | 572.8 | 0.3% | (1.5) |
Up to one month past due | 48.9 | 10.3% | (5.0) |
One to three months past due | 13.8 | 24.1% | (3.3) |
Greater than three months past due | 9.6 | 60.4% | (5.8) |
Trade receivables | 645.1 | 2.4% | (15.6) |
Restated | ||
(In £s million) | 2025 | 2024* |
Cash and cash equivalents | 168.5 | 160.9 |
Bank overdrafts | (36.5) | (39.1) |
Cash, cash equivalents and bank overdrafts | 132.0 | 121.8 |
(In £s million) | 2025 | 2024 |
Net derivative asset | - | - |
(In £s million) | 2025 | 2024 |
Financial assets | ||
Net trade receivables | 664.9 | 754.3 |
Net accrued income | 408.5 | 394.5 |
Cash and cash equivalents | 168.5 | 160.9 |
Total financial assets | 1,241.9 | 1,309.7 |
(In £s million) | 2025 | 2024 |
Financial liabilities | ||
Trade payables | 309.0 | 320.7 |
Other payables | 85.0 | 55.1 |
Accruals | 459.6 | 477.6 |
Bank loans | 95.0 | 65.0 |
Bank overdrafts | 36.5 | 39.1 |
Total financial liabilities | 985.1 | 957.5 |
(In £s million) | 2025 | 2024 |
Bank loans | 95.0 | 65.0 |
2025 | 2024 | |
Bank borrowings | 5.7% | 6.2% |
(In £s million) | 2025 | 2024 |
Trade payables | 309.0 | 320.7 |
Other tax and social security | 78.3 | 73.2 |
Other payables | 85.0 | 55.1 |
Accruals | 459.6 | 477.6 |
Trade and other payables | 931.9 | 926.6 |
(In £s million) | 2025 | 2024 |
Present value of defined benefit obligations | (451.3) | (489.7) |
Less fair value of defined benefit scheme assets: | ||
Bonds and gilts | - | 180.4 |
LDI funds | - | 158.2 |
Buy-in policy and other insurance policies | 449.8 | 159.5 |
Cash | 1.5 | 11.0 |
Total fair value of defined benefit scheme assets | 451.3 | 509.1 |
Net asset arising from defined benefit obligations | - | 19.4 |
(In £s million) | Quoted | Unquoted | 2025 |
Asset category | |||
Buy-in policy and other insurance policies | - | 449.8 | 449.8 |
Cash | 1.5 | - | 1.5 |
Total scheme assets | 1.5 | 449.8 | 451.3 |
(In £s million) | 2025 | 2024 |
Opening defined benefit obligation at 1 July | (489.7) | (475.8) |
Administration costs | (3.0) | (3.0) |
Interest on defined benefit scheme liabilities | (24.4) | (24.2) |
Net remeasurement gains/(losses) – change in experience assumptions | 8.7 | (3.6) |
Net remeasurement (losses)/gains – change in demographic assumptions | (1.4) | 2.0 |
Net remeasurement gains/(losses) – change in financial assumptions | 28.3 | (9.6) |
Transfer of unfunded supplementary scheme to provisions (note 24) | 4.9 | - |
Benefits and expenses paid | 25.3 | 24.5 |
Closing defined benefit obligation at 30 June | (451.3) | (489.7) |
(In £s million) | 2025 | 2024 |
Plans that are wholly or partly funded | (451.3) | (484.3) |
Plans that are wholly unfunded | - | (5.4) |
Total | (451.3) | (489.7) |
(In £s million) | 2025 | 2024 |
Fair value of plan assets at 1 July | 509.1 | 501.5 |
Interest income on defined benefit scheme assets | 25.9 | 25.9 |
Return on scheme assets | (81.5) | (12.0) |
Employer contributions (towards funded and unfunded schemes) | 23.1 | 18.2 |
Benefits and expenses paid | (25.3) | (24.5) |
Fair value of plan assets at 30 June | 451.3 | 509.1 |
(In £s million) | 2025 | 2024 |
Net interest income | 1.5 | 1.7 |
Administration costs | (3.0) | (3.0) |
Net expense recognised in the Consolidated Income Statement | (1.5) | (1.3) |
(In £s million) | 2025 | 2024 |
Return on plan assets (excluding amounts included in net interest expense) | (81.5) | (12.0) |
Actuarial remeasurement: | ||
Net remeasurement gains/(losses) – change in experience assumptions | 8.7 | (3.6) |
Net remeasurement (losses)/gains – change in demographic assumptions | (1.4) | 2.0 |
Net remeasurement gains/(losses) – change in financial assumptions | 28.3 | (9.6) |
Remeasurement of the net defined benefit | (45.9) | (23.2) |
2025 | 2024 | |
Discount rate | 5.50% | 5.10% |
RPI inflation | 3.00% | 3.25% |
CPI inflation | 2.50% | 2.65% |
Rate of increase of pensions in payment | 2.85% | 2.95% |
Rate of increase of pensions in deferment | 2.50% | 2.65% |
Change in | Impact on | |
assumption | Scheme's liabilities | |
Discount rate | +/- 0.5% | -£27m/+£30m |
Inflation and pension increases (allowing for caps and collars) | +/- 0.5% | +£16m/-£15m |
Assumed life expectancy at age 65 | +/- 1 year | +£13m/-£13m |
Retirement | Legal, tax and | |||||
(In £s million) | benefits | Property | Restructuring | other matters | Total | |
At 1 July 2024 | - | 5.4 | 12.9 | 18.4 | 36.7 | |
Charged to income statement | - | 1.4 | 29.0 | 1.0 | 31.4 | |
Credited to income statement | - | - | - | (0.2) | (0.2) | |
Utilised | - | (0.7) | (28.6) | - | (29.3) | |
Transfer from retirement benefits (note 23) | 4.9 | - | - | - | 4.9 | |
At 30 June 2025 | 4.9 | 6.1 | 13.3 | 19.2 | 43.5 |
Retirement | Legal, tax and | |||||||
(In £s million) | benefits | Property | Restructuring | other matters | Total | |||
At 1 July 2023 | - | - | - | 23.6 | 23.6 | |||
Charged to income statement | - | - | 35.8 | 2.8 | 38.6 | |||
Credited to income statement | - | - | - | (4.6) | (4.6) | |||
Utilised | - | - | (22.9) | (3.4) | (26.3) | |||
Transfer from trade and other payables | - | 5.4 | - | - | 5.4 | |||
At 30 June 2024 | - | 5.4 | 12.9 | 18.4 | 36.7 |
(In £s million) | 2025 | 2024 |
Current | 25.6 | 24.0 |
Non-current | 17.9 | 12.7 |
Total provisions | 43.5 | 36.7 |
Share capital | Share | |
number | capital | |
(thousand) | (£s million) | |
At 1 July 2024 | 1,600,433 | 16.0 |
At 30 June 2025 | 1,600,433 | 16.0 |
Share capital | Share | |
number | capital | |
(thousand) | (£s million) | |
At 1 July 2023 | 1,600,433 | 16.0 |
At 30 June 2024 | 1,600,433 | 16.0 |
(In £s million) | Total |
At 1 July 2024 | 28.8 |
Final dividend paid during the year | (28.8) |
At 30 June 2025 | - |
(In £s million) | Total |
At 1 July 2023 | 43.8 |
Final dividend paid during the year | (15.0) |
At 30 June 2024 | 28.8 |
Nominal value | Subscription | |||
Number | of shares | price | Date normally | |
of shares | (£) | (pence/share) | exercisable | |
Hays UK Sharesave Scheme | 300,317 | 3,003 | 117 | 2025 |
176,338 | 1,763 | 108 | 2026 | |
909,374 | 9,094 | 85 | 2027 | |
4,417,778 | 44,178 | 65 | 2028 | |
5,803,807 | 58,038 | |||
Hays International Sharesave Scheme | 425,816 | 4,258 | 117 | 2025 |
382,129 | 3,821 | 108 | 2026 | |
515,744 | 5,157 | 85 | 2027 | |
1,132,313 | 11,323 | 65 | 2028 | |
2,456,002 | 24,559 | |||
Total Sharesave options outstanding | 8,259,809 | 82,597 |
2025 | 2024 | |||||
2025 | Number | Weighted | 2024 | Number | Weighted | |
of share | average | of share | average | |||
options | exercise price | options | exercise price | |||
(thousand) | (pence) | (thousand) | (pence) | |||
Sharesave | ||||||
Outstanding at the beginning of the year | 7,316 | 98 | 5,666 | 118 | ||
Granted during the year | 5,755 | 65 | 4,733 | 85 | ||
Forfeited during the year | (4,373) | 93 | (3,046) | 114 | ||
Expired during the year | (438) | 136 | (37) | 121 | ||
Outstanding at the end of the year | 8,260 | 76 | 7,316 | 98 | ||
Exercisable at the end of the year | 726 | 117 | 747 | 143 |
2025 | |||||||
2025 | Number | Weighted | 2024 | Weighted | |||
of share | average fair | 2024 | Number | average fair | |||
options | value at grant | of share options | value at grant | ||||
(thousand) | (pence) | (thousand) | (pence) | ||||
Performance Share Plan | |||||||
Outstanding at the beginning of the year | 28,545 | 116 | 27,458 | 127 | |||
Granted during the year | 14,032 | 89 | 11,212 | 108 | |||
Exercised during the year | (4,812) | 153 | (6,315) | 128 | |||
Lapsed during the year | (7,881) | 116 | (3,810) | 122 | |||
Outstanding at the end of the year | 29,884 | 100 | 28,545 | 116 |
2025 | 2024 | |||||
2025 | Number | Weighted | 2024 | Number | Weighted | |
of share | average fair | of share | average fair | |||
options | value at grant | options | value at grant | |||
(thousand) | (pence) | (thousand) | (pence) | |||
Deferred Annual Bonus | ||||||
Outstanding at the beginning of the year | 3,568 | 128 | 3,040 | 135 | ||
Granted during the year | 534 | 91 | 822 | 104 | ||
Exercised during the year | (1,159) | 164 | (293) | 134 | ||
Outstanding at the end of the year | 2,943 | 107 | 3,569 | 128 |
(In £s million) | 2025 | 2024 |
Short-term employee benefits | 9.8 | 8.7 |
Share-based payments | 5.1 | 4.5 |
Remuneration of key management personnel | 14.9 | 13.2 |
United Kingdom | Australia & | ||||
Germany | & Ireland | New Zealand | Rest of World | Group | |
Temporary placements | 84% | 59% | 69% | 42% | 62% |
Permanent placements | 16% | 41% | 31% | 58% | 38% |
Total | 100% | 100% | 100% | 100% | 100% |
Private sector | 84% | 71% | 64% | 99% | 84% |
Public sector | 16% | 29% | 36% | 1% | 16% |
Total | 100% | 100% | 100% | 100% | 100% |
Technology | 33% | 14% | 17% | 26% | 25% |
Accountancy & Finance | 19% | 19% | 11% | 11% | 15% |
Engineering | 25% | 1% | 0% | 8% | 11% |
Construction & Property | 6% | 18% | 19% | 9% | 11% |
Office Support | 0% | 8% | 11% | 4% | 5% |
Other | 17% | 40% | 42% | 42% | 33% |
Total | 100% | 100% | 100% | 100% | 100% |
United Kingdom | Australia & | ||||
Germany | & Ireland | New Zealand | Rest of World | Group | |
Temporary placements | 82% | 57% | 65% | 39% | 59% |
Permanent placements | 18% | 43% | 35% | 61% | 41% |
Total | 100% | 100% | 100% | 100% | 100% |
Private sector | 85% | 68% | 63% | 98% | 83% |
Public sector | 15% | 32% | 37% | 2% | 17% |
Total | 100% | 100% | 100% | 100% | 100% |
Technology | 33% | 15% | 16% | 27% | 25% |
Accountancy & Finance | 17% | 20% | 12% | 11% | 15% |
Engineering | 27% | 2% | 0% | 7% | 11% |
Construction & Property | 4% | 16% | 20% | 9% | 10% |
Office Support | 0% | 9% | 11% | 4% | 5% |
Other | 19% | 38% | 41% | 42% | 34% |
Total | 100% | 100% | 100% | 100% | 100% |
Restated | ||
2025 | 2024* | |
Cash and cash equivalents | 168.5 | 160.9 |
Bank overdrafts | (36.5) | (39.1) |
Bank loans | (95.0) | (65.0) |
Net cash | 37.0 | 56.8 |
Lease liabilities | (180.7) | (179.3) |
Net debt including lease liabilities | (143.7) | (122.5) |
Cash | ||||||
Bank | Lease | and cash | ||||
(In £s million) | overdrafts | Bank loans | liabilities | Subtotal | equivalents | Total |
At 1 July 2024 (restated) | (39.1) | (65.0) | (179.3) | (283.4) | 160.9 | (122.5) |
Exchange adjustments | - | - | 3.2 | 3.2 | (4.4) | (1.2) |
Financing cash flows | 2.6 | (30.0) | 48.8 | 21.4 | 12.0 | 33.4 |
Interest expense | - | (9.5) | (4.6) | (14.1) | - | (14.1) |
Interest payments | - | 9.5 | - | 9.5 | - | 9.5 |
New leases | - | - | (48.8) | (48.8) | - | (48.8) |
At 30 June 2025 | (36.5) | (95.0) | (180.7) | (312.2) | 168.5 | (143.7) |
Cash | ||||||
Bank | Lease | and cash | ||||
(In £s million) | overdrafts | Bank loans | liabilities | Subtotal | equivalents | Total |
At 1 July 2023 (restated) | (35.4) | (10.0) | (189.8) | (235.2) | 181.0 | (54.2) |
Exchange adjustments | - | - | 3.2 | 3.2 | (0.6) | 2.6 |
Financing cash flows | (3.7) | (55.0) | 51.0 | (7.7) | (19.5) | (27.2) |
Interest expense | - | (7.2) | (5.0) | (12.2) | - | (12.2) |
Interest payments | - | 7.2 | - | 7.2 | - | 7.2 |
New leases | - | - | (38.7) | (38.7) | - | (38.7) |
At 30 June 2024 (restated) * | (39.1) | (65.0) | (179.3) | (283.4) | 160.9 | (122.5) |