| Amortised cost | ||
| 2025 | 2024 | |
| Group | £’000 | £’000 |
| Financial assets | ||
| Trade and other receivables | 3,211 | 2,150 |
| Cash and other cash equivalents | 21,601 | 18,053 |
| Total financial assets | 24,812 | 20,203 |
| Financial liabilities | ||
| Trade and other payables | 14,848 | 16,332 |
| Interest bearing loans and borrowings | 428,093 | 416,935 |
| Total financial liabilities | 442,941 | 433,267 |
| Amortised cost | ||
| 2025 | 2024 | |
| Company | £’000 | £’000 |
| Financial assets | ||
| Trade and other receivables | 336,170 | 334,513 |
| Cash and other cash equivalents | 16,919 | 13,623 |
| Total financial assets | 353,089 | 348,136 |
| Financial liabilities | ||
| Trade and other payables | 1,653 | 2,090 |
| Total financial liabilities | 1,653 | 2,090 |
| Lender | Balance as at 30 June 2025 | Loan period | Interest rate (all in) | Loan Type | Maturity |
| Scottish Widows | £100.0 million | 15 years | 3.14% | Fixed | June 2033 |
| Scottish Widows | £150.0 million | 25 years | 2.76% | Fixed | June 2044 |
| Legal and General Investment Management | £101.9 million | 15 years | 6.04% | Fixed | July 2038 |
| RBS | £59.2 million | 2 years | 6.00% | Variable | July 2026 |
| Barclays Bank PLC* | £18.2 million | 3 years | 7.56% | Variable | September 2025 |
| Group | On demand £’000 | < 3 months £’000 | 3 to 12 months £’000 | 1 to 5 years £’000 | > 5 years £’000 | Total £’000 |
| 2025 | ||||||
| Trade and other payables | – | 1,034 | 13,814 | – | – | 14,848 |
| Loans and borrowings | – | 22,642 | 12,723 | 112,966 | 468,807 | 617,138 |
| – | 23,676 | 26,537 | 112,966 | 468,807 | 631,986 | |
| 2024 | ||||||
| Trade and other payables | – | 2,001 | 13,258 | 1,073 | – | 16,332 |
| Loans and borrowings | – | 30,375 | 14,716 | 64,145 | 489,487 | 598,723 |
| – | 32,376 | 27,974 | 65,218 | 489,487 | 615,055 |
| 2025 Carrying amount £’000 | 2025 Fair value £’000 | 2024 Carrying amount £’000 | 2024 Fair value £’000 | |
| Bank loans (long-term, fixed interest) | 352,000 | 297,950 | 352,000 | 282,477 |
| Company | On demand £’000 | < 3 months £’000 | 3 to 12 months £’000 | 1 to 5 years £’000 | > 5 years £’000 | Total £’000 |
| 2025 | ||||||
| Trade and other payables | – | 1,653 | – | – | – | 1,653 |
| – | 1,653 | – | – | – | 1,653 | |
| 2024 | ||||||
| Trade and other payables | – | 2,090 | – | – | – | 2,090 |
| – | 2,090 | – | – | – | 2,090 |
| 2025 £’000 | 2024 £’000 | |
| Gross rental income from investment property | 66,476 | 58,231 |
| 2025 £’000 | 2024 £’000 | |
| Property expenses and irrecoverable costs | 13,167 | 10,940 |
| 2025 £’000 | 2024 £’000 | |
| Other income | 101 | 194 |
| 2025 £’000 | 2024 £’000 | |
| Directors’ emoluments | 241 | 213 |
| 2025 £’000 | 2024 £’000 | |
| Asset management fee | 6,151 | 6,051 |
| 2025 £’000 | 2024 £’000 | |
| Legal and professional fees* | 151 | 553 |
| Administration and secretarial fees | 173 | 162 |
| Audit, accounting, and tax fees | 481 | 467 |
| Valuation fees | 307 | 337 |
| Depositary fees | 43 | 45 |
| Financial adviser and broker fees | 218 | 204 |
| Insurance | 46 | 53 |
| Public relations | 157 | 246 |
| Regulatory fees | 187 | 212 |
| Subscriptions and donations | 274 | 234 |
| Disallowed VAT | 326 | 408 |
| Non-recurring costs** | 838 | – |
| 3,201 | 2,921 |
| 2025 £’000 | 2024 £’000 | |
| Audit of the Group financial statements | 155 | 150 |
| Audit of the subsidiary financial statements | 175 | 170 |
| Agreed upon procedures on the half year report | 26 | 25 |
| 356 | 345 |
| 2025 £’000 | 2024 £’000 | |
| Interest on short term deposits | 236 | 188 |
| 2025 £’000 | 2024 £’000 | |
| Amortisation of debt legal costs and arrangement fees | 2,826 | 2,817 |
| Interest on bank loans | 17,824 | 15,408 |
| 20,650 | 18,225 |
| 2025 £’000 | 2024 £’000 | |
| Current and deferred tax | ||
| Corporation tax charge/(credit) for the period | – | – |
| Total current income tax charge/(credit) in the income statement | – | – |
| 2025 £’000 | 2024 £’000 | |
| Profit before tax | 77,029 | 93,675 |
| Tax at UK corporation tax standard rate of 25% | 19,257 | 23,419 |
| Change in value of exempt investment properties | (13,407) | (18,353) |
| Exempt REIT income | (6,267) | (5,507) |
| Amounts not deductible for tax purposes | 44 | 110 |
| Unutilised residual current period tax losses not recognised in deferred tax | 487 | 862 |
| Exempt expense not deductible for tax purposes | 84 | – |
| Capital allowances claimed against exempt REIT income | (36) | (49) |
| Capitalised interest claimed against exempt REIT income | (162) | (482) |
| – | – |
| 2025 £’000 | 2024 £’000 | |
| Earnings per IFRS income statement | 77,029 | 93,675 |
| Adjustments to calculate EPRA Earnings: | ||
| Changes in value of investment properties (Note 18) | (53,626) | (73,412) |
| Adjustments related to non-operating and exceptional items* | 838 | – |
| Adjusted EPRA Earnings | 24,241 | 20,263 |
| Weighted average number of ordinary shares (Note 26) | 549,251,458 | 549,251,458 |
| IFRS EPS (pence) | 14.0 | 17.1 |
| Adjusted EPRA EPS (pence) | 4.4 | 3.7 |
| 2025 £’000 | 2024 £’000 | |
| Dividends on ordinary shares declared and paid: | ||
| Dividend of 1.0p for the 3 months to 30 June 2023 | – | 5,492 |
| Dividend of 1.0p for the 3 months to 30 September 2023 | – | 5,493 |
| Dividend of 1.0p for the 3 months to 31 December 2023 | – | 5,493 |
| Dividend of 1.0p for the 3 months to 31 March 2024 | – | 5,492 |
| Dividend of 1.0p for the 3 months to 30 June 2024 | 5,492 | – |
| Dividend of 1.0p for the 3 months to 30 September 2024 | 5,493 | – |
| Dividend of 1.1p for the 3 months to 31 December 2024 | 6,042 | – |
| Dividend of 1.1p for the 3 months to 31 March 2025 | 6,042 | – |
| 23,069 | 21,970 | |
| Proposed dividends on ordinary shares: | ||
| 3 months to 30 June 2024: |
– | |
| 3 months to 30 June 2025: |
– | |
| 6,042 | 5,493 |
| Completed Assets £’000 | Assets under Construction £’000 | Total £’000 | |
| At 30 June 2023 | 947,727 | 87,005 | 1,034,732 |
| Properties acquired on acquisition of subsidiaries | 9,100 | – | 9,100 |
| Property additions - subsequent expenditure | – | 22,083 | 22,083 |
| Right of use asset movement during the year | 496 | – | 496 |
| Change in fair value | 68,095 | 5,317 | 73,412 |
| Transfers to completed assets | 58,660 | (58,660) | – |
| At 30 June 2024 | 1,084,078 | 55,745 | 1,139,823 |
| Property additions - subsequent expenditure | – | 6,647 | 6,647 |
| Right of use asset movement during the year | (4) | – | (4) |
| Change in fair value | 47,698 | 5,928 | 53,626 |
| Transfers to completed assets | 68,320 | (68,320) | – |
| At 30 June 2025 | 1,200,092 | – | 1,200,092 |
| Type | Range 2025 | Average 2025 | Range 2024 | Average 2024 |
| ERV per unit | £11k - £24k | £13k | £11k - £23k | £13k |
| Investment yield | 4.25% to 5.50% | 4.66% | 4.25% to 5.25% | 4.59% |
| Gross to net assumption | 22.5% to 25.0% | 22.9% | 22.5% to 25.0% | 22.9% |
| 2025 Impact on statement of comprehensive income £’000 | 2025 Impact on statement of financial position £’000 | 2024 Impact on statement of comprehensive income £’000 | 2024 Impact on statement of financial position £’000 | |
| Improvement in ERV by 5% | 60,204 | 60,204 | 57,821 | 57,821 |
| Worsening in ERV by 5% | (60,188) | (60,188) | (56,595) | (56,595) |
| Improvement in yield by 0.125% | 33,421 | 33,421 | 32,232 | 32,232 |
| Worsening in yield by 0.125% | (31,641) | (31,641) | (30,560) | (30,560) |
| Improvement in gross to net by 1% | 16,252 | 16,252 | 15,486 | 15,486 |
| Worsening in gross to net by 1% | (14,929) | (14,929) | (14,153) | (14,153) |
| 2025 £’000 | 2024 £’000 | |
| Cost at the start of the year | 75,425 | 75,425 |
| Cost at the end of the year | 75,425 | 75,425 |
| Name of Entity | Company number | Principal Activity | Country of Incorporation | % ownership |
| The PRS REIT Holding Company Limited | 10695914 | Investment Holding Company | England | 100% |
| Name of Entity | Company number | Principal Activity | Country of Incorporation | % ownership |
| *The PRS REIT Development Company Limited | 10721759 | Property Investment | England | 100% |
| The PRS REIT Development Company II Limited | 12298358 | Property Investment | England | 100% |
| The PRS REIT Property Investments Limited | 12309160 | Property Investment | England | 100% |
| *The PRS REIT Investments LLP | OC418251 | Property Investment | England | 100% |
| The PRS REIT Investments II LLP | OC429585 | Property Investment | England | 100% |
| *The PRS REIT Memberco Limited | 10854481 | Property Investment | England | 100% |
| The PRS REIT Memberco II Limited | 12298381 | Investment Holding Company | England | 100% |
| The PRS REIT (LBG) Borrower Limited | 11392913 | Property Investment | England | 100% |
| The PRS REIT (LBG) Holding Company Limited | 11385652 | Investment Holding Company | England | 100% |
| The PRS REIT (LBG) Investments LLP | OC422964 | Property Investment | England | 100% |
| The PRS REIT (LBG) Memberco Limited | 11409586 | Investment Holding Company | England | 100% |
| *The PRS REIT (SW) Borrower Limited | 11393311 | Property Investment | England | 100% |
| The PRS REIT (SW) Holding Company Limited | 11385650 | Investment Holding Company | England | 100% |
| *The PRS REIT (SW) Investments LLP | OC422966 | Property Investment | England | 100% |
| *The PRS REIT (SW) Memberco Limited | 11409522 | Investment Holding Company | England | 100% |
| The PRS REIT (SW II) Holding Company Limited | 12046818 | Investment Holding Company | England | 100% |
| *The PRS REIT (SW II) Borrower Limited | 12049318 | Property Investment | England | 100% |
| *The PRS REIT (SW II) Investments LLP | OC427782 | Property Investment | England | 100% |
| *The PRS REIT (SW II) Memberco Limited | 12052213 | Investment Holding Company | England | 100% |
| The PRS REIT (Bluebird) Memberco Limited | 12616572 | Investment Holding Company | England | 100% |
| Name of Entity | Company number | Principal Activity | Country of Incorporation | % ownership |
| The PRS REIT (Bluebird) Holding Company Limited | 12598004 | Investment Holding Company | England | 100% |
| The PRS REIT (Bluebird) Borrower Limited | 12599502 | Property Investment | England | 100% |
| The PRS REIT (Bluebird) Investments LLP | OC432893 | Property Investment | England | 100% |
| *The PRS REIT (LGIM) Memberco Limited | 14903396 | Investment Holding Company | England | 100% |
| The PRS REIT (LGIM) Holding Company Limited | 14903127 | Investment Holding Company | England | 100% |
| *The PRS REIT (LGIM) Borrower Limited | 14903337 | Property Investment | England | 100% |
| *The PRS REIT (LGIM) Investments LLP | OC447554 | Property Investment | England | 100% |
| *Sigma PRS Investments I Limited | SC522680 | Property Investment | Scotland | 100% |
| *Sigma PRS Investments II Limited | 10128422 | Property Investment | England | 100% |
| *Sigma PRS Investments VI Limited | 10467369 | Property Investment | England | 100% |
| *Sigma PRS Investments IV Limited | 10383849 | Property Investment | England | 100% |
| *Sigma PRS Investments VIII Limited | 10571586 | Property Investment | England | 100% |
| *Sigma PRS Investments (Brackenhoe) Limited | 12026470 | Property Investment | England | 100% |
| *Sigma PRS Investments (Bury St Edmunds) Limited | 11721278 | Property Investment | England | 100% |
| Sigma PRS Investments (Dawley Road II) Limited | 12064750 | Property Investment | England | 100% |
| *Sigma PRS Investments (Our Lady’s) Limited | 10684675 | Property Investment | England | 100% |
| *Sigma PRS Investments (Owens Farm) Limited | 11207716 | Property Investment | England | 100% |
| *Sigma PRS Investments (Houghton Regis) Limited | 11673725 | Property Investment | England | 100% |
| *Sigma PRS Investments (Houghton Regis II) Limited | 11676096 | Property Investment | England | 100% |
| Sigma PRS Investments (Houghton Regis Parcel 8II) Limited | 11892855 | Property Investment | England | 100% |
| Sigma PRS Investments (Houghton Regis Parcel 8A II) Limited | 12169553 | Property Investment | England | 100% |
| *Sigma PRS Investments (Lea Hall) Limited | 11723562 | Property Investment | England | 100% |
| *Sigma PRS Investments (Newhall) Limited | 11521411 | Property Investment | England | 100% |
| *Sigma PRS Investments (Bury St Edmunds Parcel D) Limited | 11934752 | Property Investment | England | 100% |
| The PRS REIT (Drakelow Park) Limited | 13572147 | Property Investment | England | 100% |
| The PRS REIT (Drakelow Park Phase 2) Limited | 13985378 | Property Investment | England | 100% |
| *Sigma PRS Northern (Bertha Park) Limited | 12323666 | Property Investment | England | 100% |
| *Sigma PRS Investments (Plough Hill Road) Limited | 11362082 | Property Investment | England | 100% |
| Sigma PRS Investments (Fishmoor Parcel 1) Limited | 13522429 | Property Investment | England | 100% |
| Sigma PRS Investments (Fishmoor Parcel 2) Limited | 13522386 | Property Investment | England | 100% |
| Sigma PRS Investments (Hexthorpe Phase 3) Limited | 13490582 | Property Investment | England | 100% |
| Sigma PRS Investments (Hexthorpe Phase 3 II) Limited | 13496367 | Property Investment | England | 100% |
| The PRS REIT (Accrington) Limited | 12936087 | Property Investment | England | 100% |
| Name of Entity | Company number | Principal Activity | Country of Incorporation | % ownership |
| *The PRS REIT (Airfields) Limited | 12225418 | Property Investment | England | 100% |
| *The PRS REIT (Beehive) Limited | 12299354 | Property Investment | England | 100% |
| *The PRS REIT (Bilston Urban Village) Limited | 12299875 | Property Investment | England | 100% |
| The PRS REIT (Bombardier) Limited | 12269588 | Property Investment | England | 100% |
| *The PRS REIT (Brickkiln Place) Limited | 12342184 | Property Investment | England | 100% |
| *The PRS REIT (Cable Street) Limited | 12300415 | Property Investment | England | 100% |
| *The PRS REIT (Durham Street) Limited | 12299887 | Property Investment | England | 100% |
| *The PRS REIT (East Hill) Limited | 12299857 | Property Investment | England | 100% |
| *The PRS REIT (Eaton Works) Limited | 12299949 | Property Investment | England | 100% |
| *The PRS REIT (Entwistle Road) Limited | 12300010 | Property Investment | England | 100% |
| *The PRS REIT (Harlow Phase II) Limited | 12303917 | Property Investment | England | 100% |
| *The PRS REIT (Heathfield Lane) Limited | 12300254 | Property Investment | England | 100% |
| The PRS REIT (Hexthorpe Phase A) Limited | 12340014 | Property Investment | England | 100% |
| The PRS REIT (Hexthorpe Phase B) Limited | 12340826 | Property Investment | England | 100% |
| *The PRS REIT (Hilton Park) Limited | 12300173 | Property Investment | England | 100% |
| *The PRS REIT (Holyoake Memberco) Limited | 12888895 | Investment Holding Company | England | 100% |
| *The PRS REIT (Holyoake) Limited | 12882087 | Property Investment | England | 100% |
| *The PRS REIT (LB 5) Limited | 12300657 | Property Investment | England | 100% |
| *The PRS REIT (Manor Boot) Limited | 12300405 | Property Investment | England | 100% |
| *The PRS REIT (Newhaven) Limited | 12301039 | Property Investment | England | 100% |
| *The PRS REIT (Norwich Street) Limited | 12301118 | Property Investment | England | 100% |
| *The PRS REIT (Potteries) Limited | 12279694 | Property Investment | England | 100% |
| *The PRS REIT (QVS) Limited | 12303609 | Property Investment | England | 100% |
| The PRS REIT (Redcar) Limited | 12338568 | Property Investment | England | 100% |
| *The PRS REIT (Reginald Road) Limited | 12301641 | Property Investment | England | 100% |
| *The PRS REIT (Riverside College) Limited | 12301225 | Property Investment | England | 100% |
| *The PRS REIT (Roch Street) Limited | 12301230 | Property Investment | England | 100% |
| *The PRS REIT (Romanby Shaw) Limited | 12301554 | Property Investment | England | 100% |
| *The PRS REIT (Station Road) Limited | 12279470 | Property Investment | England | 100% |
| *The PRS REIT (Sutherland School) Limited | 12301839 | Property Investment | England | 100% |
| *The PRS REIT (Tower Hill 3) Limited | 12303826 | Property Investment | England | 100% |
| *The PRS REIT (Whitworth Way) Limited | 12301879 | Property Investment | England | 100% |
| *The PRS REIT Holyoake General Partner Ltd | 10809976 | Property Investment | England | 100% |
| The PRS REIT (Wolvey Campus) Limited | 14188354 | Property Investment | England | 100% |
| The PRS REIT (Charlton Gardens) Limited | 14229875 | Property Investment | England | 100% |
| The PRS REIT (Werrington) Limited | 14231085 | Property Investment | England | 100% |
| Name of Entity | Company number | Principal Activity | Country of Incorporation | % ownership |
| The PRS REIT (Hexthorpe Phase 4) Limited | 14230128 | Property Investment | England | 100% |
| Sigma PRS Investments (Cable Street II) Limited | 11086887 | Dormant | England | 100% |
| Sigma PRS Investments (Carr Lane II) Limited | 11054232 | Dormant | England | 100% |
| Sigma PRS Investments (Dawley Road) Limited | 12026449 | Dormant | England | 100% |
| Sigma PRS Investments (Darlaston II) Limited | 11028091 | Dormant | England | 100% |
| Sigma PRS Investments (Darlaston Phase 2 II) Limited | 11159344 | Dormant | England | 100% |
| Sigma PRS Investments (Newton Le Willows II) Limited | 11009678 | Dormant | England | 100% |
| Sigma PRS Investments (Owens Farm II) Limited | 11241786 | Dormant | England | 100% |
| Sigma PRS Investments (Sutherland School II) Limited | 11382818 | Dormant | England | 100% |
| Sigma PRS Investments (Whitworth Way II) Limited | 11086856 | Dormant | England | 100% |
| Sigma PRS Investments III Limited | 10140376 | Dormant | England | 100% |
| Sigma PRS Investments V Limited | 10385618 | Dormant | England | 100% |
| Sigma PRS Investments VII Limited | 10462287 | Dormant | England | 100% |
| Sigma PRS Investments IX Limited | 10573603 | Dormant | England | 100% |
| *Sigma PRS Investments (Bury St Edmunds II) Limited | 11723358 | Dormant | England | 100% |
| Sigma PRS Investments (Lea Hall II) Limited | 11726223 | Dormant | England | 100% |
| Sigma PRS Investments (Newhall II) Limited | 11523248 | Dormant | England | 100% |
| Sigma PRS Investments (Bury St Edmunds Parcel D II) Limited | 11939076 | Dormant | England | 100% |
| Sigma PRS Investments (Plough Hill Road II) Limited | 11365306 | Dormant | England | 100% |
| The PRS REIT Investments Holding Company Limited | 12302557 | Dormant | England | 100% |
| The PRS REIT (Airfields II) Limited | 12227845 | Dormant | England | 100% |
| Sigma PRS Investments (Houghton Regis Parcel 8) Limited | 11875798 | Dormant | England | 100% |
| Sigma PRS Investments (Houghton Regis Parcel 8A) Limited | 12168751 | Dormant | England | 100% |
| Current | Group 2025 £’000 | Company 2025 £’000 | Group 2024 £’000 | Company 2024 £’000 |
| Trade receivables | 994 | – | 1,015 | – |
| Accrued income | 1,605 | – | 1,018 | – |
| Social security and other taxes | – | – | 39 | – |
| Prepayments and other receivables | 4,038 | 103 | 4,745 | 112 |
| 6,637 | 103 | 6,817 | 112 |
| Non-Current – Company | 2025 £’000 | 2024 £’000 |
| Receivables from group undertakings | 336,170 | 334,513 |
| 336,170 | 334,513 |
| Group 2025 £’000 | Company 2025 £’000 | Group 2024 £’000 | Company 2024 £’000 | |
| Gross receivables being financial assets | 4,105 | 336,170 | 2,841 | 334,513 |
| Provisions for receivables impairment | (894) | – | (691) | – |
| Net receivables being financial assets | 3,211 | 336,170 | 2,150 | 334,513 |
| Receivables written-off during the year as uncollectable | 68 | – | 85 | – |
| Group 2025 £’000 | Company 2025 £’000 | Group 2024 £’000 | Company 2024 £’000 | |
| Restricted cash | 4,551 | – | 4,185 | – |
| Cash at bank | 17,049 | 16,919 | 13,868 | 13,623 |
| 21,600 | 16,919 | 18,053 | 13,623 |
| Group 2025 £’000 | Company 2025 £’000 | Group 2024 £’000 | Company 2024 £’000 | |
| Current liabilities | ||||
| Trade payables | 1,035 | 604 | 1,988 | 1,026 |
| Accruals and deferred income | 13,808 | 1,039 | 13,187 | 1,057 |
| Social security and other taxes | 8 | 10 | 7 | 7 |
| 14,851 | 1,653 | 15,182 | 2,090 | |
| Non-current liabilities | ||||
| Accruals and deferred income | – | – | 1,073 | – |
| – | – | 16,255 | 2,090 |
| Group 2025 £’000 | Company 2025 £’000 | Group 2024 £’000 | Company 2024 £’000 | |
| Current liabilities | ||||
| Provision brought forward | 77 | – | 934 | – |
| Provision in the year | – | – | – | – |
| Provision released in the year | (77) | – | (857) | – |
| As at 30 June | – | – | 77 | – |
| Group 2025 £’000 | Company 2025 £’000 | Group 2024 £’000 | Company 2024 £’000 | |
| Current liabilities | ||||
| Bank loans at 1 July | 31,901 | – | 126,713 | – |
| Loans advanced in the year | 1,045 | – | 28,859 | – |
| Loans repaid in the year | (15,431) | – | (110,225) | – |
| Loan term extended | – | – | (13,101) | – |
| Capitalised loan costs | 350 | – | (345) | – |
| Bank loans at 30 June | 17,865 | – | 31,901 | – |
| Lease liability (Note 25) | 20 | – | 32 | – |
| Total loans and borrowings | 17,885 | – | 31,933 | – |
| Non-current liabilities | ||||
| Bank loans at 1 July | 383,358 | – | 247,432 | – |
| Loans advanced in the year | 24,912 | – | 123,098 | – |
| Loan term extended | – | – | 13,101 | – |
| Capitalised loan costs | 258 | – | (273) | – |
| Bank loans at 30 June | 408,528 | – | 383,358 | – |
| Lease liability (Note 25) | 1,680 | – | 1,645 | – |
| Total loans and borrowings | 410,208 | – | 385,003 | – |
| Lender | Loan facility | Balance drawn 30 June 2025 | Loan period | Interest rate (all in) | Loan Type | Maturity |
| Scottish Widows | £100 million | £100 million | 15 years | 3.14% | Fixed | June 2033 |
| Scottish Widows | £150 million | £150 million | 25 years | 2.76% | Fixed | June 2044 |
| Legal and General Investment Management | £102 million | £102 million | 15 years | 6.04% | Fixed | July 2038 |
| RBS | £82.5 million | £59.2 million | 2 years | 6.00% | Variable | July 2026 |
| Barclays Bank PLC* | £33.0 million | £18.2 million | 3 years | 7.56% | Variable | September 2025 |
| 2025 £’000 | 2024 £’000 | |
| Balance as at 1 July | 415,258 | 374,145 |
| Cash movements | ||
| Proceeds from borrowings | 25,957 | 151,957 |
| Borrowings repaid | (15,431) | (110,225) |
| Interest paid | (17,720) | (16,640) |
| Non-utilisation fees paid | (309) | (439) |
| Arrangement and commitment fees paid | (180) | (3,529) |
| Non-Cash movements | ||
| Finance costs | 18,817 | 19,989 |
| Balance as at 30 June | 426,392 | 415,258 |
| Group 2025 £’000 | Group 2024 £’000 | |
| Lease liabilities | 1,700 | 1,677 |
| Amounts recognised in the income statement in non-recoverable property costs | 27 | 140 |
| Group 2025 £’000 | Group 2024 £’000 | |
| Receivable within 1 year | 13,628 | 19,149 |
| Group and Company | 2025 No. of shares | 2025 Share capital £’000 | 2024 No. of shares | 2024 Share capital £’000 |
| Balance at the beginning of year | 549,251,458 | 5,493 | 549,251,458 | 5,493 |
| Balance at end of year | 549,251,458 | 5,493 | 549,251,458 | 5,493 |
| Group and Company | 2025 £’000 | 2024 £’000 |
| Balance at beginning of year | 298,974 | 298,974 |
| Balance at end of year | 298,974 | 298,974 |
| 2025 £’000 | 2024 £’000 | |
| Balance at beginning of year | 113,092 | 118,584 |
| Final dividend paid of 1.0p per share for the year ended 30 June 2023 | – | (5,492) |
| Balance at end of year | 113,092 | 113,092 |
| 2025 | 2024 | |
| IFRS Net assets at 30 June (£’000) | 785,385 | 731,425 |
| EPRA adjustments to NTA | – | – |
| EPRA NTA at 30 June | 785,385 | 731,425 |
| Shares in issue at end of year | 549,251,458 | 549,251,458 |
| Basic IFRS NAV per share (pence) | 143.0 | 133.2 |
| EPRA NTA per share (pence) | 143.0 | 133.2 |
| Company Director | No. of shares held | Dividends received | ||
| 2025 | 2024 | 2025 | 2024 | |
| Rod MacRae | 125,000 | 125,000 | £5,250 | £4,750 |
| Steffan Francis | 125,000 | 125,000 | £5,250 | £4,800 |
| Steve Smith* | N/A | 446,577 | £8,932 | £13,832 |
| Geeta Nanda | - | - | - | - |
| Karima Fahmy | - | - | - | - |
| Christopher Mills** | - | - | - | - |
| Robert Naylor*** | - | - | - | - |