n |
freehold land |
not depreciated |
n |
plant and equipment |
between 8.3% and 33% per year |
n |
fixtures and fittings |
over the period of the lease |
n |
right-of-use assets |
over the period of the lease |
2024 |
2023 |
|
£m |
£m |
|
Construction contracts |
3,230.0 |
2,804.7 |
Other services |
369.8 |
306.5 |
Construction services and fit out activities revenue |
3,599.8 |
3,111.2 |
Partnership activities revenue |
946.4 |
1,006.5 |
Total revenue |
4,546.2 |
4,117.7 |
| 2024 |
2023 |
|||||
Recognised on |
Recognised on |
Recognised on |
Recognised on |
|||
performance |
performance |
performance |
performance |
|||
obligations |
obligations |
obligations |
obligations |
|||
satisfied |
satisfied at a |
Total |
satisfied |
satisfied at a |
Total |
|
over time |
point in time |
revenue |
over time |
point in time |
revenue |
|
£m |
£m |
£m |
£m |
£m |
£m |
|
Contracting |
549.7 |
14.8 |
564.5 |
473.7 |
– |
473.7 |
Mixed tenure |
116.9 |
179.8 |
296.7 |
177.6 |
186.2 |
363.8 |
Partnership Housing |
666.6 |
194.6 |
861.2 |
651.3 |
186.2 |
837.5 |
Mixed Use Partnerships |
27.9 |
62.6 |
90.5 |
73.4 |
111.9 |
185.3 |
Traditional fit out |
1,116.9 |
– |
1,116.9 |
943.9 |
– |
943.9 |
Design and build |
183.4 |
– |
183.4 |
161.3 |
– |
161.3 |
Fit Out |
1,300.3 |
– |
1,300.3 |
1,105.2 |
– |
1,105.2 |
Construction |
1,044.1 |
– |
1,044.1 |
966.6 |
– |
966.6 |
Infrastructure |
1,047.0 |
– |
1,047.0 |
886.7 |
– |
886.7 |
Property Services |
223.2 |
– |
223.2 |
185.2 |
– |
185.2 |
Inter-segment revenue |
(20.1) |
– |
(20.1) |
(48.8) |
– |
(48.8) |
Total revenue |
4,289.0 |
257.2 |
4,546.2 |
3,819.6 |
298.1 |
4,117.7 |
Partnership | Mixed Use | Property | Group | ||||||
Housing | Partnerships | Fit Out | Construction | Infrastructure | Services | activities | Eliminations | Total | |
Year ended 31 December 2024 | £m | £m | £m | £m | £m | £m | £m | £m | £m |
External revenue | 855.9 | 90.5 | 1,299.2 | 1,043.3 | 1,034.1 | 223.2 | – | – | 4,546.2 |
Inter-segment revenue | 5.3 | – | 1.1 | 0.8 | 12.9 | – | – | (20.1) | – |
Total revenue | 861.2 | 90.5 | 1,300.3 | 1,044.1 | 1,047.0 | 223.2 | – | (20.1) | 4,546.2 |
Impairment loss on | |||||||||
contract assets | – | – | – | – | – | (21.0) | – | – | (21.0) |
Adjusted operating | |||||||||
profit/(loss) (note 28) | 36.1 | 1.5 | 99.0 | 30.9 | 38.5 | (17.8) | (25.6) | – | 162.6 |
Amortisation of | |||||||||
intangible assets | – | – | – | – | – | (0.5) | – | – | (0.5) |
Exceptional operating items | (2.7) | 5.9 | – | 0.1 | – | (3.4) | – | – | (0.1) |
Operating profit/(loss) | 33.4 | 7.4 | 99.0 | 31.0 | 38.5 | (21.7) | (25.6) | – | 162.0 |
Finance income | 18.2 | ||||||||
Finance expense | (8.3) | ||||||||
Profit before tax | 171.9 | ||||||||
Other information: | |||||||||
Depreciation | (2.6) | (0.8) | (3.0) | (2.5) | (18.9) | (4.2) | (1.1) | – | (33.1) |
Average number | |||||||||
of employees | 1,193 | 108 | 1,121 | 1,533 | 3,080 | 1,097 | 110 | – | 8,242 |
Partnership |
Mixed Use |
Property |
Group |
||||||
Housing |
Partnerships |
Fit Out |
Construction |
Infrastructure |
Services |
activities |
Eliminations |
Total |
|
Year ended 31 December 2023 |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
External revenue |
821.2 |
185.3 |
1,104.8 |
945.2 |
876.0 |
185.2 |
– |
– |
4,117.7 |
Inter-segment revenue |
16.3 |
– |
0.4 |
21.4 |
10.7 |
– |
– |
(48.8) |
– |
Total revenue |
837.5 |
185.3 |
1,105.2 |
966.6 |
886.7 |
185.2 |
– |
(48.8) |
4,117.7 |
Impairment loss on |
|||||||||
contract assets |
– |
– |
– |
– |
– |
(2.8) |
– |
– |
(2.8) |
Adjusted operating |
|||||||||
profit/(loss) (note 28) |
30.5 |
14.8 |
71.8 |
25.9 |
38.5 |
(16.8) |
(23.4) |
– |
141.3 |
Amortisation of |
|||||||||
intangible assets |
– |
– |
– |
– |
– |
(2.9) |
– |
– |
(2.9) |
Exceptional operating items |
– |
13.7 |
– |
(11.5) |
– |
– |
– |
– |
2.2 |
Operating profit/(loss) |
30.5 |
28.5 |
71.8 |
14.4 |
38.5 |
(19.7) |
(23.4) |
– |
140.6 |
Finance income |
10.8 |
||||||||
Finance expense |
(7.5) |
||||||||
Profit before tax |
143.9 |
||||||||
Other information: |
|||||||||
Depreciation |
(2.4) |
(1.1) |
(2.9) |
(2.5) |
(14.6) |
(2.6) |
(0.7) |
– |
(26.8) |
Average number | |||||||||
of employees | 1,131 | 97 | 1,031 | 1,430 | 2,788 | 1,105 | 107 | – | 7,689 |
2024 |
2023 |
||
Notes |
£m |
£m |
|
Depreciation charge: |
|||
Plant, equipment, fixtures and fittings |
11 |
9.7 |
7.9 |
Right-of-use assets |
11 |
23.4 |
18.9 |
Government grants received |
(1.4) |
(3.1) |
|
Amortisation of intangible assets |
10 |
0.5 |
2.9 |
2024 |
2023 |
|
£m |
£m |
|
Audit of the Company’s annual report |
0.5 |
0.4 |
Audit of the Company’s subsidiaries and joint ventures |
2.3 |
1.7 |
Total audit fees |
2.8 |
2.1 |
Total non-audit fees |
– |
– |
Total audit and non-audit fees |
2.8 |
2.1 |
2024 |
2023 |
||
Notes |
£m |
£m |
|
Net additions on building safety provisions |
19 |
(8.0) |
(18.4) |
Insurance and recoveries recognised in receivables |
9.3 |
16.5 |
|
Exceptional building safety credit/(charge) within cost of sales |
1.3 |
(1.9) |
|
Exceptional building safety (charge)/credit within joint ventures |
12 |
(1.4) |
4.1 |
Total exceptional building safety (charge)/credit |
(0.1) |
2.2 |
2024 |
2023 |
||
Notes |
£m |
£m |
|
Wages and salaries |
646.6 |
536.6 |
|
Social security costs |
73.9 |
64.7 |
|
Other pension costs |
17 |
28.7 |
22.1 |
Share options expense |
24 |
10.5 |
6.6 |
759.7 |
630.0 |
2024 |
2023 |
||
Notes |
£m |
£m |
|
Interest receivable from joint ventures |
0.8 |
– |
|
Interest income on bank deposits |
17.4 |
10.8 |
|
Finance income |
18.2 |
10.8 |
|
Interest expense on lease liabilities |
18 |
(3.8) |
(2.5) |
Loan arrangement and commitment fees |
(2.2) |
(2.0) |
|
Discount unwind on deferred land payments |
(2.3) |
(3.0) |
|
Finance expense |
(8.3) |
(7.5) |
|
Net finance income |
9.9 |
3.3 |
2024 |
2023 |
|
£m |
£m |
|
Current tax: |
||
Current year |
40.1 |
16.9 |
Adjustment in respect of prior years |
1.1 |
4.7 |
41.2 |
21.6 |
|
Deferred tax: |
||
Current year |
1.7 |
13.5 |
Adjustment in respect of prior years |
(2.7) |
(8.9) |
(1.0) |
4.6 |
|
Tax expense for the year |
40.2 |
26.2 |
2024 |
2023 |
||
Notes |
£m |
£m |
|
Profit before tax |
171.9 |
143.9 |
|
Less: underlying post-tax share of profits from joint ventures |
12 |
(4.5) |
(14.1) |
167.4 |
129.8 |
||
UK corporation tax rate |
25.0% |
23.5% |
|
Income tax expense at UK corporation tax rate |
41.9 |
30.5 |
|
Tax effect of: |
|||
Adjustments in respect of prior years: |
|||
Relating to exceptional items |
– |
(2.0) |
|
Other |
(1.6) |
(2.2) |
|
Expenses for which no tax relief is recognised: |
|||
Proportion of exceptional items |
(1.6) |
(1.5) |
|
Proportion of share-based payments |
(0.8) |
(1.3) |
|
Other non-deductible expenses |
0.6 |
0.6 |
|
Tax liability upon underlying joint venture profits 1 |
1.5 |
2.6 |
|
Other |
0.2 |
(0.5) |
|
Tax expense for the year |
40.2 |
26.2 |
Asset |
Tax losses |
|||
amortisation |
and short- |
|||
and |
term timing |
Share-based |
||
depreciation |
differences |
payments |
Total |
|
£m |
£m |
£m |
£m |
|
1 January 2023 |
(18.5) |
9.5 |
2.2 |
(6.8) |
(Charge)/credit to income statement |
(0.6) |
(5.4) |
1.4 |
(4.6) |
Credit to equity |
– |
– |
2.7 |
2.7 |
1 January 2024 |
(19.1) |
4.1 |
6.3 |
(8.7) |
Credit/(charge) to income statement |
(0.8) |
(0.9) |
2.7 |
1.0 |
Charge to equity |
– |
– |
5.6 |
5.6 |
31 December 2024 |
(19.9) |
3.2 |
14.6 |
(2.1) |
2024 | 2023 | |
£m | £m | |
Final dividend for the year ended 31 December 2023 of | 36.5 | – |
Final dividend for the year ended 31 December 2022 of 68p per share | – | 31.5 |
Interim dividend for the year ended 31 December 2024 of 41.5p per share | 19.6 | – |
Interim dividend for the year ended 31 December 2023 of 36p per share | – | 16.6 |
56.1 | 48.1 |
2024 | 2023 | ||
Notes | £m | £m | |
Profit attributable to the owners of the Company | 131.7 | 117.7 | |
Adjustments: | |||
Exceptional building safety items | 4 | 0.1 | (2.2) |
Amortisation of intangible assets | 10 | 0.5 | 2.9 |
Tax relating to the above adjustments | (1.8) | (3.7) | |
Adjusted earnings | 130.5 | 114.7 |
2024 | 2023 | |
Number of | Number of | |
shares | shares | |
(millions) | (millions) | |
Basic weighted average number of ordinary shares | 46.8 | 46.3 |
Dilutive effect of share options and conditional shares not vested | 1.7 | 0.7 |
Diluted weighted average number of ordinary shares | 48.5 | 47.0 |
Basic earnings per share | 281.4p | 254.2p |
Diluted earnings per share | 271.5p | 250.4p |
Adjusted earnings per share | 278.8p | 247.7p |
Diluted adjusted earnings per share | 269.1p | 244.0p |
Other intangible |
|||
Goodwill |
assets |
Total |
|
£m |
£m |
£m |
|
Cost |
|||
1 January 2023 |
217.7 |
41.4 |
259.1 |
Additions |
– |
0.3 |
0.3 |
1 January 2024 |
217.7 |
41.7 |
259.4 |
Disposals |
– |
(2.7) |
(2.7) |
31 December 2024 |
217.7 |
39.0 |
256.7 |
Accumulated amortisation |
|||
1 January 2023 |
– |
(37.9) |
(37.9) |
Amortisation |
– |
(2.9) |
(2.9) |
1 January 2024 |
– |
(40.8) |
(40.8) |
Amortisation |
– |
(0.5) |
(0.5) |
Disposals |
– |
2.7 |
2.7 |
31 December 2024 |
– |
(38.6) |
(38.6) |
Net book value at 31 December 2024 |
217.7 |
0.4 |
218.1 |
Net book value at 31 December 2023 |
217.7 |
0.9 |
218.6 |
Plant, |
Right-of-use assets |
||||
Freehold |
equipment, |
||||
property and |
fixtures and |
Leasehold |
Plant and |
||
land |
fittings |
property |
equipment |
Total |
|
£m |
£m |
£m |
£m |
£m |
|
Cost |
|||||
1 January 2023 |
2.4 |
53.2 |
58.9 |
35.8 |
150.3 |
Additions |
4.3 |
10.0 |
8.2 |
20.3 |
42.8 |
Foreign exchange adjustments |
– |
– |
0.1 |
– |
0.1 |
Disposals |
– |
(3.9) |
(12.9) |
(5.1) |
(21.9) |
1 January 2024 |
6.7 |
59.3 |
54.3 |
51.0 |
171.3 |
Additions |
– |
18.2 |
7.3 |
20.7 |
46.2 |
Foreign exchange adjustments |
– |
(0.3) |
(0.1) |
– |
(0.4) |
Disposals |
– |
(11.9) |
(5.6) |
(6.9) |
(24.4) |
31 December 2024 |
6.7 |
65.3 |
55.9 |
64.8 |
192.7 |
Accumulated depreciation |
|||||
1 January 2023 |
– |
(35.7) |
(27.3) |
(12.5) |
(75.5) |
Depreciation charge |
– |
(7.9) |
(8.2) |
(10.7) |
(26.8) |
Foreign exchange adjustments |
– |
(0.1) |
– |
– |
(0.1) |
Disposals |
– |
2.0 |
10.5 |
4.6 |
17.1 |
1 January 2024 |
– |
(41.7) |
(25.0) |
(18.6) |
(85.3) |
Depreciation charge |
– |
(9.7) |
(7.8) |
(15.6) |
(33.1) |
Foreign exchange adjustments |
– |
0.2 |
0.1 |
– |
0.3 |
Disposals |
– |
10.7 |
4.0 |
5.8 |
20.5 |
31 December 2024 |
– |
(40.5) |
(28.7) |
(28.4) |
(97.6) |
Net book value at 31 December 2024 |
6.7 |
24.8 |
27.2 |
36.4 |
95.1 |
Net book value at 31 December 2023 |
6.7 |
17.6 |
29.3 |
32.4 |
86.0 |
2024 |
2023 |
||
Notes |
£m |
£m |
|
1 January |
106.6 |
84.0 |
|
Equity-accounted share of net profits: |
|||
Underlying share of net profits |
4.6 |
14.1 |
|
Exceptional building safety (charge)/credit |
4 |
(1.4) |
4.1 |
3.2 |
18.2 |
||
Capital advances to joint ventures |
29.1 |
44.2 |
|
Capital repayments by joint ventures |
(27.9) |
(34.2) |
|
Non-cash impairment reversal – other operating income |
5.1 |
– |
|
Dividends received |
(4.2) |
(1.6) |
|
Reclassification to funding obligations payable |
– |
(4.0) |
|
31 December |
111.9 |
106.6 |
2024 |
2023 |
|
£m |
£m |
|
Non-current assets (100%) |
60.7 |
61.6 |
Current assets (100%) |
471.7 |
550.5 |
Current liabilities (100%) |
(90.8) |
(149.2) |
Non-current liabilities (100%) |
(191.4) |
(190.4) |
Net assets reported by equity-accounted joint ventures (100%) |
250.2 |
272.5 |
Revenue (100%) |
238.2 |
299.8 |
Expenses (100%) |
(233.5) |
(267.8) |
Net profit (100%) |
4.7 |
32.0 |
2024 |
2023 |
|
£m |
£m |
|
Group share of profit before tax |
4.6 |
14.1 |
Exceptional building safety (charge)/credit |
(1.4) |
4.1 |
Group share of tax |
(0.1) |
– |
Group share of profit after tax |
3.1 |
18.2 |
2024 |
2023 |
|
£m |
£m |
|
Land 1 |
154.1 |
126.7 |
Work in progress |
321.9 |
218.0 |
Inventories |
476.0 |
344.7 |
2024 |
2023 |
|
£m |
£m |
|
Contract assets |
224.6 |
270.6 |
Contract liabilities |
(110.4) |
(95.8) |
Net contract assets |
114.2 |
174.8 |
2024 |
2023 |
|||
Contract |
Contract |
Contract |
Contract |
|
assets |
liabilities |
assets |
liabilities |
|
£m |
£m |
£m |
£m |
|
1 January |
270.6 |
(95.8) |
294.6 |
(74.2) |
Revenue recognised: |
||||
Performance obligations satisfied in the current year |
4,450.4 |
95.8 |
4,043.5 |
74.2 |
Cash received for performance obligations not yet satisfied |
– |
(110.4) |
– |
(95.8) |
Amounts transferred to trade receivables |
(4,475.4) |
– |
(4,064.7) |
– |
Impairment of contract assets |
(21.0) |
– |
(2.8) |
– |
31 December |
224.6 |
(110.4) |
270.6 |
(95.8) |
2025 | 2026 | 2027+ | Total | |
£m | £m | £m | £m | |
Partnership Housing | 922.1 | 596.1 | 655.8 | 2,174.0 |
Mixed Use Partnerships | 242.8 | 267.6 | 3,574.5 | 4,084.9 |
Fit Out | 1,187.4 | 251.5 | – | 1,438.9 |
Construction | 771.3 | 178.3 | 2.2 | 951.8 |
Infrastructure | 784.9 | 527.4 | 570.8 | 1,883.1 |
Property Services | 195.8 | 145.7 | 545.6 | 887.1 |
Eliminations | (0.5) | – | – | (0.5) |
4,103.8 | 1,966.6 | 5,348.9 | 11,419.3 |
2024 | 2023 | ||
Notes | £m | £m | |
Amounts falling due within one year | |||
Trade receivables | 26 | 300.2 | 320.9 |
Amounts owed by joint ventures | 25 | 15.8 | 21.1 |
Prepayments | 16.1 | 17.8 | |
Insurance receivables | 23.1 | 21.7 | |
Other receivables | 29.0 | 31.3 | |
384.2 | 412.8 | ||
Amounts falling due after more than one year | |||
Trade receivables | 26 | 69.3 | 48.8 |
69.3 | 48.8 | ||
Trade and other receivables | 453.5 | 461.6 |
2024 |
2023 |
||
Notes |
£m |
£m |
|
Trade payables |
211.1 |
202.2 |
|
Amounts owed to joint ventures |
25 |
0.2 |
0.2 |
Other tax and social security |
139.3 |
142.8 |
|
Accrued expenses |
729.8 |
703.9 |
|
Deferred income |
7.1 |
3.8 |
|
Land creditors |
30.8 |
20.7 |
|
Other payables |
12.0 |
13.4 |
|
Current |
1,130.3 |
1,087.0 |
|
Land creditors |
15.3 |
25.5 |
|
Other payables |
1.3 |
2.7 |
|
Non-current |
16.6 |
28.2 |
| 2024 |
2023 |
|||||
Assets |
Liabilities |
Total |
Assets |
Liabilities |
Total |
|
£m |
£m |
£m |
£m |
£m |
£m |
|
1 January |
– |
– |
– |
6.6 |
(6.8) |
(0.2) |
Buy-out |
– |
– |
– |
(6.6) |
6.8 |
0.2 |
31 December |
– |
– |
– |
– |
– |
– |
| 2024 |
2023 |
|||||
Plant and |
Plant and |
|||||
Property |
equipment |
Total |
Property |
equipment |
Total |
|
£m |
£m |
£m |
£m |
£m |
£m |
|
Within one year |
6.5 |
16.1 |
22.6 |
5.6 |
13.5 |
19.1 |
Within two to five years |
19.4 |
23.6 |
43.0 |
23.9 |
22.8 |
46.7 |
After more than five years |
5.9 |
– |
5.9 |
6.0 |
– |
6.0 |
Total undiscounted cash flows |
31.8 |
39.7 |
71.5 |
35.5 |
36.3 |
71.8 |
Deduct impact of discounting |
(2.4) |
(2.4) |
(4.8) |
(4.1) |
(3.9) |
(8.0) |
31 December |
29.4 |
37.3 |
66.7 |
31.4 |
32.4 |
63.8 |
| 2024 |
2023 |
|||||
Plant and |
Plant and |
|||||
Property |
equipment |
Total |
Property |
equipment |
Total |
|
£m |
£m |
£m |
£m |
£m |
£m |
|
1 January |
31.4 |
32.4 |
63.8 |
34.0 |
22.9 |
56.9 |
Additions |
7.3 |
20.7 |
28.0 |
8.2 |
20.3 |
28.5 |
Terminations |
(2.1) |
(1.0) |
(3.1) |
(2.4) |
(0.5) |
(2.9) |
Repayments |
(8.9) |
(16.9) |
(25.8) |
(9.6) |
(11.6) |
(21.2) |
Interest expense (note 6) |
1.7 |
2.1 |
3.8 |
1.2 |
1.3 |
2.5 |
31 December |
29.4 |
37.3 |
66.7 |
31.4 |
32.4 |
63.8 |
Building |
Contract |
||||
safety |
Self-insurance |
and legal |
Other |
Total |
|
£m |
£m |
£m |
£m |
£m |
|
1 January 2023 |
38.3 |
19.8 |
15.7 |
3.1 |
76.9 |
Reclassifications |
0.3 |
– |
3.7 |
– |
4.0 |
Utilised |
(0.9) |
(1.3) |
(5.2) |
(0.3) |
(7.7) |
Additions |
26.3 |
3.9 |
10.6 |
0.8 |
41.6 |
Released |
(7.9) |
(3.2) |
(6.5) |
(1.1) |
(18.7) |
1 January 2024 |
56.1 |
19.2 |
18.3 |
2.5 |
96.1 |
Utilised |
(7.3) |
(1.3) |
(7.6) |
– |
(16.2) |
Additions |
11.9 |
4.3 |
21.5 |
1.1 |
38.8 |
Released |
(3.9) |
(3.0) |
(5.2) |
(1.1) |
(13.2) |
31 December 2024 |
56.8 |
19.2 |
27.0 |
2.5 |
105.5 |
Current |
56.8 |
1.2 |
27.0 |
0.1 |
85.1 |
Non-current |
– |
18.0 |
– |
2.4 |
20.4 |
31 December 2024 |
56.8 |
19.2 |
27.0 |
2.5 |
105.5 |
2024 |
2023 |
|||
Number |
£m |
Number |
£m |
|
Issued and fully paid ordinary shares of 5p each: |
||||
1 January |
47,357,726 |
2.4 |
47,350,604 |
2.4 |
Exercise of share options |
646,695 |
– |
7,122 |
– |
31 December |
48,004,421 |
2.4 |
47,357,726 |
2.4 |
Capital |
||||
redemption |
Translation |
Hedging |
Total other |
|
reserve |
reserve |
reserve |
reserves |
|
£m |
£m |
£m |
£m |
|
1 January 2023 |
0.6 |
1.3 |
(0.8) |
1.1 |
Exchange rate variances |
– |
0.2 |
– |
0.2 |
1 January 2024 |
0.6 |
1.5 |
(0.8) |
1.3 |
Exchange rate variances |
– |
(0.3) |
– |
(0.3) |
Fair value gains/(losses) |
– |
– |
(0.1) |
(0.1) |
31 December 2024 |
0.6 |
1.2 |
(0.9) |
0.9 |
Share awards under 2023 LTIP |
||||
Awards with |
Awards with |
Share options |
||
TSR condition |
EPS condition |
under 2023 SOP |
||
Number of awards or options granted |
85,306 |
170,611 |
819,323 |
|
Weighted average fair value at date of grant (per share) |
£12.94 |
£20.73 |
£5.83 |
|
Weighted average share price at date of grant |
£22.80 |
£22.80 |
£22.80 |
|
Weighted average exercise price |
n/a |
n/a |
£23.16 |
|
Valuation model |
Monte Carlo |
Black-Scholes |
Black-Scholes |
|
Expected term (from date of grant) |
3.0 years |
3.0 years |
6.5 years |
|
Expected volatility |
(a) |
29.70% |
28.10% |
36.40% |
Expected dividend yield |
(b) |
n/a |
n/a |
4.46% |
Risk-free rate |
4.22% |
4.36% |
3.96% |
|
2024 |
2023 |
|||
Weighted |
Weighted |
|||
Number |
average |
Number |
average |
|
of share |
exercise price |
of share |
exercise price |
|
options |
(£) |
options |
(£) |
|
Outstanding at 1 January |
5,075,634 |
16.40 |
3,669,906 |
16.81 |
Granted during the year |
835,756 |
22.71 |
2,013,335 |
15.38 |
Lapsed during the year |
(229,040) |
16.03 |
(263,308) |
17.08 |
Exercised during the year |
(1,955,565) |
15.76 |
(344,299) |
14.22 |
Outstanding at 31 December |
3,726,785 |
18.11 |
5,075,634 |
16.40 |
Exercisable at 31 December |
572,074 |
13.90 |
1,072,170 |
15.02 |
Weighted average remaining contractual life |
6.29 years |
5.65 years |
||
2024 |
2023 |
|
£m |
£m |
|
Short-term employee benefits |
11.2 |
9.5 |
Post-employment benefits |
0.2 |
0.1 |
Termination benefits |
– |
0.3 |
Share-based payments |
3.3 |
1.9 |
14.7 |
11.8 |
2024 |
2023 |
|
£m |
£m |
|
Cash and cash equivalents |
544.2 |
541.3 |
Bank overdrafts presented as borrowings due within one year |
(51.8) |
(80.6) |
Cash and cash equivalents reported in the consolidated cash flow statement |
492.4 |
460.7 |
Net cash |
492.4 |
460.7 |
2024 |
2023 |
|||
Provision for |
Provision for |
|||
Gross trade |
expected |
Gross trade |
expected |
|
receivables |
credit losses |
receivables |
credit losses |
|
£m |
£m |
£m |
£m |
|
Not past due |
322.3 |
– |
313.3 |
0.2 |
Past due 1 to 30 days |
18.8 |
– |
27.7 |
– |
Past due 31 to 120 days |
10.4 |
0.1 |
12.1 |
– |
Past due 121 to 365 days |
5.4 |
0.2 |
9.5 |
– |
Past due greater than one year |
13.9 |
1.0 |
8.6 |
1.3 |
370.8 |
1.3 |
371.2 |
1.5 |
|
2024 |
2023 |
|
£m |
£m |
|
Balance at 1 January |
1.5 |
2.5 |
Net movement in loss allowance arising from new amounts recognised in current year, |
||
net of those derecognised upon billing |
(0.2) |
(1.0) |
31 December |
1.3 |
1.5 |
Gross profit |
Operating profit |
Profit before tax |
|||||
2024 |
2023 |
2024 |
2023 |
2024 |
2023 |
||
Notes |
£m |
£m |
£m |
£m |
£m |
£m |
|
Reported |
529.9 |
447.6 |
162.0 |
140.6 |
171.9 |
143.9 |
|
Adjust for: exceptional building safety items 1 |
(1.3) |
1.9 |
0.1 |
(2.2) |
0.1 |
(2.2) |
|
Adjust for: amortisation of intangible assets |
– |
– |
0.5 |
2.9 |
0.5 |
2.9 |
|
Adjusted |
528.6 |
449.5 |
162.6 |
141.3 |
172.5 |
144.6 |
|
Reported tax charge |
(40.2) |
(26.2) |
|||||
Adjust for: tax relating to amortisation |
(0.1) |
(0.7) |
|||||
Adjust for: tax relating to exceptional items |
(1.7) |
(3.0) |
|||||
Adjusted profit after tax/earnings |
9 |
130.5 |
114.7 |
||||
2024 |
2023 |
||
Notes |
£m |
£m |
|
Cash inflow from operations – reported |
172.7 |
221.2 |
|
Dividends from joint ventures |
12 |
4.2 |
1.6 |
Proceeds on disposal of property, plant and equipment |
1.9 |
2.0 |
|
Purchases of property, plant and equipment |
11 |
(18.2) |
(14.3) |
Purchases of intangible fixed assets |
10 |
– |
(0.3) |
Repayments of lease liabilities |
18 |
(25.8) |
(21.2) |
Operating cash flow |
134.8 |
189.0 |
2024 |
2023 (restated) |
||
Notes |
£m |
£m |
|
Assets |
|||
Property, plant and equipment |
2.9 |
2.6 |
|
Net investment in sublease |
2.6 |
4.3 |
|
Investments |
2 |
597.8 |
429.1 |
Deferred tax asset |
2.8 |
2.0 |
|
Amounts owed by subsidiary undertakings |
2.8 |
15.4 |
|
Prepayments |
0.4 |
1.3 |
|
Non-current assets |
609.3 |
454.7 |
|
Trade receivables |
0.6 |
1.3 |
|
Net investment in sublease |
1.1 |
– |
|
Amounts owed by subsidiary undertakings |
55.0 |
248.3 |
|
Current tax asset |
1.6 |
– |
|
Prepayments |
6.4 |
6.8 |
|
Other receivables |
3.6 |
5.7 |
|
Cash and cash equivalents |
276.8 |
263.0 |
|
Current assets |
345.1 |
525.1 |
|
Total assets |
954.4 |
979.8 |
|
Liabilities |
|||
Bank overdrafts |
(47.0) |
(55.1) |
|
Lease liabilities |
(1.5) |
(1.1) |
|
Trade payables |
(2.2) |
(1.3) |
|
Amounts owed to subsidiary undertakings |
(686.0) |
(702.4) |
|
Current tax liabilities |
– |
(9.4) |
|
Other tax and social security |
(1.0) |
(0.8) |
|
Accrued expenses |
(11.8) |
(11.3) |
|
Other payables |
(1.3) |
(2.2) |
|
Provisions |
3 |
(1.2) |
(2.9) |
Current liabilities |
(752.0) |
(786.5) |
|
Net current liabilities |
(406.9) |
(261.4) |
|
Total assets less current liabilities |
202.4 |
193.3 |
|
Bank loans |
|||
Lease liabilities |
(3.0) |
(4.2) |
|
Provisions |
3 |
(7.7) |
(8.3) |
Non-current liabilities |
(10.7) |
(12.5) |
|
Net assets |
191.7 |
180.8 |
|
Equity |
|||
Share capital |
2.4 |
2.4 |
|
Share premium account |
65.7 |
56.0 |
|
Capital redemption reserve |
0.6 |
0.6 |
|
Special reserve |
13.7 |
13.7 |
|
Retained earnings |
109.3 |
108.1 |
|
Total equity |
191.7 |
180.8 |
Share |
Capital |
|||||
Share |
premium |
redemption |
Special |
Profit and loss |
Shareholders’ |
|
capital |
account |
reserve |
reserve |
account |
funds |
|
£m |
£m |
£m |
£m |
£m |
£m |
|
1 January 2023 |
2.4 |
55.9 |
0.6 |
13.7 |
106.6 |
179.2 |
Adjustment for correction of a historic | ||||||
error (see basis of accounting) | – | – | – | – | (1.8) | (1.8) |
1 January 2023 (restated) |
2.4 |
55.9 |
0.6 |
13.7 |
104.8 |
177.4 |
Profit for the year (restated) |
– |
– |
– |
– |
51.6 |
51.6 |
Total comprehensive income | ||||||
(restated) | – | – | – | – | 51.6 | 51.6 |
Share option expense |
– |
– |
– |
– |
6.6 |
6.6 |
Tax relating to share options | ||||||
(restated) | – | – | – | – | 0.5 | 0.5 |
Issue of shares at a premium |
– |
0.1 |
– |
– |
– |
0.1 |
Purchase of shares in the Company | ||||||
by the Trust | – | – | – | – | (11.3) | (11.3) |
Exercise of share options |
– |
– |
– |
– |
4.0 |
4.0 |
Dividends paid |
– |
– |
– |
– |
(48.1) |
(48.1) |
1 January 2024 (restated) |
2.4 |
56.0 |
0.6 |
13.7 |
108.1 |
180.8 |
Profit for the year |
– |
– |
– |
– |
68.2 |
68.2 |
Total comprehensive income |
– |
– |
– |
– |
68.2 |
68.2 |
Share option expense |
– |
– |
– |
– |
10.5 |
10.5 |
Tax relating to share options |
– |
– |
– |
– |
6.3 |
6.3 |
Issue of shares at a premium |
– |
9.7 |
– |
– |
– |
9.7 |
Purchase of shares in the Company | ||||||
by the Trust | – | – | – | – | (47.2) | (47.2) |
Exercise of share options |
– |
– |
– |
– |
19.5 |
19.5 |
Dividends paid |
– |
– |
– |
– |
(56.1) |
(56.1) |
31 December 2024 |
2.4 |
65.7 |
0.6 |
13.7 |
109.3 |
191.7 |
2024 | 2023 | |
£m | £m | |
Wages and salaries | 14.5 | 12.7 |
Social security costs | 2.7 | 2.5 |
Other pension costs | 0.7 | 0.4 |
Share options expense | 6.2 | 3.7 |
24.1 | 19.3 | |
The average number of employees | 110 | 107 |
Subsidiary | Subsidiary | |
undertakings | undertakings | |
2024 | 2023 | |
£m | £m | |
Cost | ||
1 January | 457.8 | 459.6 |
Additions | 208.7 | – |
Disposals | – | (1.8) |
31 December | 666.5 | 457.8 |
Accumulated impairment | ||
1 January | (28.7) | – |
Impairment | (40.0) | (28.7) |
31 December | (68.7) | (28.7) |
Net book value at 31 December | 597.8 | 429.1 |
Group interest | ||
Direct or | in allotted | |
indirect | capital | |
Name of undertaking | holding | (%) |
Morgan Sindall Construction & Infrastructure Ltd | Indirect | 100 |
Bluestone Limited | Indirect | 100 |
Magnor Plant Hire Limited | Direct | 100 |
Morgan Sindall All Together Cumbria CIC (6) | Indirect | 100 |
Morgan Sindall Engineering Solutions Limited | Indirect | 100 |
Morgan Sindall Holdings Limited | Direct | 100 |
Morgan Utilities Limited | Indirect | 100 |
MS (MEST) Limited | Indirect | 100 |
Newman Insurance Company Limited* (l) | Indirect | 100 |
Baker Hicks Limited | Direct | 100 |
Baker Hicks Europe Holdings Limited | Indirect | 100 |
BakerHicks AG* (e) | Indirect | 100 |
BakerHicks ApS* (p) | Indirect | 100 |
BakerHicks GmbH* (f) | Indirect | 100 |
BakerHicks GmbH* (g) | Indirect | 100 |
BakerHicks SA* (q) | Indirect | 100 |
Group interest | ||
Direct or | in allotted | |
indirect | capital | |
Name of undertaking | holding | (%) |
Overbury plc | Direct | 100 |
Morgan Lovell plc | Direct | 100 |
Group interest | ||
Direct or | in allotted | |
indirect | capital | |
Name of undertaking | holding | (%) |
Morgan Sindall Property Services Limited | Direct | 100 |
Golden i Limited | Indirect | 100 |
Lovell Powerminster Limited | Indirect | 100 |
Manchester Energy Company Limited | Indirect | 100 |
Group interest | ||
Direct or | in allotted | |
indirect | capital | |
Name of undertaking | holding | (%) |
Lovell Partnerships Limited | Direct | 100 |
345 Park Place Residents Management Company Limited (a)(2) | Indirect | 100 |
Abbey Walk Management Company Limited (a)(2) | Indirect | 100 |
AH Burnholme Limited | Indirect | 100 |
All Saints Green Residents Management Company Limited (r)(2) | Indirect | 100 |
Anthem Lovell LLP (1) | Indirect | 50 |
B:Home Birmingham Limited (8) | Indirect | 100 |
Bincombe Park Residents Management Company Limited (a)(2) | Indirect | 100 |
Blossomfield (Thorp Arch) Management Company Limited (a)(2) | Indirect | 100 |
Briarswood Residents Management Company Limited (a)(2) | Indirect | 100 |
Caldon Quay Residents Management Company Limited (a)(2) | Indirect | 100 |
Chalkdene Developments LLP (1) | Indirect | 50 |
Cherry Pie Meadow Residents Management Company Limited (a)(2) | Indirect | 100 |
Claymore Roads (Holdings) Limited (c) | Indirect | 50 |
Community Solutions for Education Limited | Indirect | 100 |
Community Solutions for Regeneration Limited | Indirect | 100 |
Community Solutions for Regeneration (Hertfordshire) Limited | Indirect | 100 |
Community Solutions (Hub West Scotland) Limited (b) | Indirect | 100 |
Community Solutions Living Limited | Indirect | 100 |
Community Solutions Management Services Limited | Indirect | 100 |
Community Solutions Management Services (Hub) Limited | Indirect | 100 |
Community Solutions Partnership Services Limited | Indirect | 100 |
Crown Meadows Residents Management Company Limited (a)(2) | Indirect | 100 |
Drummond Park (Ludgershall) Residents Management Company Limited (a)(2) | Indirect | 100 |
Eden Park (Bonscale Crescent) Residents Management Company Limited (a)(2) | Indirect | 100 |
Eden Valley Management Company Limited (a)(2) | Indirect | 100 |
Edmundham Developments LLP (1) | Indirect | 50 |
Electric Quarter Residents Management Company Limited (a)(2) | Indirect | 100 |
Exford Drive Management Company Limited (a)(2) | Indirect | 100 |
Foxglove Meadows Residents Management Company Limited (a)(2) | Indirect | 100 |
Gallus Fields Residents Management Company Limited (a)(2) | Indirect | 100 |
Garrett Grove Residents Management Company Limited (a)(2) | Indirect | 100 |
Golwg Y Bryn Residents Management Company Limited (a)(2) | Indirect | 100 |
Hamsard 3134 Limited | Indirect | 100 |
Hamsard 3135 Limited | Indirect | 100 |
Health Innovation Partners Limited | Indirect | 50 |
Heath Farm Residents Management Company Limited (a)(2) | Indirect | 100 |
Keepers Gate (WSM) Residents Management Company Limited (a)(2) | Indirect | 100 |
Kensington Gardens Management Limited (a)(2) | Indirect | 100 |
Kings Reach (Snaith) Residents Management Company (a)(2) | Indirect | 100 |
Group interest | ||
Direct or | in allotted | |
indirect | capital | |
Name of undertaking | holding | (%) |
Kinsted Developments LLP (1) | Indirect | 50 |
Laurus Lovell Whalley LLP (1) | Indirect | 50 |
Lavender Chase and The Driftwoods Residents Management Company Limited (a)(2) | Indirect | 100 |
Laxton Close Management Company Limited (a)(2) | Indirect | 100 |
Littlehampton Management Company Limited (a)(2) | Indirect | 100 |
Lockside Residents Management Company Limited (a)(2) | Indirect | 100 |
Lovell Bow Limited | Indirect | 100 |
Lovell Director Limited | Indirect | 100 |
Lovell Flagship LLP (1) | Indirect | 50 |
Lovell Guf Limited | Indirect | 100 |
Lovell Later Living LLP (1) | Indirect | 100 |
Lovell Latimer LLP (1) | Indirect | 50 |
Lovell Plus Limited | Indirect | 100 |
Lovell Property Rental Limited | Indirect | 100 |
Lovell Together (Pendleton) LLP (1) | Indirect | 50 |
Lovell Together LLP (1) | Indirect | 50 |
Lovell/Abri Weymouth LLP (1) | Indirect | 50 |
Lymington Mews Management Company Limited (a)(2) | Indirect | 100 |
Meggeson Management Company Limited (a)(2) | Indirect | 100 |
Minshull Way Residents Management Company Limited (a)(2) | Indirect | 100 |
Morgan Sindall Consortium LLP (1) | Indirect | 100 |
Morgan Sindall Investments (Newport SDR) Limited | Indirect | 100 |
Morgan-Vinci Limited | Indirect | 50 |
Morris Walk North Management Company Limited (a)(2) | Indirect | 100 |
Morris Walk South Residents Management Company Limited (a)(2) | Indirect | 100 |
Mount View (Melton Mowbray) Residents Company Limited (a)(2) | Indirect | 100 |
Oaktree Grange Residents Management Company Limited (a)(2) | Indirect | 100 |
Oakwood Gardens (Burniston) Residents Management Company Limited (a)(2) | Indirect | 100 |
Park View (Holt) Residents Management Company Limited (a)(2) | Indirect | 100 |
Pich Management Company Limited (a)(2) | Indirect | 100 |
Pipit Mews Management Company Limited (a)(2) | Indirect | 100 |
Pool House Wombourne Ltd | Indirect | 100 |
Principal Point Residents Management Company Limited (a)(2) | Indirect | 100 |
Queensbury Park Management Company Limited (a)(2) | Indirect | 100 |
RMC The Meadows, Clifton-upon-Teme Limited (a)(2) | Indirect | 100 |
Romsey Extra Care Limited | Indirect | 100 |
Ruby Brook Estate Management Company Limited (a)(2) | Indirect | 100 |
Ruby Brook Management Company Limited (a)(2) | Indirect | 100 |
Ruby Meadow Management Company Limited (a)(2) | Indirect | 100 |
Saddlers Grange (Howden) Management Company Limited (a)(2) | Indirect | 100 |
Saints Green (South Otterington) Residents Management Company Limited (a)(2) | Indirect | 100 |
Saints Quarter (Steelhouse Lane) Residents Management Company Limited (a)(2) | Indirect | 100 |
Group interest | ||
Direct or | in allotted | |
indirect | capital | |
Name of undertaking | holding | (%) |
Saredon Gardens Residents Management Company Limited (a)(2) | Indirect | 100 |
Shawbrook Manor (Residents) Management Company Limited (a)(2) | Indirect | 100 |
Somerford Park Residents Management Company Limited (a)(2) | Indirect | 100 |
South Thamesmead LLP (u)(1) | Indirect | 50 |
St Mary’s View (Residents) Management Company Limited (a)(2) | Indirect | 100 |
Station House (Stourbridge) Management Company Limited (a)(2) | Indirect | 100 |
Stoke Development Limited | Indirect | 100 |
Tennyson Fields (Phase 2) Residents Management Company Limited (a)(2) | Indirect | 100 |
Tennyson Fields Management Company Limited (a)(2) | Indirect | 100 |
The Acorns (Walsham Le Willows) Residents Management Company Limited (a)(2) | Indirect | 100 |
The Compendium Group Limited | Indirect | 50 |
The East Avenue Residents Management Company Limited (a)(2) | Indirect | 100 |
The Junction Apartments Residents Management Company Limited (a)(2) | Indirect | 100 |
The Junction Residents Management Company Limited (a)(2) | Indirect | 100 |
The Laureates Residents Management Company Limited (a)(2) | Indirect | 100 |
The Mill (Site 1) Residents Management Company Limited (a)(2) | Indirect | 100 |
The Mill (Site 2) Residents Management Company Limited (a)(2) | Indirect | 100 |
The Paddocks (Beverley) Residents Management Company Limited (a)(2) | Indirect | 100 |
The Sycamores (Kirk Ella) Management Company Limited (a)(2) | Indirect | 100 |
The Way Beswick (Zone 1) Management Limited (a)(2) | Indirect | 100 |
The Way Beswick (Zone 2) Management Limited (a)(2) | Indirect | 100 |
The Way Beswick (Zone 3) Management Limited (a)(2) | Indirect | 100 |
The Way Beswick (Zone 4) Management Limited (a)(2) | Indirect | 100 |
The Way Beswick (Zone 5) Management Limited (a)(2) | Indirect | 100 |
The Way Beswick (Zone 6) Management Limited (a)(2) | Indirect | 100 |
The Way Beswick (Zone 7) Management Limited (a)(2) | Indirect | 100 |
The Woodlands (Hessle) Residents Management Company Limited (a)(2) | Indirect | 100 |
Tixall View Residents Management Company Limited (a)(2) | Indirect | 100 |
Towcester Regeneration Limited | Indirect | 100 |
Trinity Walk Residents Management Company Limited (a)(2) | Indirect | 100 |
Victoria Court (Newport No 1) Residents Management Company Limited (o)(2) | Indirect | 50 |
Victoria Court (Newport No 2) Residents Management Company Limited (a)(2) | Indirect | 100 |
Waterside Quay Residents Management Company Limited (a)(2) | Indirect | 100 |
Wensum Grange Management Company Limited (a)(2) | Indirect | 100 |
Westcroft 12 Management Company Limited (a)(2) | Indirect | 100 |
Weston Woods Residents Management Company Limited (a)(2) | Indirect | 100 |
Weymouth Community Sports LLP (1) | Indirect | 100 |
Wild Walk Donnington Wood Residents Management Company Limited (a)(2) | Indirect | 100 |
William's Park Residents Management Company Limited (a)(2) | Indirect | 100 |
Woodlark Chase (Warren Drive) Residents Management Company Limited (a)(2) | Indirect | 100 |
Group interest | ||
Direct or | in allotted | |
indirect | capital | |
Name of undertaking | holding | (%) |
Muse Places Limited | Direct | 100 |
Alexandria Business Park Management Company Limited (h)(5) | Indirect | 100 |
Ashton Moss Developments Limited | Indirect | 50 |
Brentwood Development Partnership LLP (1) | Indirect | 50 |
Bromley Park (Holdings) Limited | Indirect | 50 |
Chatham Place (Building 1) Limited | Indirect | 100 |
Chatham Place Building 1 (Commercial) Limited | Indirect | 100 |
Chatham Square Limited | Indirect | 100 |
Cheadle Royal Management Company Limited (h)(3) | Indirect | 27.9 |
Community Solutions for Regeneration (Bournemouth) Limited | Indirect | 100 |
Community Solutions for Regeneration (Brentwood) Limited | Indirect | 100 |
Community Solutions for Regeneration (Slough) Limited | Indirect | 100 |
ECF (General Partner) Limited (i) | Indirect | 33.3 |
English Cities Fund (i)(4) | Indirect | 22.9 |
Eurocentral Partnership Limited | Indirect | 99.2 |
EPL Contractor (Plot B West) Limited | Indirect | 99.2 |
EPL Contractor (Plot F East) Limited | Indirect | 99.2 |
EPL Contractor (Plot F West) Limited | Indirect | 99.2 |
EPL Developer (Plot B West) Limited | Indirect | 99.2 |
EPL Developer (Plot F East) Limited | Indirect | 99.2 |
EPL Developer (Plot F West) Limited | Indirect | 99.2 |
Habiko LLP (1) | Indirect | 33.3 |
Harrier Park Management Company Limited (2) | Indirect | 100 |
ICIAN Developments Limited | Indirect | 100 |
Intercity Developments Limited | Indirect | 50 |
Lewisham Gateway Developments (Holdings) Limited | Indirect | 100 |
Lewisham Gateway Developments Limited | Indirect | 100 |
Lingley Mere Business Park Development Company Limited (j) | Indirect | 50 |
Logic Leeds Management Company Limited (s)(2) | Indirect | 50 |
Muse Aberdeen Limited | Indirect | 100 |
Muse (Brixton) Limited | Indirect | 100 |
Muse (ECF) Partner Limited | Indirect | 100 |
Muse (Warp 4) Partner Limited | Indirect | 100 |
Muse Brixton (Phase 2) Limited | Indirect | 100 |
Muse Chester Limited | Indirect | 100 |
Muse Developments (Northwich) Limited | Indirect | 100 |
Muse Properties Limited | Indirect | 100 |
North Shore Development Partnership Limited | Indirect | 100 |
Northshore Management Company Limited (2) | Indirect | 50 |
Olive Morris House (Brixton) Management Company Limited (n)(2) | Indirect | 100 |
Rail Link Europe Limited | Indirect | 100 |
Slough Urban Renewal LLP (1) | Indirect | 50 |
Group interest |
||
Direct or |
in allotted |
|
indirect |
capital |
|
Name of undertaking |
holding |
(%) |
Sovereign Leeds Limited |
Indirect |
100 |
St Andrews Brae Developments Limited |
Indirect |
50 |
The Bournemouth Development Company LLP (1) |
Indirect |
50 |
The Prestwich Regeneration LLP (1) |
Indirect |
50 |
Wapping Wharf (Alpha) LLP (1) |
Indirect |
50 |
Wapping Wharf (Beta) LLP (1) |
Indirect |
40 |
Warp 4 General Partner Limited |
Indirect |
100 |
Warp 4 General Partner Nominees Limited |
Indirect |
100 |
Warp 4 Limited Partnership (4) |
Indirect |
100 |
Waterside Places (General Partner) Limited (k) |
Indirect |
50 |
Waterside Places Limited Partnership (k)(4) |
Indirect |
50 |
Wirral Growth Company LLP (m)(1) |
Indirect |
50 |
Group interest |
||
Direct or |
in allotted |
|
indirect |
capital |
|
Name of undertaking |
holding |
(%) |
Barnes & Elliott Limited |
Direct |
100 |
Bluebell Printing Limited |
Direct |
100 |
Hinkins & Frewin Limited |
Direct |
100 |
Lovell Partnerships (Northern) Limited |
Direct |
100 |
Lovell Partnerships (Southern) Limited |
Direct |
100 |
Morgan Est (Scotland) Limited (b) |
Direct |
100 |
Morgan Beton And Monierbau Limited (d)(7) |
Indirect |
50 |
Morgan Lovell London Limited |
Direct |
100 |
Morgan Sindall Investments Limited |
Direct |
100 |
Morgan Sindall Limited |
Direct |
100 |
Morgan Sindall Trustee Company Limited |
Direct |
100 |
Morgan Utilities Group Limited |
Direct |
100 |
Muse Developments Limited |
Direct |
100 |
Roberts Construction Limited |
Direct |
100 |
Sindall Eastern Limited |
Indirect |
100 |
Snape Design & Build Limited |
Indirect |
100 |
Stansell Limited (t)(7) |
Direct |
100 |
T.J. Braybon & Son Limited |
Direct |
100 |
The Snape Group Limited |
Direct |
100 |
Underground Professional Services Limited |
Direct |
100 |
Wheatley Construction Limited |
Direct |
100 |