| 2025 | 2024 | ||
| Notes | £m | £m | |
Revenue | 2 | ||
Gains on foreign currency net hedging | |||
Cost of sales | ( | ( | |
Gross profit | |||
Sales, marketing and administrative expenses | ( | ( | |
Research and development expenses | 11 | ( | ( |
Operating profit before exceptional items | |||
Exceptional items | 4 | ( | ( |
Operating profit | |||
Losses on equity investment | 4 | ( | |
Finance income | 7 | ||
Finance costs | 7 | ( | ( |
Result of associate | 4, 12 | ( | |
Profit before tax and exceptional items | |||
Exceptional items | 4 | ( | ( |
Profit before tax | |||
Income tax expense | 8 | ( | ( |
Profit for the financial year | |||
| Profit/(loss) for the year attributable to: | |||
– Owners of the Company | |||
– Non-controlling interests | 12 | ( | ( |
| Earnings per share | |||
Basic | 9 | ||
Diluted | 9 | ||
| Dividend per ordinary share | |||
Interim | 23 | ||
Final | 23 | ||
23 |
| 2025 | 2024 | ||
| Note | £m | £m | |
Profit for the financial year | |||
| Items that will not be reclassified to profit or loss | |||
Defined benefit pension schemes’ actuarial (losses)/gains | 18 | ( | |
Income tax on items that will not be reclassified to profit or loss | 8 | ( | |
( | |||
| Items that may be reclassified subsequently to profit or loss | |||
Currency translation differences for foreign operations | ( | ( | |
Effective portion of changes in fair value of cash flow hedges | ( | ||
Net change in fair value of cash flow hedges transferred to profit or loss | ( | ( | |
Income tax on items that may be reclassified to profit or loss | 8 | ( | |
( | ( | ||
Total other comprehensive expense for the year | ( | ( | |
Total comprehensive income for the year | |||
| Total comprehensive income/(expense) for the year attributable to: | |||
– Owners of the Company | |||
– Non-controlling interests | ( | ( |
| Group | Company | ||||
| 2025 | 2024 | 2025 | 2024 | ||
| Note | £m | £m | £m | £m | |
| Assets | |||||
| Non-current assets | |||||
Property, plant and equipment | 10 | — | — | ||
Intangible assets | 11 | — | — | ||
Investment in subsidiaries | 12 | 131.9 | 131.9 | ||
Financial assets held at fair value through profit and loss | 12 | — | — | ||
Financial assets at amortised cost | 17 | — | — | ||
Deferred tax assets | 13 | — | — | ||
Retirement benefit asset | 18 | — | — | ||
131.9 | 131.9 | ||||
| Current assets | |||||
Inventories | 14 | — | — | ||
Current income tax assets | — | — | |||
Trade and other receivables | 15 | 87.2 | 132.1 | ||
Derivative financial instruments | 17 | — | — | ||
Cash and cash equivalents | 17 | 0.1 | 0.1 | ||
87.3 | 132.2 | ||||
Total assets | 219.2 | 26 4.1 | |||
| Liabilities | |||||
| Non-current liabilities | |||||
Deferred tax liabilities | 13 | ( | ( | — | — |
Long-term lease liabilities | 20 | ( | ( | — | — |
Borrowings | 16 | ( | ( | — | — |
Retirement benefit obligation | 18 | ( | ( | — | — |
( | ( | — | — | ||
| Current liabilities | |||||
Derivative financial instruments | 17 | ( | ( | — | — |
Borrowings | 16 | ( | ( | — | — |
Current income tax liabilities | ( | ( | — | — | |
Trade and other payables | 19 | ( | ( | (1.2) | (1.2) |
Current lease liabilities | 20 | ( | ( | — | — |
( | ( | (1.2) | (1.2) | ||
Total liabilities | ( | ( | (1.2) | (1.2) | |
Net assets | 218.0 | 262.9 | |||
| Equity | |||||
Share capital | 23 | 0.9 | 0.9 | ||
Share premium | 23 | 62.2 | 62.1 | ||
Translation reserve | 23 | ( | ( | — | — |
Hedging reserve | 23 | — | — | ||
Retained earnings 1 | 23 | 154.9 | 199.9 | ||
Equity attributable to owners of the Company | 218.0 | 262.9 | |||
Non-controlling interest | ( | — | — | ||
Total equity | 218.0 | 262.9 |
Group | Company | ||||
| 2025 | 2024 | 2025 | 2024 | ||
| Notes | £m | £m | £m | £m | |
Profit for the financial year | 3.3 | 41.4 | |||
Income tax expense | 8 | 0.2 | 0.2 | ||
Finance income | 7 | ( | ( | — | — |
Finance costs | 7 | — | — | ||
Losses on equity investment | 4 | — | — | ||
Result of associate | 3, 12 | — | — | ||
Dividends received from subsidiaries | (4.3) | (42.4) | |||
Operating profit/(loss) | (0.8) | (0.8) | |||
| Adjustments for: | |||||
Depreciation | 10 | — | — | ||
Amortisation | 11 | — | — | ||
Impairment of property, plant and equipment | 10 | — | — | ||
Gain on early termination of long-term lease liabilities | ( | — | — | ||
Loss on disposal of non-current assets | 10, 11 | — | — | ||
Equity-settled share-based payment transactions | 22 | 3.5 | 0.2 | ||
Losses/(gains) on derivatives recognised in income statement that have notyet settled | 17 | ( | — | — | |
Decrease in inventories | — | — | |||
(Increase)/decrease in receivables | ( | ( | 44.9 | 8.9 | |
Increase in payables | — | 1.1 | |||
Retirement benefit obligations charge less contributions | ( | ( | — | — | |
Cash generated from operations | 47.6 | 9.4 | |||
Interest received | — | — | |||
Interest paid | ( | ( | — | — | |
Net income tax paid | ( | ( | (0.2) | (0.2) | |
Net cash flow generated from operating activities | 47.4 | 9.2 | |||
| Cash flows (used in)/generated from investing activities | |||||
Acquisition of property, plant and equipment and intangible assets | 10, 11 | ( | ( | — | — |
Withdrawal of cash invested for greater than three months | 17 | — | — | ||
Dividends received | 4.3 | 42.4 | |||
Other loans granted | 17 | ( | — | — | |
Loans to associated undertakings | 12 | ( | — | — | |
Net cash flow (used in)/generated from investing activities | ( | ( | 4.3 | 42.4 | |
| Cash flows generated from/(used in) financing activities | |||||
Proceeds from issue of ordinary shares exercised under option | 23 | 0.1 | 0.2 | ||
Repayment of lease liabilities | 20 | ( | ( | — | — |
Bank borrowings received | 16, 17 | — | — | ||
Bank borrowings repaid | 17 | ( | ( | — | — |
Interest paid on capital-related bank borrowings | 16 | ( | ( | — | — |
Dividends paid | 23 | ( | ( | (51.8) | (51.8) |
Net cash flow used in financing activities | ( | ( | (51.7) | (51.6) | |
Net decrease in cash and cash equivalents | ( | ( | — | — | |
Effect of exchange rate fluctuations on cash held | ( | — | — | ||
Cash and cash equivalents at beginning of year | 0.1 | 0.1 | |||
Cash and cash equivalents at end of year | 0.1 | 0.1 |
| Total | |||||||||
| attributable | Non- | ||||||||
| Share | Share | Translation | Hedging | Retained | to owners of | controlling | |||
| capital | premium | reserve | reserve | earnings | the Company | interest | Total | ||
| Note | £m | £m | £m | £m | £m | £m | £m | £m | |
Equity at 1 October 2023 | |||||||||
| Total comprehensive income/(expense) for the year | |||||||||
Profit for the year attributable to owners of the Company | |||||||||
Loss for the year attributable to non-controlling interest | ( | ( | |||||||
| Other comprehensive (expense)/income | |||||||||
Currency translation differences for foreign operations | ( | ( | ( | ||||||
Effective portion of changes in fair value of cashflowhedges | |||||||||
| Net change in fair value of cash flow hedges | |||||||||
transferred toprofit or loss | ( | ( | ( | ||||||
Defined benefit pension schemes’ actuarial gains | 18 | ||||||||
Tax on other comprehensive expense | 8 | ( | ( | ( | ( | ||||
| Total other comprehensive (expense)/income | |||||||||
fortheyear | ( | ( | ( | ||||||
Total comprehensive (expense)/income for the year | ( | ( | |||||||
| Contributions by and distributions to owners | |||||||||
| oftheCompany | |||||||||
Share options exercised | 23 | ||||||||
Equity-settled share-based payment transactions | 22 | ||||||||
Tax on equity-settled share-based payment transactions | 8 | ( | ( | ( | |||||
Dividends to shareholders | 23 | ( | ( | ( | |||||
Equity at 30 September 2024 | ( | ||||||||
| Total comprehensive income/(expense) for the year | |||||||||
Profit for the year attributable to owners of the Company | |||||||||
Loss for the year attributable to non-controlling interest | ( | ( | |||||||
| Other comprehensive (expense)/income | |||||||||
Currency translation differences for foreign operations | ( | ( | ( | ||||||
Effective portion of changes in fair value of cashflowhedges | ( | ( | ( | ||||||
| Net change in fair value of cash flow hedges | |||||||||
transferred toprofit or loss | ( | ( | ( | ||||||
Defined benefit pension schemes’ actuarial losses | 18 | ( | ( | ( | |||||
Tax on other comprehensive income | 8 | ||||||||
Total other comprehensive expense fortheyear | ( | ( | ( | ( | ( | ||||
Total comprehensive (expense)/income for the year | ( | ( | ( | ||||||
| Contributions by and distributions to owners | |||||||||
| oftheCompany | |||||||||
Share options exercised | 23 | ||||||||
Equity-settled share-based payment transactions | 22 | ||||||||
Tax on equity-settled share-based payment transactions | 8 | ( | ( | ( | |||||
Dividends to shareholders | 23 | ( | ( | ( | |||||
Equity at | ( | ( |
| (Restated) | ||||||
| Year ended 30 September 2025 | Year ended 30 September 2024 | |||||
| Sustainable | Sustainable | |||||
| Solutions | Medical | Group | Solutions | Medical | Group | |
| £m | £m | £m | £m | £m | £m | |
Segment revenue | 239.5 | 58.8 | 298.3 | 235.2 | 61.9 | 297.1 |
Internal revenue | (5.6) | — | (5.6) | (6.1) | — | (6.1) |
Revenue from external sales | 233.9 | 58.8 | 292.7 | 229.1 | 61.9 | 291.0 |
Gains on foreign currency net hedging | 3.0 | 0.7 | 3.7 | 4.2 | 1.0 | 5.2 |
Cost of sales | (148.4) | (15.4) | (163.8) | (148.4) | (13.5) | (161.9) |
Segment gross profit | 88.5 | 44.1 | 132.6 | 84.9 | 49.4 | 134.3 |
| Previous segmental results | Restated segmental results | |||||
| Year ended 30 September 2024 | Year ended 30 September 2024 | |||||
| Sustainable | Sustainable | |||||
| Solutions | Medical | Group | Solutions | Medical | Group | |
| £m | £m | £m | £m | £m | £m | |
Segment revenue | 240.6 | 53.0 | 293.6 | 235.2 | 61.9 | 297.1 |
Internal revenue | (2.6) | — | (2.6) | (6.1) | — | (6.1) |
Revenue from external sales | 238.0 | 53.0 | 291.0 | 229.1 | 61.9 | 291.0 |
Gains on foreign currency net hedging | 4.2 | 1.0 | 5.2 | 4.2 | 1.0 | 5.2 |
Cost of sales | (151.9) | (10.0) | (161.9) | (148.4) | (13.5) | (161.9) |
Segment gross profit | 90.3 | 44.0 | 134.3 | 84.9 | 49.4 | 134.3 |
| Revenue from external sales | ||||||
| (Restated) | ||||||
| Sustainable | Sustainable | (Restated) | (Restated) | |||
| Solutions | Medical | 2025 | Solutions | Medical | 2024 | |
| £m | £m | £m | £m | £m | £m | |
United Kingdom | 5.1 | — | 5.1 | 3.1 | — | 3.1 |
Europe, the Middle East and Africa (‘EMEA’) | 104.2 | 20.3 | 124.5 | 107.3 | 21.4 | 128.7 |
Americas | 50.5 | 24.4 | 74.9 | 46.3 | 26.6 | 72.9 |
Asia-Pacific | 74.1 | 14.1 | 88.2 | 72.4 | 13.9 | 86.3 |
233.9 | 58.8 | 292.7 | 229.1 | 61.9 | 291.0 |
| Previous segmental results | Restated segmental results | |||||
| Revenue from external sales | Revenue from external sales | |||||
| Sustainable | Sustainable | |||||
| Solutions | Medical | 2024 | Solutions | Medical | 2024 | |
| £m | £m | £m | £m | £m | £m | |
United Kingdom | 3.1 | — | 3.1 | 3.1 | — | 3.1 |
Europe, the Middle East and Africa (‘EMEA’) | 114.1 | 14.7 | 128.8 | 107.3 | 21.4 | 128.7 |
Americas | 48.2 | 24.6 | 72.8 | 46.3 | 26.6 | 72.9 |
Asia-Pacific | 72.6 | 13.7 | 86.3 | 72.4 | 13.9 | 86.3 |
238.0 | 53.0 | 291.0 | 229.1 | 61.9 | 291.0 |
| 2025 | 2024 | |
| £m | £m | |
United Kingdom | 262.5 | 261.9 |
China | 86.4 | 90.7 |
Other | 16.2 | 16.6 |
365.1 | 369.2 |
| 2025 | 2024 | ||
| Note | £m | £m | |
Staff costs | 6 | 92.5 | 80.1 |
Depreciation of property, plant and equipment | 10 | 24.2 | 21.5 |
Loss on disposal of non-current assets | 10, 11 | 0.1 | 0.1 |
Amortisation of intangibles | 11 | 0.7 | 1.7 |
Trade receivables impairment allowance during the year | 17 | 0.1 | — |
Reversal of trade receivables impairment allowance | 17 | — | (0.1) |
Inventory written down during the year | 14 | 3.6 | 3.0 |
Reversal of previously written down inventory | 14 | (2.6) | (1.9) |
Fees payable to auditors | 5 | 1.0 | 0.8 |
| 2025 | 2024 | |
| £m | £m | |
| Included within sales, marketing and administrative expenses: | ||
Business process improvements including ERP system | 8.6 | 9.9 |
Impairment of property, plant and equipment relating to gears manufacturing | — | 4.6 |
8.6 | 14.5 | |
| Included within losses on equity investment: | ||
Fair value loss on equity investment in Surface Generation Limited | 3.5 | — |
Write off of associated receivables owed from Surface Generation Limited | 0.5 | — |
4.0 | — | |
| Included within result of associate: | ||
Impairment of investment in associate | — | 9.1 |
Fair value loss on loans due from Bond | — | 11.9 |
Legal fees in relation to Bond | — | 0.2 |
— | 21.2 | |
Exceptional items before tax | 12.6 | 35.7 |
Tax on exceptional items | (2.2) | (8.0) |
Exceptional items after tax | 10.4 | 27.7 |
| 2025 | 2024 | |
| £000 | £000 | |
| Audit services relating to: | ||
– Victrex plc and Group consolidation | 459 | 287 |
– The Company’s subsidiaries, pursuant to legislation | 520 | 503 |
979 | 790 |
| 2025 | 2024 | ||
| Note | £m | £m | |
Wages and salaries | 73.9 | 66.5 | |
Social security costs | 8.2 | 6.8 | |
Defined contribution pension schemes | 18 | 7.3 | 6.9 |
Defined benefit pension schemes | 18 | (0.4) | (0.3) |
Equity-settled share-based payment transactions | 22 | 3.5 | 0.2 |
92.5 | 80.1 |
| 2025 | 2024 | |
| Number | Number | |
Make | 686 | 658 |
Develop, market and sell | 285 | 283 |
Support | 188 | 174 |
1,115 |
| 2025 | 2024 | |
| £m | £m | |
| Finance income/(costs): | ||
– Interest received | 0.4 | 0.7 |
– Interest payable and similar charges | (2.1) | (1.4) |
– Other finance costs | — | (0.2) |
– Interest on lease liabilities | (0.3) | (0.3) |
(2.0) | (1.2) |
| 2025 | 2024 | ||
| Note | £m | £m | |
| Current tax | |||
UK corporation tax on profits for the year | 6.0 | (0.7) | |
Overseas tax on profits for the year | 1.8 | 2.7 | |
7.8 | 2.0 | ||
| Deferred tax | |||
Origination and reversal of temporary differences | 13 | 1.1 | 5.3 |
| Tax adjustments relating to prior years: | |||
– Current tax | — | 0.2 | |
– Deferred tax | — | 0.1 | |
Total tax expense in income statement | 8.9 | 7.6 |
2025 | 2024 | |||
% | £m | % | £m | |
Profit before tax | 33.8 | 23.4 | ||
Tax expense at UK corporation tax rate | 25.0 | 8.5 | 25.0 | 5.9 |
| Effects of: | ||||
– Income not deductible for tax purposes | (0.1) | (1.1) | ||
– Higher rates of tax on overseas earnings | — | 1.2 | ||
– Impairments and fair value losses not deductible for tax purposes (note 4) | 1.0 | 3.4 | ||
– Withholding tax suffered | 0.2 | 0.2 | ||
– Foreign deferred tax | — | (1.0) | ||
– Tax adjustments relating to prior years | — | 0.3 | ||
– Difference in rates between deferred tax and corporation tax | (0.1) | — | ||
– Deferred tax on losses not recognised | 3.4 | 1.7 | ||
– Deferred tax on unremitted earnings | (0.1) | 0.2 | ||
– Patent Box deduction | (3.9) | (3.2) | ||
Effective tax rate and total tax expense | 26.3 | 8.9 | 32.5 | 7.6 |
| 2025 | 2024 | |
| £m | £m | |
| Tax on items that will not be reclassified to the income statement: | ||
Deferred tax credit/(charge) on defined benefits pension schemes’ actuarial result | 0.4 | (0.1) |
| Tax on items that have or may be subsequently reclassified to the income statement: | ||
Current tax credit/(charge) on changes in fair value of cash flow hedges | 1.2 | (1.1) |
1.6 | (1.2) | |
Current tax credit/(charge) | 1.2 | (1.1) |
Deferred tax credit/(charge) | 0.4 | (0.1) |
1.6 | (1.2) |
| 2025 | 2024 | |
| £m | £m | |
Deferred tax charge on equity-settled share-based payment transactions | (0.7) | (0.6) |
2025 | 2024 | ||
Earnings per share | – basic | 32.0p | 19.8p |
– diluted | 31.8p | 19.7p | |
Profit for the financial year attributable to the owners of the Company | £27.8m | £17.2m | |
| Weighted average number of shares used: | |||
– Issued ordinary shares at beginning of year | 87,034,903 | 87,018,377 | |
– Effect of own shares held | (49,032) | (75,847) | |
– Effect of shares issued during the year | 12,352 | 8,421 | |
Basic weighted average number of shares | 86,998,223 | 86,950,951 | |
Effect of share options | 716,833 | 420,332 | |
Diluted weighted average number of shares | 87,715,056 | 87,371,283 |
| Fixtures, | |||||||
| Computers | fittings, | Right | Assets in | ||||
| Land and | Plant and | and motor | tools and | of use | the course of | ||
| buildings | machinery | vehicles | equipment | assets | construction | Total | |
| £m | £m | £m | £m | £m | £m | £m | |
| Cost | |||||||
At 1 October 2023 | 67.8 | 378.8 | 9.3 | 4.0 | 13.3 | 93.4 | 566.6 |
Exchange differences | (0.7) | (3.7) | (0.1) | (0.1) | (0.1) | (1.9) | (6.6) |
Additions | — | 0.5 | — | — | 2.4 | 30.9 | 33.8 |
Disposals | (0.1) | (0.9) | (0.8) | (0.1) | (3.0) | — | (4.9) |
Reclassification | 1.7 | 93.1 | 1.1 | 0.1 | — | (96.0) | — |
At 30 September 2024 | 68.7 | 467.8 | 9.5 | 3.9 | 12.6 | 26.4 | 588.9 |
Exchange differences | (0.9) | (0.8) | — | — | — | — | (1.7) |
Additions | — | 2.0 | — | — | 0.8 | 19.7 | 22.5 |
Disposals | — | (0.2) | — | — | — | — | (0.2) |
Reclassification 1 | 23.2 | (10.8) | 0.2 | 0.8 | — | (13.4) | — |
At 30 September 2025 | 91.0 | 458.0 | 9.7 | 4.7 | 13.4 | 32.7 | 609.5 |
| Accumulated depreciation | |||||||
At 1 October 2023 | 21.0 | 182.9 | 4.6 | 3.6 | 3.3 | — | 215.4 |
Exchange differences | (0.2) | (0.6) | (0.1) | (0.1) | — | — | (1.0) |
Disposals | (0.1) | (0.8) | (0.8) | (0.1) | (1.9) | — | (3.7) |
Impairment 2 | 0.8 | 3.8 | — | — | — | — | 4.6 |
Depreciation charge | 2.3 | 16.3 | 1.4 | 0.1 | 1.4 | — | 21.5 |
At 30 September 2024 | 23.8 | 201.6 | 5.1 | 3.5 | 2.8 | — | 236.8 |
Exchange differences | — | (0.1) | — | — | — | — | (0.1) |
Disposals | — | (0.1) | — | — | — | — | (0.1) |
Depreciation charge | 2.8 | 18.0 | 1.4 | 0.2 | 1.8 | — | 24.2 |
At 30 September 2025 | 26.6 | 219.4 | 6.5 | 3.7 | 4.6 | — | 260.8 |
| Carrying amounts | |||||||
At 30 September 2025 | 64.4 | 238.6 | 3.2 | 1.0 | 8.8 | 32.7 | 348.7 |
At 30 September 2024 | 44.9 | 266.2 | 4.4 | 0.4 | 9.8 | 26.4 | 352.1 |
At 30 September 2023 | 46.8 | 195.9 | 4.7 | 0.4 | 10.0 | 93.4 | 351.2 |
| Land and | Motor | Plant and | ||
| buildings | vehicles | machinery | Total | |
| £m | £m | £m | £m | |
| Right of use assets | ||||
Balance at 1 October 2023 | 9.7 | 0.3 | — | 10.0 |
Additions | 2.0 | 0.4 | — | 2.4 |
Depreciation charge | (1.2) | (0.2) | — | (1.4) |
Disposal | (1.2) | — | — | (1.2) |
Balance at 30 September 2024 | 9.3 | 0.5 | — | 9.8 |
Additions | 0.1 | 0.3 | 0.4 | 0.8 |
Depreciation charge | (1.6) | (0.2) | — | (1.8) |
Balance at 30 September 2025 | 7.8 | 0.6 | 0.4 | 8.8 |
| Assets in | |||||||
| Computer | Customer | the course of | |||||
| Goodwill | software | relationships | Brand name | Know-how | construction | Total | |
| £m | £m | £m | £m | £m | £m | £m | |
| Cost | |||||||
At 1 October 2023 | 14.3 | 16.9 | 1.7 | 0.7 | 3.2 | — | 36.8 |
Additions | — | — | — | — | — | 0.1 | 0.1 |
Disposals | — | (0.6) | — | — | — | — | (0.6) |
Reclassification | — | 0.1 | — | — | — | (0.1) | — |
At 30 September 2024 | 14.3 | 16.4 | 1.7 | 0.7 | 3.2 | — | 36.3 |
Additions | — | — | — | — | — | — | — |
Disposals | — | — | — | — | — | — | — |
Reclassification | — | — | — | — | — | — | — |
At 30 September 2025 | 14.3 | 16.4 | 1.7 | 0.7 | 3.2 | — | 36.3 |
| Accumulated amortisation | |||||||
At 1 October 2023 | — | 14.7 | 1.7 | 0.7 | 1.0 | — | 18.1 |
Disposals | — | (0.6) | — | — | — | — | (0.6) |
Amortisation charge | — | 1.4 | — | — | 0.3 | — | 1.7 |
At 30 September 2024 | — | 15.5 | 1.7 | 0.7 | 1.3 | — | 19.2 |
Amortisation charge | — | 0.4 | — | — | 0.3 | — | 0.7 |
At 30 September 2025 | — | 15.9 | 1.7 | 0.7 | 1.6 | — | 19.9 |
| Carrying amounts | |||||||
At 30 September 2025 | 14.3 | 0.5 | — | — | 1.6 | — | 16.4 |
At 30 September 2024 | 14.3 | 0.9 | — | — | 1.9 | — | 17.1 |
At 30 September 2023 | 14.3 | 2.2 | — | — | 2.2 | — | 18.7 |
| Financial assets | |||
| held at fair | |||
| Investment in | value through | ||
| associates | profit and loss | Total | |
| £m | £m | £m | |
At 1 October 2023 | 9.1 | 13.2 | 22.3 |
Convertible loan notes and 2024 bridging loan issued to Bond | — | 2.2 | 2.2 |
Impairment of investment in associate | (9.1) | — | (9.1) |
Fair value loss on convertible loan notes and 2024 bridging loan issued to Bond | — | (11.9) | (11.9) |
At 30 September 2024 | — | 3.5 | 3.5 |
Fair value loss on equity investment in Surface Generation | — | (3.5) | (3.5) |
At 30 September 2025 | — | — | — |
Surface Generation Limited | — | 3.5 | 3.5 |
Bond 3D High Performance Technology BV | — | — | — |
At 30 September 2024 | — | 3.5 | 3.5 |
Surface Generation Limited | — | — | — |
At 30 September 2025 | — | — | — |
| Investment in | |
| subsidiaries | |
| £m | |
| Cost and carrying value | |
At | 131.9 |
Company number | Company status | Registered office address | |||||||
| Wholly owned subsidiary undertakings | |||||||||
Victrex Manufacturing Limited 1 | 2845018 | Trading entity | Victrex Technology Centre, | ||||||
| 1 | Hillhouse International, | ||||||||
| Invibio Limited | 4088050 | Trading entity | Thornton Cleveleys, | ||||||
Invibio Knees Limited | 8149440 | Trading entity | Lancashire FY5 4QD, UK | ||||||
| Invibio Device Component Manufacturing Limited | 8861250 | Trading entity | |||||||
Juvora Limited | 8149439 | Active, non trading | |||||||
| entity | |||||||||
Zyex Limited | 2890014 | Dormant | |||||||
Victrex USA Holdings Inc. 1 | Intermediate holding | 300 | Conshohocken State Road, Suite 120, | ||||||
| company | West Conshohocken, PA 19428, USA | ||||||||
Victrex USA Inc. | Trading entity | ||||||||
Invibio Inc. | Trading entity | ||||||||
Invibio Device Components Manufacturing Inc. | Trading entity | ||||||||
Victrex Europa GmbH 1 | Trading entity | Langgasse | 16, 65719 | Hofheim, Germany | |||||
Victrex Japan, Inc. 1 | Trading entity | Mita Kokusai Building Annex, 1-4-28 Mita, | |||||||
| Minato-ku, Tokyo 108/0073, Japan | |||||||||
| Victrex High Performance Materials (Shanghai) | Trading entity | Victrex Asian Innovation & Technology Centre, | |||||||
| Co., Ltd | Part B Building G, No. 1688, Zhuanxing Road, | ||||||||
| Xinzhuang Industry Park, Shanghai 201108, China | |||||||||
Invibio (Beijing) Trading Co., Limited | Trading entity | Room | 710 | 8, Building 7, Second Lane 5, The South of | |||||
| Xiang Jun, Chao Yang District, Beijing 100020, China | |||||||||
Kleiss Gears, Inc. | Trading entity | 390 | Industrial Avenue, Grantsburg, WI 54840, USA | ||||||
TxV Aerospace Composites LLC | Trading entity | 55 Broadcommon Road, Bristol, | |||||||
RI | 0280 | 9, USA | |||||||
Victrex Hong Kong Limited | Trading entity | Room | 1919, | 19/F, Lee Garden One, 33 Hysan Avenue, | |||||
| Causeway Bay, Hong Kong | |||||||||
Subsidiary undertaking with non-controlling interests | |||||||||
| Victrex (Panjin) High Performance Materials | Trading entity | Room 501–23, Technology Mansion, Qingyu Road | |||||||
Co., Ltd 2 | East, Zhifang Street North, Liaodong Bay New | ||||||||
| District, Panjin, Liaoning Province, China | |||||||||
Company number | Company status | Registered office address | |
| Investment | |||
Surface Generation Limited | 4379384 | Trading entity | 7 Brackenbury Court, Lyndon Barns, |
| Edith Weston Road, Lyndon, Oakham LE15 8TW, UK |
| As at 30 September 2025 | ||||||||
| Property, | Set-off of | |||||||
| plant and | Employee | Unremitted | deferred tax | |||||
| equipment | benefits | Inventories | earnings | Other | Total | balances 1 | Net | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Deferred tax assets | — | 0.8 | 4.4 | — | 2.2 | 7.4 | (1.3) | 6.1 |
Deferred tax liabilities | (40.3) | (2.3) | — | (0.8) | — | (43.4) | 1.3 | (42.1) |
Net deferred tax (liabilities)/assets | (40.3) | (1.5) | 4.4 | (0.8) | 2.2 | (36.0) | — | (36.0) |
| As at 30 September 2024 | ||||||||
| Property, | Set-off of | |||||||
| plant and | Employee | Unremitted | deferred tax | |||||
| equipment | benefits | Inventories | earnings | Other | Total | balances 1 | Net | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Deferred tax assets | — | 0.9 | 4.7 | — | 2.0 | 7.6 | (1.4) | 6.2 |
Deferred tax liabilities | (38.6) | (2.7) | — | (0.9) | — | (42.2) | 1.4 | (40.8) |
Net deferred tax (liabilities)/assets | (38.6) | (1.8) | 4.7 | (0.9) | 2.0 | (34.6) | — | (34.6) |
| Property, | |||||||
| plant and | Employee | Unremitted | |||||
| equipment | benefits | Inventories | earnings | Other | Total | ||
| Note | £m | £m | £m | £m | £m | £m | |
| Movement in net provision | |||||||
At 1 October 2023 | (34.7) | (0.9) | 7.0 | (1.0) | 1.2 | (28.4) | |
Exchange differences | — | — | — | — | (0.1) | (0.1) | |
Prior period adjustment | (0.2) | — | — | — | 0.1 | (0.1) | |
Recognised in income statement | 8 | (3.7) | (0.2) | (2.3) | 0.1 | 0.8 | (5.3) |
Recognised in other comprehensive income | — | (0.1) | — | — | — | (0.1) | |
Recognised directly in equity | — | (0.6) | — | — | — | (0.6) | |
At 30 September 2024 | (38.6) | (1.8) | 4.7 | (0.9) | 2.0 | (34.6) | |
Recognised in income statement | 8 | (1.7) | 0.6 | (0.3) | 0.1 | 0.2 | (1.1) |
Recognised in other comprehensive income | — | 0.4 | — | — | — | 0.4 | |
Recognised directly in equity | — | (0.7) | — | — | — | (0.7) | |
At 30 September 2025 | (40.3) | (1.5) | 4.4 | (0.8) | 2.2 | (36.0) |
| 2025 | 2024 | |
| As at 30 September | £m | £m |
Raw materials and consumables | 18.9 | 25.4 |
Work in progress | 31.2 | 29.9 |
Finished goods | 59.6 | 59.8 |
109.7 | 115.1 |
Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| As at 30 September | £m | £m | £m | £m |
Trade receivables | 33.6 | 33.0 | — | — |
Amounts owed by Group undertakings | — | — | 87.2 | 132.1 |
Prepayments and accrued income | 7.9 | 7.9 | — | — |
Sales taxes recoverable | 3.9 | 3.9 | — | — |
Other receivables | 1.1 | 1.0 | — | — |
46.5 | 45.8 | 87.2 | 132.1 |
| 2025 | 2024 | |
| As at 30 September | £m | £m |
| Due within one year | ||
Bank loans | 11.2 | 7.5 |
Loan payable to non-controlling interest | 6.3 | — |
Total due within one year | 17.5 | 7.5 |
| Due after one year | ||
Bank loans | 20.8 | 25.0 |
Loan payable to non-controlling interest | 1.8 | 7.9 |
Total due after one year | 22.6 | 32.9 |
As at 30 September 2025 | As at 30 September 2024 | |||
| Notional | Carrying | Notional | Carrying | |
| contract | amount and | contract | amount and | |
| amount | fair value | amo unt * | fair value | |
| £m | £m | £m | £m | |
Current assets | 87.4 | 2.3 | 177.8 | 7.3 |
Current liabilities | 75.8 | (1.6) | 10.3 | (0.3) |
163.2 | 0.7 | 188.1 | 7.0 |
As at 30 September 2025 | As at 30 September 2024 | |||||||
| Notional | Notional | |||||||
| contract | 6 months | 6 to 12 | 12 to 18 | contract | 6 months | 6 to 12 | 12 to 18 | |
| amount | or less | months | months | amo unt * | or le s s * | mo nths * | mon ths * | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
| Forward exchange contracts: | ||||||||
– Assets | 87.4 | 35.1 | 34.5 | 17.8 | 177.8 | 82.8 | 76.2 | 18.8 |
– Liabilities | 75.8 | 39.6 | 35.7 | 0.5 | 10.3 | 7.0 | 3.3 | — |
163.2 | 74.7 | 70.2 | 18.3 | 188.1 | 89.8 | 79.5 | 18.8 |
As at 30 September 2025 | As at 30 September 2024 | |||||
| 6 months | 6 to 12 | 12 to 18 | 6 months | 6 to 12 | 12 to 18 | |
| or less | months | months | or le s s * | months | months | |
| £m | £m | £m | £m | £m | £m | |
US Dollar | 1.29 | 1.33 | 1.34 | 1.25 | 1.28 | 1.32 |
Euro | 1.17 | 1.15 | 1.12 | 1.15 | 1.16 | 1.18 |
| 2025 | 2024 | |
| As at 30 September | £m | £m |
Amounts not past due | 30.6 | 30.1 |
| Amounts past due: | ||
– Less than 30 days | 2.6 | 2.5 |
– 30 to 60 days | 0.4 | 0.6 |
– More than 60 days | 0.5 | 0.3 |
Total past due | 3.5 | 3.4 |
Lifetime expected credit losses | (0.5) | (0.5) |
Amounts specifically impaired | 0.1 | — |
Specific allowances for bad and doubtful debts | (0.1) | — |
Carrying amount of impaired receivables | — | — |
Trade receivables net of allowances | 33.6 | 33.0 |
| 2025 | 2024 | |
| £m | £m | |
At beginning of year | 0.5 | 0.6 |
Charge in the year | 0.1 | — |
Release of allowance | — | (0.1) |
At end of year | 0.6 | 0.5 |
| Less than | 30 to 60 | 60 to 90 | More than | |||
| 30 days | days | days | 90 days | |||
| Current | past due | past due | past due | past due | Total | |
| £m | £m | £m | £m | £m | £m | |
| 2025 | ||||||
% allowance | 0–0.3% | 0.5–1.5% | 20–50% | 50–60% | 75–100% | |
Trade receivables | 30.6 | 2.6 | 0.4 | 0.2 | 0.4 | 34.2 |
Allowance (inclusive of specific impairments) | (0.1) | — | (0.1) | (0.1) | (0.3) | (0.6) |
| 33.6 | ||||||
| 2024 | ||||||
% allowance | 0–0.3% | 0.5–1.5% | 20–50% | 50–60% | 75–100% | |
Trade receivables | 30.1 | 2.5 | 0.6 | 0.1 | 0.2 | 33.5 |
Allowance (inclusive of specific impairments) | (0.1) | — | (0.1) | (0.1) | (0.2) | (0.5) |
| 33.0 |
| 2025 | 2024 | |
| As at 30 September | £m | £m |
Total equity | 431.2 | 461.6 |
Total assets | 566.9 | 592.0 |
Equity ratio | 76% | 78% |
| Carrying amount and fair value | ||||
| 2025 | 2024 | |||
As at 30 September | Note | Classification under IFRS 9 | £m | £m |
| Financial assets | ||||
Forward exchange contracts used for hedging (derivative instruments) | Fair value – | 2.3 | 7.3 | |
| hedging instrument | ||||
Unquoted investments | 12 | FVTPL | — | 3.5 |
Other financial assets held at amortised cost | Amortised cost | 1.0 | 1.0 | |
Trade and other receivables | 15 | Amortised cost | 34.7 | 34.0 |
Cash and cash equivalents | Amortised cost | 24.2 | 29.3 | |
| Financial liabilities | ||||
Forward exchange contracts used for hedging (derivative instruments) | Fair value – | (1.6) | (0.3) | |
| hedging instrument | ||||
Borrowings – due within one year | 16 | Amortised cost | (17.5) | (7.5) |
Borrowings – due after one year | 16 | Amortised cost | (22.6) | (32.9) |
Trade and other payables | 19 | Other financial liabilities | (40.0) | (34.2) |
| As at | Exchange and | As at | |||
| 1 October | other non-cash | 30 September | |||
| 2024 | Cash flow | movements | 2025 | ||
| Note | £m | £m | £m | £m | |
Cash and cash equivalents | 17 | 29.3 | (5.3) | 0.2 | 24.2 |
Borrowings | 16, 17 | (40.4) | 1.5 | (1.2) | (40.1) |
Lease liabilities | 20 | (10.0) | 2.2 | (1.1) | (8.9) |
Net debt | (21.1) | (1.6) | (2.1) | (24.8) |
| As at | Exchange and | As at | |||
| 1 October | other non-cash | 30 September | |||
| 2023 | Cash flow | movements | 2024 | ||
| Note | £m | £m | £m | £m | |
Cash and cash equivalents | 17 | 33.4 | (3.3) | (0.8) | 29.3 |
Other financial assets | 17 | 0.1 | (0.1) | — | — |
Borrowings | 16, 17 | (39.7) | (0.5) | (0.2) | (40.4) |
Lease liabilities | 20 | (10.5) | 1.9 | (1.4) | (10.0) |
Net debt | (16.7) | (2.0) | (2.4) | (21.1) |
As at 30 September | 2025 – UK Scheme | 2025 – German Scheme | 2024 – UK Scheme | 2024 – German Scheme | |||||
Discount rate | 5.80% | 3.58% | 5.05% | 3.41% | |||||
RPI inflation | 3.25% | n/a | 3.40% | n/a | |||||
CPI inflation | 2.75% | 2.20% | 2.80% | 2.20% | |||||
Future pension increases | 3.15% | n/a | 3.25% | n/a | |||||
| Mortality tables: | |||||||||
– Male | 92% of S3PMA | 100% | of RT2018G | 92% of S3PMA | 100% of RT2018G | ||||
– Female | 95% of S3PFA | n/a | 95% of S3PFA | n/a | |||||
| Mortality improvements: | |||||||||
– Model | CMI2024 | R | T | 2 | 018G | CMI2023 | RT2018 | G | |
– Long-term rate of improvement | 1.25% | Individual | 1.25% | Individual | |||||
– Initial addition | 0.25% | Individual | 0.25% | Individual | |||||
| Life expectancy from age 62 of current | |||||||||
| pensioners: | |||||||||
– Male | 25.4 yrs ¹ | 23. 8 yrs ¹ | 25.3 yrs 2 | 23.7 yrs 2 | |||||
– Female | 27.6 yr s ¹ | n/a | 27.6 yrs 2 | n/a | |||||
Life expectancy from age 62 of active and deferred members: | |||||||||
– Male | 26 .6 yr s ³ | 2 6. 3 yr s ³ | 26.5 yrs 4 | 26.0 yrs 4 | |||||
– Female | 2 8. 9 yrs ³ | n/a | 28.9 yrs 4 | n/a |
| UK Scheme – reduction in fund | ||
| surplus as at 30 September | ||
| 2025 | 2024 | |
| Change in assumption | £m | £m |
Reduce discount rate by 1% p.a. | 6.5 | 7.8 |
Increase inflation expectations by 1% p.a. | 4.1 | 5.4 |
Increase life expectancy by one year | 1.2 | 1.4 |
| 2025 | 2024 | |
| As at 30 September | £m | £m |
| Retirement benefit assets | ||
UK Scheme | 9.3 | 10.7 |
Total retirement benefit assets | 9.3 | 10.7 |
| Retirement benefit liabilities | ||
German Scheme | (2.4) | (2.5) |
Total retirement benefit liabilities | (2.4) | (2.5) |
| Combined | |||||
| UK Scheme | Schemes | ||||
| 2025 | 2024 | 2023 | 2022 | 2021 | |
| As at 30 September | £m | £m | £m | £m | £m |
Present value of funded obligations | (43.0) | (47.7) | (45.7) | (49.2) | (81.1) |
Fair value of scheme’s/schemes’ assets | 52.3 | 58.4 | 55.4 | 64.1 | 95.3 |
Net asset before deferred taxation | 9.3 | 10.7 | 9.7 | 14.9 | 14.2 |
Related deferred taxation liability | (2.3) | (2.7) | (2.4) | (3.7) | (3.6) |
Net asset after deferred taxation | 7.0 | 8.0 | 7.3 | 11.2 | 10.6 |
| Change in assumptions and experience adjustments | |||||
arising on scheme’s/schemes’ liabilities | 5.2 | (1.4) | 3.4 | 30.8 | (0.4) |
Experience adjustments arising on scheme’s/schemes’ assets | (7.1) | 1.7 | (10.4) | (31.4) | 4.1 |
| UK Scheme | ||
| 2025 | 2024 | |
| £m | £m | |
Defined benefit obligation at beginning of year | (47.7) | (45.7) |
Interest cost | (2.4) | (2.4) |
| Actuarial gains/(losses): | ||
– Changes in demographic assumptions | — | 0.1 |
– Changes in financial assumptions | 5.3 | (1.5) |
– Experience losses on liabilities | (0.1) | — |
Benefits paid | 1.9 | 1.8 |
Defined benefit obligation at end of year | (43.0) | (47.7) |
| UK Scheme | ||
| 2025 | 2024 | |
| £m | £m | |
Fair value of scheme assets at beginning of year | 58.4 | 55.4 |
Interest income on assets | 2.9 | 2.9 |
Return on assets excluding interest | (7.1) | 1.7 |
Contributions by employer | 0.3 | 0.3 |
Benefits paid | (1.9) | (1.8) |
Administration expenses | (0.3) | (0.1) |
Fair value of scheme assets at end of year | 52.3 | 58.4 |
UK Scheme | UK Scheme | |||||
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | |
| Quoted | Unquoted | Total | Quoted | Unquoted | Total | |
| As at 30 September | £m | £m | £m | £m | £m | £m |
Liability-driven investments 1 | 35.6 | — | 35.6 | 26.9 | — | 26.9 |
Debt instruments | 15.9 | — | 15.9 | 17.9 | 13.1 | 31.0 |
Cash | 0.8 | — | 0.8 | 0.5 | — | 0.5 |
Fair value of scheme assets at end of year | 52.3 | — | 52.3 | 45.3 | 13.1 | 58.4 |
| German Scheme | ||
| 2025 | 2024 | |
| £m | £m | |
German Scheme at beginning of year | 1.7 | 1.7 |
Movement in year | 0.1 | — |
Cumulative amount at end of year | 1.8 | 1.7 |
| German Scheme | ||
| 2025 | 2024 | |
| £m | £m | |
Changes in financial assumptions | 0.1 | — |
Experience gains on liabilities | — | — |
Total actuarial gains on scheme liabilities | 0.1 | — |
Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| As at 30 September | £m | £m | £m | £m |
Trade payables | 5.4 | 6.9 | — | — |
Accruals | 30.1 | 21.0 | 0.1 | 0.1 |
Other | 4.5 | 6.3 | — | — |
Amounts owed to Group undertakings | — | — | 1.1 | 1.1 |
40.0 | 34.2 | 1.2 | 1.2 |
| 2025 | 2024 | |
| £m | £m | |
| Lease liabilities | ||
Balance at 1 October | 10.0 | 10.5 |
Additions | 0.8 | 2.4 |
Payments | (2.2) | (1.9) |
Interest on lease liabilities | 0.3 | 0.3 |
Disposals | — | (1.2) |
Exchange differences | — | (0.1) |
Balance at 30 September | 8.9 | 10.0 |
| 2025 | 2024 | |
| £m | £m | |
Due within one year | 1.9 | 1.7 |
Due between two and five years | 3.7 | 4.4 |
Due after five years | 3.3 | 3.9 |
Total | 8.9 | 10.0 |
ESOP | Sharesave Plan | Stock Purchase Plan | LTIP | DBS | |||||||
| Weighted | Weighted | Weighted | Weighted | Weighted | |||||||
| average | average | average | average | average | |||||||
| exercise | Number | exercise | Number | exercise | Number | exercise | Number | exercise | Number | ||
| price | of options | price | of options | price | of options | price | of options | price | of options | ||
Outstanding at 1 October 2023 | 1,965p | 924,846 | 1,520p | 426,033 | — | — | nil p | 599,735 | nil p | 51,267 | |
Granted during the year | 1,430p | 322,783 | 1,129p | 364,846 | 1,046p | 16,526 | nil p | 400,304 | — | — | |
Forfeited during the year | 1,996p | (293,082) | 1,537p | (10,170) | — | — | nil p | (80,923) | — | — | |
Cancelled during the year | — | — | 1,346p | (357,561) | — | — | nil p | (109,460) | — | — | |
Exercised during the year | — | — | — | — | 1,046p | (16,526) | — | — | — | — | |
Outstanding at 30 September 2024 | 1,776p | 954,547 | 1,260p | 423,148 | — | — | nil p | 809,656 | nil p | 51,267 | |
Granted during the year | 945p | 158,419 | 827p | 528,034 | 785p | 17,20 | 4 | nil p | 599,547 | nil p | 4,887 |
Forfeited during the year | 2,160p | (264,866) | 1,763p | (5,207) | — | — | nil p | (56,566) | — | — | |
Cancelled during the year | — | — | 1,079p | (439,574) | — | — | nil p | (116,916) | — | — | |
Exercised during the year | — | — | — | — | 785p | (17,204) | nil p | (7,285) | nil p | (19,152) | |
Outstanding at 30 September 2025 | 1,500p | 848,100 | 930p | 506,401 | — | — | nil p 1,228,436 | nil p | 37,002 | ||
| Range of exercise prices | |||||||||||
2025 | 815p | –2,730p | 827p–1,997p | — | nil p | n/a | |||||
2024 | 1,305p | –2,730p | 1,129p–1,997p | — | nil p | n/a | |||||
| Weighted average | |||||||||||
| contractual life (years) | |||||||||||
2025 | 7.0 | 3.2 | 0.4 | 6.1 | 5.0 | ||||||
2024 | 7. 2 | 3.2 | 0.4 | 8.6 | 5.8 | ||||||
| Exercisable at end of year | |||||||||||
2025 | 1,998p | 163,212 | 1,906p | 9,885 | — | — | nil p | 1,671 | nil p | 9,117 | |
2024 | 1,964p | 201,315 | 1,949p | 21,597 | — | — | nil p | 3,472 | — | — | |
As at 30 September 2025 | As at 30 September 2024 | |||||||||
| Stock | Stock | |||||||||
| Sharesave | Purchase | Sharesave | Purchase | |||||||
| ESOP | Plan | Plan | LTIP | DBS | ESOP | Plan | Plan | LTIP | DBS | |
Fair value at measurement date | 276p | 236p | 166p | 1,032p | 1,641p | 323p | 385p | 241p | 1,318p | 1,826p |
Share price at grant | 1,537p | 1,100p | 924p | 1,312p | 1,810p | 1,788p | 1,540p | 1,297p | 1,678p | 1,996p |
Exercise price | 1,533p | 930p | n/a | nil p | n/a | 1,781p | 1,260p | n/a | nil p | n/a |
Expected volatility | 28% | 29% | 31% | 27% | n/a | 28% | 28% | 27% | 27% | n/a |
Expected dividends | 3.9% | 5.7% | 6.4% | 4.7% | 3.4% | 3.3% | 4.0% | 4.6% | 3.8% | 3.1% |
| Risk-free interest | ||||||||||
rate | 3.4% | 3.9% | 4.4% | 3.9% | n/a | 2.6% | 3.6% | 4.9% | 3.3% | n/a |
Option life | 10 years | 3.5 years | 1 year | 9 years | 8 years | 10 years | 3.6 years | 1 year | 10 years | 8 years |
| 2025 | 2024 | ||
| Note | £m | £m | |
ESOP | 0.2 | (0.1) | |
Sharesave Plan | 1.2 | 0.6 | |
LTIP and Deferred Bonus Scheme | 2.1 | (0.3) | |
Total equity-settled share-based payment transactions recognised in staff costs | 6 | 3.5 | 0.2 |
2025 | 2024 | |||
Number | £m | Number | £m | |
Allotted, called up and fully paid shares of 1p each Ordinary shares | ||||
At 1 October 2024 and 1 October 2023 | 87,034,903 | 0.9 | 87,018,377 | 0.9 |
Issued for cash | 17,204 | — | 16,526 | — |
At 30 September 2025 and 30 September 2024 | 87,052,107 | 0.9 | 87,034,903 | 0.9 |
| 2025 | 2024 | |
| £m | £m | |
| Year ended 30 September 2023 | ||
– Final dividend paid February 2024 at 46.14p per ordinary share | — | 40.1 |
| Year ended 30 September 2024 | ||
– Interim dividend paid June 2024 at 13.42p per ordinary share | — | 11.7 |
– Final dividend paid February 2025 at 46.14p per ordinary share | 40.1 | — |
| Year ended 30 September 2025 | ||
– Interim dividend paid June 2025 at 13.42p per ordinary share | 11.7 | — |
51.8 | 51.8 |
| Company | ||
| 2025 | 2024 | |
| £m | £m | |
| Trading transactions with subsidiaries | ||
Administrative expenses paid on the Company’s behalf by subsidiaries | 0.8 | 0.8 |
| Financing transactions with subsidiaries | ||
Dividends received from subsidiaries (net of withholding tax) | 4.1 | 42.2 |
Cash transfers received from subsidiaries | 55.9 | 58.5 |
Cash transfers made to subsidiaries | 4.2 | 6.9 |
| 2025 | 2024 | |
| £m | £m | |
Short-term employment benefits | 2.2 | 1.8 |
Post-employment benefits | 0.2 | 0.1 |
2.4 | 1.9 |
2025 | 2024 | |||
Average spot | Closing | Average spot | Closing | |
US Dollar | 1.30 | 1.33 | 1.26 | 1.32 |
Euro | 1.19 | 1.14 | 1.16 | 1.18 |
| 2025 | 2024 | |
| £m | £m | |
Operating profit | 39.8 | 45.8 |
Exceptional items | 8.6 | 14.5 |
Underlying operating profit | 48.4 | 60.3 |
| 2025 | 2024 | |
| £m | £m | |
Profit before tax | 33.8 | 23.4 |
Exceptional items | 12.6 | 35.7 |
Underlying profit before tax | 46.4 | 59.1 |
| 2025 | 2024 | ||
| Group | £m | £m | % change |
Revenue at reported currency | 292.7 | 291.0 | 1% |
Impact of FX retranslation | — | (7.8) | |
Revenue at constant currency | 292.7 | 283.2 | 3% |
Volume (tonnes) | 4,164 | 3,731 | |
ASP at constant currency (£/kg) | 70.3 | 75.9 | (7%) |
| (Restated) | |||
| 2025 | 2024 | ||
| Sustainable Solutions | £m | £m | % change |
Revenue at reported currency | 233.9 | 229.1 | 2% |
Impact of FX retranslation | — | (6.2) | |
Revenue at constant currency | 233.9 | 222.9 | 5% |
| (Restated) | |||
| 2025 | 2024 | ||
| Medical | £m | £m | % change |
Revenue at reported currency | 58.8 | 61.9 | (5%) |
Impact of FX retranslation | — | (1.6) | |
Revenue at constant currency | 58.8 | 60.3 | (2%) |
| 2025 | 2024 | |
| £m | £m | |
Underlying operating profit (APM 1) | 48.4 | 60.3 |
Depreciation, amortisation and loss on disposal 1 | 25.0 | 23.3 |
Change in working capital | 7.0 | 17.5 |
Capital expenditure | (21.8) | (32.6) |
Underlying operating cash flow | 58.6 | 68.5 |
Underlying operating cash conversion | 121% | 114% |
| 2025 | 2024 | |
| £m | £m | |
Profit after tax attributable to owners of the Company | 27.8 | 17.2 |
Exceptional items | 12.6 | 35.7 |
Tax on exceptional items | (2.2) | (8.0) |
Profit after tax before exceptional items net of tax | 38.2 | 44.9 |
Weighted average number of shares | 86,998,223 | 86,950,951 |
Underlying EPS (p) | 43.9 | 51.7 |
| 2025 | 2024 | |
| p | p | |
Underlying earnings per share (APM 5) | 43.9 | 51.7 |
Total dividend per share | 59.56 | 59.56 |
Underlying dividend cover (times) | 0.7 | 0.9 |
| 2025 | 2024 | |
| £m | £m | |
Profit after tax attributable to owners of the Company | 27.8 | 17.2 |
Exceptional items | 12.6 | 35.7 |
Tax on exceptional items | (2.2) | (8.0) |
Finance income | (0.4) | (0.7) |
Finance costs | 2.4 | 1.9 |
ROIC adjusted profit | 40.2 | 46.1 |
Net assets | 431.2 | 461.6 |
Cash and cash equivalents | (24.2) | (29.3) |
Retirement benefit asset | (9.3) | (10.7) |
Retirement benefit obligations | 2.4 | 2.5 |
Borrowings | 40.1 | 40.4 |
Adjusted net assets | 440.2 | 464.5 |
Average adjusted net assets | 452.4 | 482.2 |
ROIC | 9% | 10% |
| 2025 | 2024 | |
| £m | £m | |
Sales, marketing and administrative expenses | 74.0 | 71.0 |
Exceptional items | (8.6) | (14.5) |
Research and Development expenses | 18.8 | 17.5 |
Underlying operating overheads | 84.2 | 74.0 |
| 2025 | 2024 | |
| £m | £m | |
Underlying profit before tax (APM 2) | 46.4 | 59.1 |
Finance income | (0.4) | (0.7) |
Finance costs | 2.4 | 1.9 |
Underlying PBIT | 48.4 | 60.3 |
| 2025 | 2025 | 2024 | 2024 | |
| £m | % | £m | % | |
Underlying profit before tax (APM 2) | 46.4 | 59.1 | ||
Tax expense/effective tax rate | 8.9 | 26.3% | 7.6 | 32.5% |
Tax on exceptional items | 3.3 | 8.9 | ||
Less: tax effect of exceptional items not deductible for tax purposes | (1.1) | (3.4) | ||
Underlying tax charge/underlying effective tax rate | 11.1 | 23.9% | 13.1 | 22.2% |
| 2025 | 2024 | ||
| Note | £m | £m | |
Net debt | 17 | 24.8 | 21.1 |
Underlying PBIT (APM 9) | 48.4 | 60.3 | |
Depreciation, amortisation and loss on disposal 1 | 25.0 | 23.3 | |
EBITDA | 73.4 | 83.6 | |
Net debt/EBITDA | 0.34 | 0.25 |