XML 632 R186.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed parent company financial information - Condensed Parent Company statement of financial position (Detail) - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
ASSETS        
Investments in subsidiary undertakings $ 55 $ 51    
Derivative financial instruments 108      
Deferred tax assets 146 122    
Total non-current assets 3,296 2,879    
Current tax receivable 27 22    
Total current assets 2,049 1,869    
Total assets 5,345 4,748    
LIABILITIES        
Loans and other borrowings (478) (398)    
Tax payable (6) 0    
Total current liabilities (2,100) (1,928)    
Loans and other borrowings (3,723) (2,876)    
Tax payable (52) (52)    
Derivative financial instruments (12) (78)    
Total non-current liabilities (5,981) (5,128)    
Total liabilities (8,081) (7,056)    
Net liabilities (2,736) (2,308)    
EQUITY        
Total equity (2,736) (2,308) $ (1,946) $ (1,608)
Parent Company        
ASSETS        
Investments in subsidiary undertakings 4,433 4,077    
Derivative financial instruments 6 0    
Deferred tax assets 59 53    
Total non-current assets 4,498 4,130    
Amounts due from related parties 578 193    
Current tax receivable 25 16    
Total current assets 603 209    
Total assets 5,101 4,339    
LIABILITIES        
Loans and other borrowings (475) (381)    
Amounts due to related parties (3) (1)    
Tax payable (4) 0    
Total current liabilities (482) (382)    
Loans and other borrowings (1,133) (1,469)    
Tax payable 0 (2)    
Derivative financial instruments 0 (14)    
Total non-current liabilities (1,133) (1,485)    
Total liabilities (1,615) (1,867)    
Net liabilities 3,486 2,472    
EQUITY        
Called up share capital 44 43    
Share premium account 101 94    
Currency translation reserve (85) (250)    
Other reserves 812 759    
Retained earnings 2,614 1,826    
Total equity $ 3,486 $ 2,472