XML 468 R22.htm IDEA: XBRL DOCUMENT v3.25.4
Leases
12 Months Ended
Dec. 31, 2025
Presentation of leases for lessee [abstract]  
Leases 13. Leases
Right-of-use assets
Land and
buildings
Investment
property
Other
Total
$m
$m
$m
$m
Cost
At 1 January 2024
534
52
3
589
Additions and other remeasurements
28
5
33
Transfers to finance lease receivable
(13)
(14)
(4)
(31)
Terminations
(11)
(1)
(12)
Exchange and other adjustments
(5)
(5)
At 31 December 2024
533
38
3
574
Additions and other remeasurements
16
1
17
Terminations
(2)
(2)
Exchange and other adjustments
8
8
At 31 December 2025
555
38
4
597
Depreciation and impairment
At 1 January 2024
(266)
(49)
(1)
(316)
Provided
(21)
(1)
(22)
System Fund expense
2
2
Transfers to finance lease receivable
8
13
21
Terminations
11
1
12
Exchange and other adjustments
5
5
At 31 December 2024
(261)
(36)
(1)
(298)
Provided
(23)
(1)
(24)
System Fund expense
(1)
(1)
Impairment charge
(1)
(1)
Terminations
2
2
Exchange and other adjustments
(6)
(6)
At 31 December 2025
(290)
(36)
(2)
(328)
Net book value
At 31 December 2025
265
2
2
269
At 31 December 2024
272
2
2
276
At 1 January 2024
268
3
2
273
13. Leases continued
The Group’s leased assets mainly comprise hotels and offices. Leases contain a wide range of different terms and conditions.
The term of property leases ranges from one to ninety-nine years. The weighted average lease term remaining on the Group’s
top eight leases (which comprise 95% (2024: 95%) of the total lease liability) is 57 years (2024: 56 years). The InterContinental
Boston lease, expiring in 2105, has a significant impact on this weighted average lease term; excluding this lease the weighted
average lease term is six years (2024: seven years). Undiscounted cash flows on the Boston lease of $3,170m (2024: $3,191m)
represent 95% (2024: 95%) of the total undiscounted cash flows relating to lease liabilities.
Many of the Group’s property leases contain extension or early termination options, which are used for operational flexibility.
The lease agreement over the US corporate headquarters contains a material extension option which is not included in the
calculation of the lease asset and liability as the extension would not take effect before 2031 and there is no reasonable certainty
the option will be exercised. The value of the undiscounted rental payments relating to this lease and not included in the value
of the lease asset and liability is $339m. Additionally, the Group has the option to extend the term of the InterContinental Boston
lease for two additional 20-year terms, the first of which would take effect from 2105. These extension options have not been
included in the calculation of the lease liability.
Lease liabilities
The Group’s lease liabilities are discounted at incremental borrowing rates of up to 9.9%. The rate implicit in the InterContinental
Boston lease was 9.7% and was derived from a valuation of the hotel at lease inception in 2006.
2025
2024
Currency
$m
$m
US dollars
343
357
Sterling
32
31
Euros
5
3
Other
26
23
406
414
Analysed as:
Current
28
26
Non-current
378
388
406
414
The maturity analysis of lease liabilities is disclosed in note 23.
The Group’s lease liability is not materially sensitive to inflation as $326m (2024: $335m) relates to the InterContinental Boston
and the US corporate headquarters, which both include fixed payments and are not subject to inflationary adjustments.
Amounts recognised in the Group income statement
2025
2024
2023
$m
$m
$m
Depreciation of right-of-use assets
24
22
22
System Fund depreciation of right-of-use assets
1
(2)
2
Impairment charge
1
Expense relating to variable lease payments
84
77
62
Expense relating to short-term leases and low-value assets
2
1
2
Income from operating subleases
(7)
(3)
(2)
Recognised in operating profit
105
95
86
Interest on lease liabilities
30
30
29
Total recognised in the Group income statement
135
125
115
Amounts recognised in the Group statement of cash flows
2025
2024
2023
$m
$m
$m
Operating activities
107
108
92
Investing activities
(4)
(4)
Financing activities
30
46
28
Net cash paid
133
150
120