| Adjusting items | Adjusting items | ||||||
| Adjusted | (Note 3) | Total | Adjusted | (Note 3) | Total | ||
| Note | £m | £m | £m | £m | £m | £m | |
Revenue | 4 | ||||||
Cost of sales | ( | ( | ( | ( | ( | ( | |
Gross profit | ( | ( | |||||
Distribution expenses | ( | ( | ( | ( | |||
Administrative expenses | ( | ( | ( | ( | ( | ( | |
Other income | |||||||
Operating loss | 6 | ( | ( | ( | ( | ( | ( |
Finance income | 8 | ||||||
Finance expenses | 8 | ( | ( | ( | ( | ( | ( |
Loss before tax | ( | ( | ( | ( | ( | ( | |
Income tax credit | 9 | ||||||
Loss for the financial period | ( | ( | ( | ( | ( | ( | |
Loss per share | pence per share | pence per share | |||||
Basic per share | 10 | ( | ( | ||||
Diluted per share | 10 | ( | ( |
| 1 September | |||
| 52 weeks to | 2022 to | ||
| 1 September | 3 September | ||
| 2024 | 2023 | ||
| Note | £m | £m | |
Loss for the financial period | ( | ( | |
| Items that will not be reclassified to Group income statement | |||
Net fair value losses on cash flow hedges | 25 | ( | ( |
Tax on items that will not be reclassified | 9 | ||
( | ( | ||
| Items that may be subsequently reclassified to Group income statement | |||
Net translation movements | ( | ||
Net fair value gains on cash flow hedges | 25 | ||
Fair value movements reclassified from cash flow hedge reserve to Group income statement | 25 | ( | |
Tax on items that may be reclassified | 9 | ( | |
( | |||
Other comprehensive loss for the period | ( | ( | |
Total comprehensive loss for the period attributable to owners of the parent company | ( | ( |
| 1 September | 3 September | ||
| 2024 | 2023 | ||
| Note | £m | £m | |
| Non-current assets | |||
Goodwill and other intangible assets | 11 | ||
Property, plant and equipment | 12 | ||
Right-of-use assets | 13 | ||
Investment properties | 13 | ||
Other receivables | 17 | ||
Derivative financial assets | 25 | ||
Deferred tax assets | 9 | ||
| Current assets | |||
Inventories | 15 | ||
Assets held for sale | 16 | ||
Trade and other receivables | 17 | ||
Derivative financial assets | 25 | ||
Cash and cash equivalents | 18 | ||
Current tax assets | |||
| Current liabilities | |||
Trade and other payables | 19 | ( | ( |
Borrowings | 20 | ( | ( |
Lease liabilities | 13 | ( | ( |
Derivative financial liabilities | 25 | ( | ( |
Provisions | 21 | ( | ( |
Current tax liability | ( | ||
( | ( | ||
Net current assets | |||
| Non-current liabilities | |||
Borrowings | 20 | ( | ( |
Lease liabilities | 13 | ( | ( |
Derivative financial liabilities | 25 | ( | ( |
Provisions | 21 | ( | ( |
( | ( | ||
Net assets | |||
| Equity attributable to owners of the parent | |||
Called up share capital | 22 | ||
Share premium | 22 | ||
Other reserves | 22 | ||
Retained earnings | |||
Total equity |
| Other | ||||||
| Called up | Share | reserves | Retained | Total | ||
| share capital | premium | (Note 22) | earnings | equity | ||
| Note | £m | £m | £m | £m | £m | |
As at 4 September 2023 | ||||||
Loss for the period | ( | ( | ||||
Other comprehensive loss for the period | ( | ( | ||||
Total comprehensive loss for the period | ( | ( | ( | |||
Cash flow hedges gains and losses transferred to non-financial assets | 25 | ( | ( | |||
Share-based payments charge | 26 | |||||
Tax relating to share option scheme | 9 | ( | ( | |||
Balance as at 1 September 2024 | ||||||
As at 1 September 2022 | ||||||
Loss for the period | ( | ( | ||||
Other comprehensive loss for the period | ( | ( | ||||
Total comprehensive loss for the period | ( | ( | ( | |||
Cash flow hedges gains and losses transferred to non-financial assets | 25 | |||||
Share issue | 22 | |||||
Share-based payments charge | 26 | |||||
Tax relating to share option scheme | 9 | |||||
Balance as at 3 September 2023 |
| 1 September | ||
| 52 weeks to | 2022 to | |
| 1 September | 3 September | |
| 2024 | 2023 | |
| £m | £m | |
| Cash flows from operating activities | ||
Operating loss | ( | ( |
| Adjusted for: | ||
Depreciation of property, plant and equipment, right-of-use assets and investment property | ||
Amortisation of other intangible assets | ||
Impairment charges on non-financial assets | ||
Share-based payments charge (net of amounts capitalised) | ||
Other non-cash items | ( | |
Decrease in inventories | ||
Decrease in trade and other receivables | ||
Decrease in trade and other payables | ( | ( |
Increase in provisions | ||
Cash generated from/(used in) operating activities | ( | |
Net income tax received | ||
Net cash generated from operating activities | ||
| Cash flows from investing activities | ||
Purchase of other intangible assets | ( | ( |
Purchase of property, plant and equipment | ( | ( |
Interest received | ||
Net cash used in investing activities | ( | ( |
| Cash flows from financing activities | ||
Proceeds from issue of ordinary shares | ||
Proceeds from borrowings | ||
Drawdown of revolving credit facility | ||
Repayment of borrowings | ( | ( |
Refinancing amendment fees paid | ( | |
Repayment of principal portion of lease liabilities | ( | ( |
Interest paid | ( | ( |
Net cash (used in)/generated from financing activities | ( | |
Net increase in cash and cash equivalents | ||
Opening cash and cash equivalents | ||
Effect of exchange rates on cash and cash equivalents | ( | |
Closing cash and cash equivalents |
Downside vs base case | FY25 | H1 FY26 |
Sales | (8)% | (20)% |
Gross Margin | (320)bps | (400)bps |
Working Capital impact (average) | £(88)m | £(77)m |
Estimate/judgement | Explanation | |
Impairment of non-financial assets | • | Refer to Note 14 |
Inventory valuation | • | Inventory is a current asset, and therefore by definition expected to be sold within one year. The |
| Group has considered the FY25 impacts of the considered climate risks, and concluded that there is | ||
| not a material risk to inventory valuation. | ||
Recognition of deferred tax assets | • | Refer to Note 9 |
Going concern | • | Refer to Note 2.2 |
Identification of adjusting items | • | Relates to in-year activity therefore not impacted by climate change. |
Identification of lease terms | • | Judgement related to the Group’s lease portfolio, for which the risk from climate change is not |
| considered material. The warehouses and head office sites are located in areas which the Group | ||
| would not expect to be physically impacted by climate change. |
| Income statement | |||||||
| 2024 | |||||||
| Administrative | Finance | ||||||
| Revenue | Cost of sales | expenses | expenses | Total before tax | Tax | Total | |
| £m | £m | £m | £m | £m | £m | £m | |
| Commercial operating | 9.8 | (104.6) | – | – | (94.8) | 23.6 | (71.2) |
| model change | |||||||
Property-related costs | – | – | (141.5) | (2.9) | (144.4) | 3 6.1 | (108.3) |
Other strategic initiatives | – | – | (3.4) | – | (3.4) | 0.9 | (2.5) |
| Amortisation of acquisition | – | – | (10.7) | – | (10.7) | 2.7 | (8.0) |
| intangibles | |||||||
| Unrecognised deferred tax | – | – | – | – | – | (25.3) | (25.3) |
| assets | 9.8 | (104.6) | (155.6) | (2.9) | (253.3) | 38.0 | (215.3) |
| 2023 | Administrative | ||||||
| Revenue | Cost of sales | expenses | Finance expenses | Total before tax | Tax | Total | |
| £m | £m | £m | £m | £m | £m | £m | |
| Commercial operating | 11.5 | (130.0) | (14.7) | – | (133.2) | 33.2 | (100.0) |
| model change | |||||||
Property-related costs | – | – | (60.2) | (0.5) | (60.7) | 15.2 | (45.5) |
Other strategic initiatives | – | – | (24.6) | (6.4) | (31.0) | 7.4 | (23.6) |
| Amortisation of acquisition | – | – | (10.7) | – | (10.7) | 2.7 | (8.0) |
| intangibles | |||||||
Other items | – | 14.1 | (4.9) | – | 9.2 | (2.3) | 6.9 |
11.5 | (115.9) | (115.1) | (6.9) | (226.4) | 56.2 | (170.2) |
| 2024 | 2023 | |
| £m | £m | |
Commercial operating model change | 0.2 | 3.5 |
Other strategic initiatives | (20.4) | (56.9) |
Total adjusting items within operating cash flow | (20.2) | (53.4) |
| 2024 | 2023 | |
| £m | £m | |
Impairment of property, plant and equipment (a) | (97.7) | (5.6) |
Impairment of intangible assets (a) | (2.2) | (1.7) |
Impairment of right-of-use assets (a) | (15.8) | (20.0) |
Impairment of investment property (a) | (4.2) | (1.3) |
Non-capitalised asset spend (b) | (16.5) | – |
Onerous occupancy costs (c) | (5.3) | (18.3) |
Accelerated depreciation (d) | – | (7.6) |
Recognition of net investment in lease receivable (e) | 4.4 | – |
Other closure costs (f) | (7.1) | (6.2) |
(144.4) | (60.7) |
| 2024 | 2023 | |
| £m | £m | |
Retail sales | 2,760.5 | 3,388.2 |
Premier subscription revenue | 21.1 | 24.7 |
Marketing and other services 1 | 31.7 | 20.7 |
Delivery receipts | 62.6 | 72.7 |
Wholesale revenue | 29.9 | 43.2 |
2,905.8 | 3,549.5 |
| 2024 | |||||
| UK | EU | US | Rest of World | Total | |
| £m | £m | £m | £m | £m | |
Retail sales | 1,270.4 | 977.8 | 298.2 | 214.1 | 2,760.5 |
Income from other services | 63.2 | 30.6 | 40.6 | 10.9 | 145.3 |
Total revenue | 1,333.6 | 1,008.4 | 338.8 | 225.0 | 2,905.8 |
Cost of sales | (1,743.3) | ||||
Gross profit | 1,162.5 | ||||
Distribution expenses | (326.1) | ||||
Administrative expenses | (1,170.3) | ||||
Other income | 2.0 | ||||
Operating loss | (331.9) | ||||
Finance income | 12.0 | ||||
Finance expenses | (59.4) | ||||
Loss before tax | (379.3) | ||||
Non-current assets 1 | 668.6 | 175.0 | 183.2 | – | 1,026.8 |
| 2023 | |||||
| UK | EU | US | Rest of World | Total | |
| £m | £m | £m | £m | £m | |
Retail sales | 1,494.6 | 1,127.3 | 443.6 | 322.7 | 3,388.2 |
Income from other services | 59.8 | 29.4 | 57.5 | 14.6 | 161.3 |
Total revenue | 1,554.4 | 1,156.7 | 5 01.1 | 337.3 | 3,549.5 |
Cost of sales | (2,090.5) | ||||
Gross profit | 1,459.0 | ||||
Distribution expenses | (429.7) | ||||
Administrative expenses | (1,279.8) | ||||
Other Income | 2.0 | ||||
Operating loss | (248.5) | ||||
Finance income | 5.0 | ||||
Finance expenses | (53.2) | ||||
Loss before tax | (296.7) | ||||
Non-current assets 1 | 994.1 | 177.9 | 162.0 | – | 1,334.0 |
| Operating loss is stated after charging/(crediting): | ||
| 2024 | 2023 | |
| £m | £m | |
| Auditors' remuneration: | ||
| Audit and audit-related services: | ||
Statutory audit of parent company and consolidated financial statements | 1.4 | 1.1 |
Statutory audit of the Company’s subsidiaries pursuant to legislation | 0.2 | 0.2 |
1.6 | 1.3 |
| 2024 | 2023 | |
| £m | £m | |
Wages and salaries including bonus and termination benefits | 186.1 | 192 .1 |
Social security costs | 21.6 | 21.5 |
Pension costs | 7.7 | 8.3 |
Share-based payment charges | 4.6 | 6.4 |
Gross total | 220.0 | 228.3 |
Less: staff costs capitalised in relation to capitalised projects | (64.6) | (58.3) |
155.4 | 170.0 |
2024 | 2023 | |
| By activity: | ||
Fashion | 921 | 1,120 |
Operations | 1,168 | 1,249 |
Technology | 938 | 983 |
3,027 | 3,352 |
| 2024 | 2023 | |
| £m | £m | |
| Finance income | ||
Interest on deposits | 12.0 | 5.0 |
| Finance expenses | ||
Interest on borrowings | (58.5) | (50.8) |
IFRS 16 lease interest | (5.5) | (5.6) |
Provisions – unwind of discount | (3.1) | (1.6) |
Interest capitalised | 7.7 | 4.8 |
Total finance expenses | (59.4) | (53.2) |
Net finance expenses | (47.4) | (48.2) |
| 2024 | 2023 | |
| £m | £m | |
Current period UK tax | – | – |
Current period overseas tax | 3.6 | 3.4 |
Adjustment in respect of prior period corporation tax | (4.4) | (4.1) |
Total current tax credit | (0.8) | (0.7) |
Origination and reversal of temporary differences | (42.4) | (73.2) |
Adjustment from changes in tax rates | – | (0.1) |
Adjustment in respect of prior periods | 2.6 | 0.4 |
Total deferred tax credit | (39.8) | (72.9) |
Total income tax credit in income statement | (40.6) | (73.6) |
| Analysed as: | ||
Tax on adjusted loss | (2.6) | (17.4) |
Tax on items excluded from adjusted loss | (38.0) | (56.2) |
Total income tax credit in income statement | (40.6) | (73.6) |
Effective tax rate | 10.7% | 24.8% |
| 2024 | 2023 | |
| £m | £m | |
Loss before tax | (379.3) | (296.7) |
Tax on loss at standard rate of UK corporation tax of 25% (2023: 21.5%) | (94.8) | (63.8) |
| Effects of: | ||
Expenses not deductible for taxation purposes | 2.0 | 3.9 |
Tax incentives | – | (1.1) |
Rate differences: overseas tax | 0.2 | 0.5 |
UK tax rate differential | – | (10.0) |
Tax adjustments on share-based payments | 1.3 | 0.6 |
Adjustment in respect of prior years | (1.6) | (3.7) |
Unrecognised losses | 52.3 | – |
Total tax credit in the income statement | (40.6) | (73.6) |
| 2024 | 2023 | |
| £m | £m | |
Deferred tax credit on movement of derivative financial instruments | (4.0) | (2.0) |
| 2024 | 2023 | |
| £m | £m | |
Deferred tax charge/(credit) on movement in tax base of share options | 0.1 | (0.2) |
| Research | ||||||||
| and | ||||||||
| Accelerated | Derivatives | Corporate | development | |||||
| capital | Share-based | and foreign | Interest | expenditure | ||||
| allowances | payments | exchange | Losses | Restriction | credit | Other | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
As at 1 September 2022 | (26.9) | (1.0) | (7.7) | – | – | (18.2) | (4.4) | (58.2) |
(Charge)/credit to income statement | (7.4) | 0.6 | – | 84.9 | – | (2.6) | (2.6) | 72.9 |
Credit to other comprehensive income | – | – | 2.0 | – | – | – | – | 2.0 |
Credit to equity | – | 0.2 | – | – | – | – | – | 0.2 |
Balance sheet credit for withheld tax | – | – | – | – | – | 0.9 | – | 0.9 |
As at 3 September 2023 | (34.3) | (0.2) | (5.7) | 84.9 | – | (19.9) | (7.0) | 17.8 |
(Charge)/credit to income statement | 10.6 | (0.6) | – | 3.9 | 23.7 | 2.1 | 0.1 | 39.8 |
Credit to other comprehensive income | – | – | 4.0 | – | – | – | – | 4.0 |
Charge to equity | – | (0.1) | – | – | – | – | – | (0.1) |
Balance sheet credit for withheld tax | – | – | – | – | – | 1.0 | – | 1.0 |
As at 1 September 2024 | (23.7) | (0.9) | (1.7) | 88.8 | 23.7 | (16.8) | (6.9) | 62.5 |
| 2024 | 2023 | |
| £m | £m | |
Unpaid pension expenses | 0.4 | 0.4 |
Capitalised borrowing costs | (5.8) | (5.4) |
Temporary differences arising on acquired customer relationships | (3.4) | (4.1) |
Temporary deductions arising on the amortisation of acquired brands | (1.1) | (0.8) |
Temporary differences arising as a result of IFRS 16 | 3.0 | 2.9 |
(6.9) | (7.0) |
| 2024 | 2023 | |
| £m | £m | |
Deferred tax – US | 3.2 | 2.9 |
Deferred tax – UK | 59.3 | 14.9 |
62.5 | 17.8 |
2024 | 2023 | |
| Weighted average share capital | ||
Weighted average shares in issue for basic earnings per share (no. of shares) | 119,085,260 | 104,729,376 |
Weighted average effect of dilutive options (no. of shares) 1 | – | – |
Weighted average effect of convertible bond (no. of shares) 2 | – | – |
Weighted average shares in issue for diluted earnings per share (no. of shares) | 119,085,260 | 104,729,376 |
| Losses | ||
Loss attributable to owners of the parent company for basic earnings per share (£m) | (338.7) | (223.1) |
Interest expense on convertible bonds (£m) 1,2 | – | – |
Diluted loss attributable to owners of the parent company for diluted loss per share (£m) | (338.7) | (223.1) |
Basic loss per share (pence per share) | (284.4) | (213.0) |
Diluted loss per share (pence per share) | (284.4) | (213.0) |
| Brands and | Customer | Assets under | ||||
| Goodwill | domain names | relationships | Software | construction | Total | |
| £m | £m | £m | £m | £m | £m | |
| Cost | ||||||
As at 4 September 2023 | 35.5 | 219.6 | 24.4 | 863.5 | 19.0 | 1,162.0 |
Additions | – | – | – | 90.6 | 7.9 | 98.5 |
Transfers to assets held for sale | – | (187.9) | – | – | – | (187.9) |
Transfers | – | – | – | 12.1 | (12.1) | – |
As at 1 September 2024 | 35.5 | 31.7 | 24.4 | 966.2 | 14.8 | 1,072.6 |
Accumulated amortisation and impairment | ||||||
As at 4 September 2023 | 0.3 | 19.8 | 7.8 | 431.5 | 2.1 | 461.5 |
Amortisation expense | – | 7.7 | 3.0 | 106.6 | – | 117.3 |
Transfer to assets held for sale | – | (22.4) | – | – | – | (22.4) |
Impairment charge for the period | – | – | – | 1.8 | 0.4 | 2.2 |
As at 1 September 2024 | 0.3 | 5.1 | 10.8 | 539.9 | 2.5 | 558.6 |
Net book value at 1 September 2024 | 35.2 | 26.6 | 13.6 | 426.3 | 12.3 | 514.0 |
| Cost | ||||||
As at 1 September 2022 | 35.5 | 219.6 | 24.4 | 752.4 | 3.6 | 1,035.5 |
Additions | – | – | – | 109.4 | 17.1 | 126.5 |
Transfers | – | – | – | 1.7 | (1.7) | – |
As at 3 September 2023 | 35.5 | 219.6 | 24.4 | 863.5 | 19.0 | 1,162.0 |
| Accumulated amortisation and impairment | ||||||
As at 1 September 2022 | 0.3 | 12.0 | 4.7 | 334.6 | – | 351.6 |
Amortisation expense | – | 7.8 | 3.1 | 93.8 | – | 104.7 |
Impairment charge for the period | – | – | – | 3.1 | 2 .1 | 5.2 |
As at 3 September 2023 | 0.3 | 19.8 | 7.8 | 431.5 | 2.1 | 461.5 |
Net book value at 3 September 2023 | 35.2 | 199.8 | 16.6 | 432.0 | 16.9 | 700.5 |
| Fixtures, | ||||
| fittings, plant | Computer | Assets under | ||
| and machinery | hardware | construction | Total | |
| £m | £m | £m | £m | |
| Cost | ||||
As at 4 September 2023 | 410.7 | 43.0 | 109.2 | 562.9 |
Additions | 1.2 | 4.0 | 42.0 | 47.2 |
Disposals | – | (1.8) | – | (1.8) |
Transfers | 0.2 | 0.1 | (0.3) | – |
As at 1 September 2024 | 412.1 | 45.3 | 150.9 | 608.3 |
| Accumulated depreciation and impairment | ||||
As at 4 September 2023 | 165.4 | 32.1 | 2.8 | 200.3 |
Charge for the year | 22.5 | 6.4 | – | 28.9 |
Disposals | – | (1.8) | – | (1.8) |
Impairment charge for the year | 31.0 | 1.2 | 65.5 | 97.7 |
As at 1 September 2024 | 218.9 | 37.9 | 68.3 | 325.1 |
Net book value at 1 September 2024 | 193.2 | 7.4 | 82.6 | 283.2 |
| Cost | ||||
As at 1 September 2022 | 408.5 | 41.1 | 65.4 | 515.0 |
Additions | 1.1 | 0.6 | 46.2 | 47.9 |
Transfers | 1.1 | 1.3 | (2.4) | – |
As at 3 September 2023 | 410.7 | 43.0 | 109.2 | 562.9 |
| Accumulated depreciation and impairment | ||||
As at 1 September 2022 | 134.8 | 26.0 | 2.5 | 163.3 |
Charge for the period | 25.4 | 6.0 | – | 31.4 |
Impairment charge for the period | 5.2 | 0.1 | 0.3 | 5.6 |
As at 3 September 2023 | 165.4 | 32.1 | 2.8 | 200.3 |
Net book value at 3 September 2023 | 245.3 | 10.9 | 106.4 | 362.6 |
| 2024 | 2023 | |
| £m | £m | |
Included within additions | 7.7 | 4.8 |
Accumulated capitalised interest (net of disposals) included within cost | 14.7 | 7.0 |
Accumulated capitalised interest (net of disposals) held within net book value | 9.3 | 7.0 |
Capitalisation rate | 7.9% | 5.3% |
| 2024 | 2023 | |
| £m | £m | |
At the beginning of the period | 295.2 | 380.3 |
Modifications/reassessments | 2.6 | (9.6) |
Impairment charge | (15.8) | (20.0) |
Depreciation charge | (25.1) | (35.9) |
Transfers to investment property | – | (12.8) |
Foreign exchange differences | (2.9) | (6.8) |
At the end of the period | 254.0 | 295.2 |
| 2024 | 2023 | |
| £m | £m | |
At the beginning of the period | 329.0 | 38 0.1 |
Modifications/reassessments | (9.9) | (21.1) |
Payments | (31.0) | (28.0) |
Interest expense | 5.5 | 5.6 |
Foreign exchange differences | (4.0) | (7.6) |
At the end of the period | 289.6 | 329.0 |
Current | 27.2 | 25.3 |
Non-current | 262.4 | 303.7 |
289.6 | 329.0 |
| 2024 | 2023 | |
| £m | £m | |
| Contractual undiscounted cash flows | ||
Within one year | 32.7 | 30.5 |
Within two to five years | 121.8 | 126.2 |
Within five to ten years | 114.1 | 133.5 |
Within ten to fifteen years | 37.4 | 52.0 |
In more than fifteen years | 13.8 | 18.5 |
319.8 | 360.7 | |
Future finance charge on lease liabilities | (30.2) | (31.7) |
Present value of future leases | 289.6 | 329.0 |
| 2024 | 2023 | |
| £m | £m | |
Extension options expected not to be exercised | 127.7 | 129.2 |
Break clauses expected to be exercised | 12.6 | – |
| 2024 | 2023 | |
| £m | £m | |
| Net book value | ||
Opening balance | 10.9 | – |
Transfers to investment property | – | 12.8 |
Modifications/reassessments | 1.4 | (0.1) |
Impairment charge | (4.2) | (1.3) |
Depreciation charge | (1.0) | (0.5) |
Closing balance | 7.1 | 10.9 |
| 2024 | 2023 | |
| £m | £m | |
| Minimum lease payments receivable on leases of investment properties are as follows: | ||
Within one year | 1.9 | 1.2 |
Within two to five years | 4.7 | 4.5 |
Within five to ten years | 4.2 | 6.1 |
In more than ten years | – | – |
| 2024 | 2023 | |
| £m | £m | |
Current | 1.2 | – |
Non-current | 3.7 | – |
Total | 4.9 | – |
| 2024 | 2023 | |
| £m | £m | |
Less than 1 year | 1.2 | – |
Within one to two years | 1.9 | – |
Within two to three years | 1.9 | – |
In more than three years | – | – |
Total undiscounted lease receipts | 5.0 | – |
Unearned finance income | (0.1) | – |
Net investment in leases | 4.9 | – |
| 2024 | 2023 | |
| £m | £m | |
Goodwill and other intangible assets | 514.0 | 700.5 |
Property, plant and equipment | 283.2 | 362.6 |
Right-of-use assets | 254.0 | 295.2 |
1,051.2 | 1,358.3 |
Assumption | Details | ||||
| Cash flow years/assumptions | • | Derived from medium-term forecasts reviewed and approved by the Board which cover a period of five | |||
| years. Growth rates are then reduced to 2% (the long-term growth rate) over four years, with cash flows | |||||
| subsequently extrapolated to perpetuity with a growth rate of 2% (2023: 2%). | |||||
• | Whilst the value-in-use excludes lease rentals (a financing cash flow under IFRS 16 “Leases”), an | ||||
| estimated cash outflow for future lease renewals is assumed from the current lease end dates. | |||||
| Discount rate | • | A post-tax discount rate representing the Group’s weighted average cost of capital (WACC), | |||
| subsequently grossed up to a pre-tax rate using an iterative calculation that yields the same value-in-use | |||||
| when tax cash flows are excluded. | |||||
• | The post-tax WACC has been calculated using the capital asset pricing model, the inputs of which include | ||||
| a UK risk-free rate based on government bond rates, a UK equity risk premium and levered debt premium | |||||
| benchmarked to externally available data, and an average beta derived from a comparator group. | |||||
• | The resulting discount rates are: | ||||
2024 | 2023 | ||||
Post-tax rate | Pre-tax rate | Post-tax rate | Pre-tax rate | ||
12.7% | 15.5% | 13.0% | 15.6% |
Sensitivity | 2024 | 2023 |
A reduction in forecast annual growth rates of: 1 | (2.7)% | (1.8)% |
A reduction in forecast revenue vs base case of: 2 | (11.4)% | (6.9)% |
A reduction in forecast gross margin in each year of: 2 | (2.4)% | (1.2)% |
| 2024 | 2023 | |
| £m | £m | |
Gross finished goods | 683.6 | 892.4 |
Inventory provision | (163.3) | (124.4) |
Net inventory recognised on consolidated balance sheet | 520.3 | 768.0 |
2024 | 2023 | |||
| Decrease in | Increase in | Decrease in | Increase in | |
| provision | provision | provision | provision | |
| £m | £m | £m | £m | |
Using loss rates from FY23/FY22 | – | 4.0 | (6.6) | – |
A change in the anticipated sell through rates of +/-0.5% (2023: +/-5%) 1 | (7.1) | 7.1 | (5.4) | 7.1 |
A change in the anticipated offsite sales price of +/-10% | (2.2) | 2.2 | (0.7) | 0.7 |
| £m | |
| Assets to be disposed | |
Carrying value of brands | 165.5 |
Total assets to be disposed | 165.5 |
| Sales proceeds | |
Cash | 135.0 |
Shares | 45.0 |
Remaining disposal costs | (0.7) |
Total fair value less costs to sell | 179.3 |
Assets held for sale | 165.5 |
2024 | 2023 | |||
| Non-current | Current | Total | Current | |
| £m | £m | £m | £m | |
Trade receivables | – | 19.9 | 19.9 | 28.4 |
Other receivables | – | 14.0 | 14.0 | 27.7 |
Allowance for expected credit losses | – | (1.0) | (1.0) | (0.4) |
Trade and other receivables net of provision for doubtful debts | – | 32.9 | 32.9 | 55.7 |
Net investment in lease receivable | 3.7 | 1.2 | 4.9 | – |
Prepayments | – | 8.6 | 8.6 | 12.9 |
Accrued income | – | 10.7 | 10.7 | 12.8 |
3.7 | 53.4 | 57.1 | 81.4 |
| 2024 | 0 – 30 days | 30 – 60 days | 60 – 90 days | 90 – 180 days | Over 180 days | ||
£m | Not due | past due | past due | past due | past due | past due | Total |
Trade receivables | 11.1 | 4.1 | 2.6 | 0.8 | 0.2 | 1.1 | 19.9 |
Other receivables | 14.0 | – | – | – | – | – | 14.0 |
Gross carrying amount | 25.1 | 4.1 | 2.6 | 0.8 | 0.2 | 1.1 | 33.9 |
| Allowance for expected | – | – | – | – | – | (1.0) | (1.0) |
| credit losses | |||||||
Net carrying amount | 25.1 | 4.1 | 2.6 | 0.8 | 0.2 | 0.1 | 32.9 |
| 2023 | 0 – 30 days | 30 – 60 days | 60 – 90 days | 90 – 180 days | Over 180 days | ||
£m | Not due | past due | past due | past due | past due | past due | Total |
Trade receivables | 6.2 | 3.6 | 9.9 | 3.1 | 4.2 | 1.4 | 28.4 |
Other receivables | 5.0 | 7.4 | 2.8 | 6.9 | 1.0 | 4.6 | 27.7 |
Gross carrying amount | 11.2 | 11.0 | 12.7 | 10.0 | 5.2 | 6.0 | 56.1 |
| Allowance for expected | – | – | – | – | (0.1) | (0.3) | (0.4) |
| credit losses | |||||||
Net carrying amount | 11.2 | 11.0 | 12.7 | 10.0 | 5.1 | 5.7 | 55.7 |
| 2024 | 2023 | |
| £m | £m | |
Cash in hand and bank balances | 83.1 | 85.6 |
Money market fund investments | 270.2 | 142.7 |
Short-term deposits | 37.7 | 125.0 |
Closing cash and cash equivalents | 391.0 | 353.3 |
| 2024 | 2023 | |
| £m | £m | |
Trade payables | 10 8.1 | 71.3 |
Other payables | 165.9 | 174.7 |
Accruals | 242.3 | 238.7 |
Returns provision | 99.2 | 108.2 |
Deferred revenue | 41.6 | 52.1 |
Taxation and social security | 14.6 | 35.4 |
671.7 | 680.4 |
| 2024 | 2023 | |
| Gift cards and vouchers | £m | £m |
At the beginning of the period | 21.3 | 25.1 |
Purchases | 99.4 | 130.5 |
Revenue recognised which has previously been deferred | (106.3) | (134.3) |
At the end of the period | 14.4 | 21.3 |
Orders awaiting shipment and premier subscriptions | 27.2 | 30.8 |
Total deferred revenue | 41.6 | 52 .1 |
| 2024 | 2023 | |
| £m | £m | |
Convertible bond | 478.1 | 464.4 |
Term Loan | 190.2 | 184.8 |
Nordstrom Loan | 19.8 | 20.4 |
Put option liability 1 | – | 3.2 |
688.1 | 672.8 | |
Current | 1.6 | 1.5 |
Non-current | 686.5 | 671.3 |
688.1 | 672.8 |
| Onerous | |||
| Dilapidations | occupancy | Total | |
| £m | £m | £m | |
As at 4 September 2023 | 53.4 | 16.8 | 70.2 |
Recognised | 13.7 | 5.3 | 19.0 |
Utilised | – | (2.4) | (2.4) |
Unwinding of discount | 2.3 | 0.8 | 3.1 |
Exchange differences | (0.7) | – | (0.7) |
As at 1 September 2024 | 68.7 | 20.5 | 89.2 |
Current | – | 2.7 | 2.7 |
Non-current | 68.7 | 17.8 | 86.5 |
As at 1 September 2024 | 68.7 | 20.5 | 89.2 |
As at 1 September 2022 | 41.9 | – | 41.9 |
Recognised | 11.2 | 18.3 | 29.5 |
Utilised | – | (1.8) | (1.8) |
Unwinding of discount | 1.3 | 0.3 | 1.6 |
Exchange differences | (1.0) | – | (1.0) |
As at 3 September 2023 | 53.4 | 16.8 | 70.2 |
Current | – | 2.0 | 2.0 |
Non-current | 53.4 | 14.8 | 68.2 |
As at 3 September 2023 | 53.4 | 16.8 | 70.2 |
| 2024 | 2023 | 2024 | 2023 | ||
| Number of | Number of | ||||
| ordinary shares | ordinary shares | £m | £m | ||
| Called up share capital | |||||
Allotted, issued and fully paid ordinary shares of 3.5p | 119,334,341 | 119,236,85 | 0 | 4.2 | 4.2 |
| Share premium account | |||||
Share premium | 322.6 | 322.6 |
| Number of | Share capital | Share premium | |
| ordinary shares | £m | £m | |
As at 4 September 2023 | 119,236,850 | 4.2 | 322.6 |
Allotted in respect of share option schemes | 97,491 | – | – |
As at 1 September 2024 | 119,334,341 | 4.2 | 322.6 |
| Number of | Share capital | Share premium | |||
| ordinary shares | £m | £m | |||
As at 1 September 2022 | 99,940,235 | 3.5 | 245.7 | ||
Allotted in respect of share option schemes | 202,814 | – | – | ||
New shares issues | 19,093,801 | 0.7 | 76.9 | ||
As at 3 September 2023 | 119,23 | 6,85 | 0 | 4.2 | 322.6 |
| Currency | ||||
| Cash flow | translation | Convertible | Other | |
| hedge reserve | reserve | bond reserve | reserves | |
| £m | £m | £m | £m | |
As at 4 September 2023 | 17.2 | (3.0) | 58.9 | 73.1 |
Net translation movements | – | – | – | – |
Net fair value gains on cash flow hedges | 1.5 | – | – | 1.5 |
Fair value movements reclassified from cash flow hedge reserve to consolidated income statement | (13.9) | – | – | (13.9) |
Cash flow hedges gains and losses transferred to non-financial assets | (2.8) | – | – | (2.8) |
Tax on above items | 4.0 | – | – | 4.0 |
Balance as at 1 September 2024 | 6.0 | (3.0) | 58.9 | 61.9 |
As at 1 September 2022 | 26.2 | (2.7) | 58.9 | 82.4 |
Net translation movements | – | (0.3) | – | (0.3) |
Net fair value losses on cash flow hedges | (29.6) | – | – | (29.6) |
Fair value movements reclassified from cash flow hedge reserve to consolidated income statement | 1.7 | – | – | 1.7 |
Cash flow hedges gains and losses transferred to non-financial assets | 16.9 | – | – | 16.9 |
Tax on above items | 2.0 | – | – | 2.0 |
Balance as at 3 September 2023 | 17.2 | (3.0) | 58.9 | 73.1 |
2024 | 2023 | |||||
| Market value | Nominal value | Number of | Market value | Nominal value | Number of | |
| £m | £m | ordinary shares | £m | £m | ordinary shares | |
Investment in own shares | 0.6 | – | 172,721 | 1.0 | – | 228,814 |
| Less than 1 year | 1 to 2 years | 2 to 5 years | Over 5 years | |
| 2024 | £m | £m | £m | £m |
Term loan | 30.2 | 217.6 | – | – |
Convertible bond | 3.8 | 503.8 | – | – |
Nordstrom loan | 1.3 | 1.3 | 3.9 | 19.8 |
Trade and other payables 1 | 601.3 | – | – | – |
| Derivatives – gross settled | ||||
Cash inflows | 812.5 | 51.3 | – | – |
Cash outflows | (807.9) | (51.0) | – | – |
| Less than 1 year | 1 to 2 years | 2 to 5 years | Over 5 years | |
| 2023 | £m | £m | £m | £m |
Term loan | 31.1 | 31.1 | 218.1 | – |
Convertible bond | 3.8 | 3.8 | 503.8 | – |
Nordstrom loan | 1.3 | 1.3 | 4.0 | 20.3 |
Obligation to repurchase own shares | – | – | – | 4.9 |
Trade and other payables 1 | 578.5 | – | – | – |
| Derivatives – gross settled | ||||
Cash inflows | 1,023.1 | 107.8 | – | – |
Cash outflows | (1,008.7) | (102.5) | – | – |
| 2024 | 2023 | |
| £m | £m | |
Trade and other receivables | 48.3 | 68.5 |
Cash and cash equivalents | 391.0 | 353.3 |
Derivative financial assets | 9.8 | 26.5 |
Total | 449.1 | 448.3 |
2024 | 2023 | |||||
| Fixed | Floating | Total | Fixed | Floating | Total | |
| £m | £m | £m | £m | £m | £m | |
Cash and cash equivalents | – | 391.0 | 391.0 | – | 353.3 | 353.3 |
Borrowings | (497.9) | (190.2) | (6 88.1) | (488.0) | (184.8) | (672.8) |
Total | (497.9) | 200.8 | (297.1) | (488.0) | 168.5 | (319.5) |
| 2024 | 2023 | |
| Impact on | Impact on | |
| pre-tax profit | pre-tax profit | |
| £m | £m | |
| Change in floating rate +/-100bps | 1.9/(1.9) | 0.6/(0.6) |
Profit before tax | Other comprehensive income | |||
| 2024 | 2023 | 2024 | 2023 | |
| £m | £m | £m | £m | |
| Sterling strengthens by 10% against: | ||||
US dollar | (0.1) | (1.4) | (6.3) | (13.9) |
Euro | (5.6) | 2.2 | 20.6 | 16.7 |
| Sterling weakens by 10% against: | ||||
US dollar | 0.1 | 1.7 | 7.7 | 17.0 |
Euro | 6.9 | (2.7) | (25.2) | (20.5) |
| Fair value | |||
| through profit | |||
| Amortised cost | or loss | Total | |
| 2024 | £m | £m | £m |
Derivative financial assets | – | 9.8 | 9.8 |
Cash and cash equivalents | 391.0 | – | 391.0 |
Trade and other receivables 1 | 48.3 | – | 48.3 |
Derivative financial liabilities | – | (7.1) | (7.1) |
Lease liabilities | (289.6) | – | (289.6) |
Trade and other payables 2 | (601.3) | – | (601.3) |
Borrowings | (6 88.1) | – | (688.1) |
(1,139.7) | 2.7 | (1,137.0) |
| Fair value | |||
| through profit | |||
| Amortised cost | or loss | Total | |
| 2023 | £m | £m | £m |
Derivative financial assets | – | 26.5 | 26.5 |
Cash and cash equivalents | 353.3 | – | 353.3 |
Trade and other receivables 1 | 68.5 | – | 68.5 |
Derivative financial liabilities | – | (6.5) | (6.5) |
Lease liabilities | (329.0) | – | (329.0) |
Trade and other payables 2 | (578.5) | – | (578.5) |
Borrowings | (672.8) | – | (672.8) |
(1,158.5) | 20.0 | (1,138.5) |
| Carrying | |||
| Fair value | amount | Fair value | |
| 2024 | hierarchy | £m | £m |
Convertible bond | 1 | (478.1) | (358.3) |
Nordstrom loan | 2 | (19.8) | (9.6) |
Term loan | 2 | (190.2) | (200.8) |
Total | (6 88.1) | (568.7) |
| Carrying | |||
| 1 | Fair value | amount | Fair value |
| 2023 | hierarchy | £m | £m |
Convertible bond | 1 | (464.4) | (344.9) |
| Nordstrom loan | 2 | (20.4) | (9.8) |
| Term loan | 2 | (184.8) | (200.3) |
Total | (669.6) | (555.0) |
2024 | 2023 | |||||
| Fair value | Fair value | |||||
| Notional | Asset | Liability | Notional | Asset | Liability | |
| £m | £m | £m | £m | £m | £m | |
| Foreign currency derivatives | ||||||
Inventory hedges | 122.1 | 1.4 | (4.7) | 191.4 | 7.2 | (1.2) |
Capex hedges | 13.2 | – | (0.7) | 24.3 | 0.5 | (0.9) |
Sales hedges | 292.3 | 8.4 | (0.8) | 395.8 | 18.6 | (3.8) |
| Derivatives not in a formal hedging relationship | ||||||
Foreign currency derivatives | 238.7 | – | (0.9) | 239.7 | 0.2 | (0.6) |
Total | 666.3 | 9.8 | (7.1) | 851.2 | 26.5 | (6.5) |
| Maturity | More than | ||
2024 | 1 to 6 months | 6 to 12 months | one year |
| US dollars (highly probable forecast purchases) | |||
Notional amount (in £m) | 82.9 | 37.7 | 14.7 |
Average GBP:USD contract rate | 1.28 | 1.27 | 1.27 |
| Euro (highly probable forecast sales) | |||
Notional amount (in £m) | 113.3 | 88.2 | 23.9 |
Average GBP:EUR contract rate | 1.15 | 1.16 | 1.15 |
| Other (highly probable forecast sales) | |||
Notional amount (in £m) | 38.3 | 24.8 | 3.8 |
Average GBP: Other contract rate | Various currencies |
| Maturity | More than | ||
2023 | 1 to 6 months | 6 to 12 months | one year |
| US dollars (highly probable forecast purchases) | |||
| Notional amount (in £m) | 66.6 | 109.3 | 39.8 |
| Average GBP:USD contract rate | 1.31 | 1.28 | 1.30 |
| Euro (highly probable forecast sales) | |||
| Notional amount (in £m) | 86.6 | 97.0 | 25.6 |
| Average GBP:EUR contract rate | 1.14 | 1.15 | 1.14 |
| Other (highly probable forecast sales) | |||
| Notional amount (in £m) | 74.3 | 73.8 | 38.5 |
Average GBP: Other contract rate | Various currencies |
| Change in value | |||
| Change in value | of hedging | ||
| of hedged item | instrument for | Cumulative | |
| for calculating | calculating | impact on cash | |
| hedge | hedge | flow hedge | |
| ineffectiveness | ineffectiveness | reserve | |
| 2024 | £m | £m | £m |
Hedges of foreign currency sales | (6.7) | 6.7 | 7.6 |
Hedges of foreign currency inventory purchases | 4.6 | (4.6) | (2.3) |
Hedges of foreign currency purchases of property, plant and equipment | 0.6 | (0.6) | 0.9 |
| Change in value | Change in value | ||
| of hedged item | of hedging | Cumulative | |
| for calculating | instrument for | impact on cash | |
| hedge | calculating hedge | flow hedge | |
| ineffectiveness | ineffectiveness | reserve | |
| 2023 | £m | £m | £m |
Hedges of foreign currency sales | (30.5) | 30.5 | 14.8 |
Hedges of foreign currency inventory purchases | 53.8 | (53.8) | 4.5 |
Hedges of foreign currency purchases of property, plant and equipment | 6.3 | (6.3) | 2.1 |
| Fair value | |||||
| movements | |||||
| recognised in | |||||
| other | |||||
| comprehensive | Amounts | ||||
| Opening | income | reclassified | Closing | ||
| 2024 | £m | £m | £m | £m | Reclassification recognised in |
Hedges of foreign currency sales | 14.8 | 6.7 | (13.9) | 7.6 | Revenue |
| Hedges of foreign currency | 4.5 | (4.6) | (2.2) | (2.3) | Inventory |
| inventory purchases | |||||
| Hedges of foreign currency | 2.1 | (0.6) | (0.6) | 0.9 | Property, plant and |
| purchases of property, plant | equipment | ||||
| and equipment | |||||
Tax | (4.2) | 4.0 | – | (0.2) | |
17.2 | 5.5 | (16.7) | 6.0 |
| Fair value | |||||
| movements | |||||
| recognised in | |||||
| other | |||||
| comprehensive | Amounts | ||||
| Opening | income | reclassified | Closing | ||
| 2023 | £m | £m | £m | £m | Reclassification recognised in |
Hedges of foreign currency sales | (17.4) | 30.5 | 1.7 | 14.8 | Revenue |
| Hedges of foreign currency | 43.6 | (53.8) | 14.7 | 4.5 | Inventory |
| inventory purchases | |||||
| Hedges of foreign currency purchases | 6.2 | (6.3) | 2.2 | 2 .1 | Property, plant and |
| of property, plant and equipment | equipment | ||||
Tax | (6.2) | 2.0 | – | (4.2) | |
26.2 | (27.6) | 18.6 | 17.2 |
2024 | 2023 | |||||
| Weighted | Weighted | |||||
| Number | average | Number | average | |||
| of options | exercise price | of options | exercise price | |||
| (no. of shares) | (pence) | (no. of shares) | (pence) | |||
Outstanding at beginning of period | 1,345,993 | 350 | 287,037 | 1,933 | ||
Granted | 1,663,748 | 312 | 1, | 497,39 | 0 | 298 |
Lapsed | (1,032,956) | 560 | (438,434) | 1,209 | ||
Exercised | (1,282) | 225 | – | – | ||
Outstanding at end of period | 1,975,503 | 374 | 1,345,993 | 350 | ||
Exercisable at end of period | 169 | 532 | 4,323 | 914 | ||
2024 | 2023 | ||
Grant 1 | Grant 2 | ||
Share price (pence) | 400 | 344 | 665 |
Exercise price (pence) | 312 | 317 | 532 |
Expected volatility (%) | 64 | 63 | 63 |
Expected life (years) | 3.6 | 3.5 | 2 .1 |
Risk-free rate (%) | 4.0 | 4.1 | 3.3 |
Dividend yield | – | – | – |
Weighted average fair value of options (pence) | 225 | 174 | 298 |
2024 | 2023 | |
Outstanding at beginning of period | 1,820,720 | 790,724 |
Granted | 1,797,919 | 1,564,478 |
Lapsed | (54 0,136) | (510,069) |
Exercised | (148,352) | (24,413) |
Outstanding at end of period | 2 ,930,151 | 1,820,720 |
Date of grant | 2024 | 2023 | ||
ALTIS '20 | – | 160,375 | ||
ALTIS '21 | 236,104 | 29 | 0,16 | 0 |
ALTIS '22 | 1,098,176 | 1,370,185 | ||
ALTIS '23 | 1,595,871 | – | ||
Total | 2,930,151 | 1,820,720 |
2024 | 2023 | ||||||
Grant 1 | Grant 2 | Grant 3 | Grant 4 | Grant 5 | Grant 1 | Grant 2 | |
Share price (pence) | 365 | 377 | 348 | 344 | 377 | 642 | 406 |
Exercise price (pence) | – | – | – | – | – | – | – |
Expected volatility (%) | 74.2 | 66.1 | 67.1 | 66.7 | 66.1 | 72.4 | 69.8 |
Expected life (years) | 2.1 | 2.5 | 2.8 | 2.8 | 2.5 | 2.9 | 2.4 |
Risk-free rate (%) | 4.5 | 4.0 | 4.3 | 4.0 | 4.0 | 3.2 | 4.6 |
Dividend yield | – | – | – | – | – | – | – |
Weighted average fair value of options for EPS performance condition (pence) | 365 | 377 | 348 | 344 | 377 | 642 | 406 |
Weighted average fair value of options for TSR performance condition (pence) 1 | – | – | – | – | – | 270 | 171 |
2024 | 2023 | |
Outstanding at beginning of period | 229,866 | 114,294 |
Granted | 1,296,199 | 323,208 |
Lapsed | (58,031) | (29,235) |
Exercised | (151,739) | (178,401) |
Outstanding end of period | 1,316,295 | 229,866 |
| Fair value of | |||
| options | |||
| Date of grant | (pence) | 2024 | 2023 |
30.08.22 | 727 | – | 4,814 |
19.01.23 | 761 | – | 104,996 |
31.05.23 | 354 | 70,622 | 120,056 |
31.01.24 | 378 | 810,421 | – |
25.04.24 | 378 | 435,252 | – |
1,316,295 | 229,866 |
| 2024 | 2023 | |
| £m | £m | |
Short-term employee benefits | 5.7 | 5.1 |
Post-employment benefits | 0.3 | 0.3 |
Share-based payments charge | 0.8 | 0.9 |
Joining costs and loss of office costs | 0.2 | 0.5 |
7.0 | 6.8 |
| 2024 | 2023 | |
| £m | £m | |
Borrowings | (688.1) | (672.8) |
Leases | (289.6) | (329.0) |
Liabilities from financing activities | (977.7) | (1,001.8) |
Cash and cash equivalents | 391.0 | 353.3 |
Net debt | (586.7) | (648.5) |
Net debt APM (ex-leases) | (297.1) | (319.5) |
| Liabilities from | |||
| financing | |||
| Lease liabilities | Borrowings | activities | |
| £m | £m | £m | |
As at 4 September 2023 | (329.0) | (672.8) | (1,001.8) |
| Cash flows from financing activities | |||
Repayments of principal | 25.5 | 0.5 | 26.0 |
Interest paid | 5.5 | 37.1 | 42.6 |
| Non-cash movements | |||
Movement in lease liabilities | 9.9 | – | 9.9 |
Foreign exchange impacts | 4.0 | – | 4.0 |
Accrued interest | (5.5) | (52.9) | (58.4) |
As at 1 September 2024 | (289.6) | (688.1) | (977.7) |
| Liabilities from | |||
| financing | |||
| Lease liabilities | Borrowings | activities | |
| £m | £m | £m | |
As at 1 September 2022 | (380.1) | (475.9) | (856.0) |
| Cash flows from financing activities | |||
Repayments of principal/(drawdown of borrowings) | 22.4 | (198.3) | (175.9) |
Interest paid | 5.6 | 28.0 | 33.6 |
Financing fees paid | – | 15.8 | 15.8 |
| Non-cash movements | |||
Movement in lease liabilities | 21.1 | – | 21.1 |
Foreign exchange impacts | 7.6 | – | 7.6 |
Accrued interest | (5.6) | (42.4) | (48.0) |
As at 3 September 2023 | (329.0) | (672.8) | (1,001.8) |
| 2024 | 2023 | |
| £m | £m | |
Fixtures and fittings | 15.9 | 71.3 |
Intangible assets | 54.9 | 76.2 |
70.8 | 147.5 |
Name | Company number | Name | Company number |
ASOS Global Limited | 07817472 | Covetique Limited | 07491491 |
ASOS Marketplace Limited | 07289272 | Crooked Tongues Limited | 06579850 |
ASOS Payments Holdings Limited | 13332420 | Eight Paws Projects Limited | 07990751 |
ASOS Projects Limited | 08218702 | Mornington & Co (No.1) Limited | 08506761 |
ASOS Transaction Services Limited | 08207408 | Mornington & Co (No.2) Limited | 08506877 |
ASOS Ventures Limited | 09356546 | ASOS Payments UK Limited | 13337408 |