XML 309 R67.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair value measurement (Tables)
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Summary of Carrying Amounts and Fair Values of Financial Assets and Liabilities

The following table compares carrying amounts and fair values of the Group’s financial assets and liabilities:

 

            2018     2017  
     Note      Carrying
value
$m
    Fair
value
$m
    Carrying
value
$m
    Fair
value
$m
 

Financial assets

           

Financial assets measured at fair value:

           

Equity securities

     15        116       116       127       127  

Derivatives

     22        8       8       —         —    
     

 

 

   

 

 

   

 

 

   

 

 

 
        124       124       127       127  

Financial assets measured at amortised cost:

           

Cash and cash equivalents

     17        704       704       168       168  

Loans and other receivables:

           

Other financial assets

     15        145       145       117       117  

Trade and other receivables, excluding prepayments

     16        502       502       477       477  
        1,351       1,351       762       762  
     

 

 

   

 

 

   

 

 

   

 

 

 
        1,475       1,475       889       889  
     

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities

           

Financial liabilities measured at fair value:

           

Deferred and contingent purchase consideration

     18        (131     (131     —         —    
     

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities measured at amortised cost:

           

£400m 3.875% bonds 2022

     20        (509     (543     (538     (593

£300m 3.75% bonds 2025

     20        (385     (399     (406     (441

£350m 2.125% bonds 2026

     20        (447     (417     (472     (454

€500m 2.125% bonds 2027

     20        (569     (566     —         —    

Finance lease obligations

     20        (235     (313     (231     (318

Unsecured bank loans

     20        0       0       (262     (262

Bank overdrafts

     20        (104     (104     (110     (110

Trade and other payables

     18        (645     (645     (633     (633

Provisions

     19        (27     (27     (8     (8
     

 

 

   

 

 

   

 

 

   

 

 

 
        (2,921     (3,014     (2,660     (2,819
     

 

 

   

 

 

   

 

 

   

 

 

 
        (3,052     (3,145     (2,660     (2,819
     

 

 

   

 

 

   

 

 

   

 

 

 

 

Summary of Fair Value Measurement Hierarchy of Assets and Liabilities
     2018     2017  
     Level 1
$m
    Level 2
$m
    Level 3
$m
    Total
$m
    Level 1
$m
    Level 2
$m
    Level 3
$m
     Total
$m
 

Assets

                 

Equity securities measured at fair value:

                 

Quoted equity shares

     8       0       0       8       10       —         —          10  

Unquoted equity shares

     0       0       108       108       —         —         117        117  

Derivatives

     0       8       0       8       —         —         —          —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Liabilities

                 

Deferred and contingent purchase consideration

     0       0       (131     (131     —         —         —          —    

£400m 3.875% bonds 2022

     (543     0       0       (543     (593     —         —          (593

£300m 3.75% bonds 2025

     (399     0       0       (399     (441     —         —          (441

£350m 2.125% bonds 2026

     (417     0       0       (417     (454     —         —          (454

€500m 2.125% bonds 2027

     (566     0       0       (566     —         —         —          —    

Finance lease obligations

     0       (313     0       (313     —         (318     —          (318
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
Summary of Reconciliation of Movements in the Fair Values of Financial Instruments Classified as Level 3

The following table reconciles the movements in the fair values of financial instruments classified as Level 3 during the year:

 

     Equity
securities
$m
     Deferred and
contingent purchase
consideration

$m
 

At 1 January 2017

     142        —    

Additions

     2        —    

Disposals

     (3      —    

Valuation gains recognised in other comprehensive income

     48        —    

Valuation gains reclassified to the income statement on disposal

     (73      —    

Exchange and other adjustments

     1        —    
  

 

 

    

 

 

 

At 1 January 2018

     117        0  

Additions

     4        0  

Acquisition of businesses (note 11)

     0        131  

Disposals

     (1      0  

Valuation losses recognised in other comprehensive income

     (10      0  

Contingent consideration paid

     0        (4

Change in fair value recorded in finance costs

     0        5  

Exchange and other adjustments

     (2      (1
  

 

 

    

 

 

 

At 31 December 2018

     108        131