Relais Group Plc publishes comparative financial information for 2025 according to the new segment structure

Relais Group Plc, Stock Exchange Release, 30 April 2026 at 11:00 am EEST

Relais Group Plc (”Relais Group”) publishes comparative financial information
according to the new segment structure for all quarters of 2025 and
January-December 2025. The new reportable segments are Commercial Vehicle
Services, Products and Solutions, and Technical Wholesale.

Commercial Vehicle Services consists of companies that are leading suppliers of
repair, maintenance, and service solutions for commercial vehicles and
industrial equipment.

Products and Solutions consists of companies with scalable branded products and
solutions for vehicle users across international markets.

Technical Wholesale brings together leading distributors of spare parts, vehicle
equipment, and technical solutions primarily for commercial vehicles and
professional mobility.

Separate financial information is also presented for the item Centralized
functions and other, in addition to the reporting segments. This item includes
predominantly the parent company operations as well as other small-scale
functions whose characteristics and financial profiles differ from those of the
reporting segments.

In addition, Relais will report adjusted EBITA (an alternative performance
measure, APM) going forward instead of comparable EBITA. The calculation of
adjusted EBITA corresponds to the previously reported calculation of comparable
EBITA. Calculation of adjusted EBITA: operating profit + amortisation of
acquisitions + items affecting comparability included in EBITA for the period.

The attached tables present the financial information for 2025 in accordance
with the new segment structure. The financial information presented in this
release is unaudited.

Relais Group will report in accordance with the new segment structure from the
first quarter of 2026 onwards. Relais Group's Interim Report for January-March
2026 will be published on 13 May 2026 at 9:00 am EEST.
Relais Group announced on 13 February 2026 that it is transitioning from a
geographically organised management structure to a business area-based operating
and management structure. The new structure enables clearer strategic
steerability, improved transparency, and more disciplined capital allocation
across the Group. The new structure also supports Relais Group's continued
development as a leading consolidator and operator in the mobility aftermarket.
It is designed to enhance both organic and acquisitive growth, improve
comparability across the group and better leverage the Group's scale and
expertise. The three business areas constitute the Group's reportable segments
going forward.


Further information:

Thomas Ekström, CFO
Phone: +358 50 381 9751
E-mail: thomas.ekstrom@relais.fi


Distribution:
Nasdaq Helsinki
Key media
www.relais.fi


Relais Group:

Relais Group is a serial acquirer focused on the vehicle aftermarket in Northern
Europe. The Group creates value by identifying, acquiring and developing leading
businesses with strong cash flows, clear niche positions and long-term growth
potential.

Our net sales in 2025 were EUR 383.4 (2024: 322.6) million. In 2025 we made
eight acquisitions. We employ approximately 1,700 professionals in eight
different countries. The Relais Group share is listed on the Main Market of
Nasdaq Helsinki with the stock symbol RELAIS.

www.relais.fi



                 

Attachments: