XML 23 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segmental analysis
6 Months Ended
Jun. 30, 2018
Text block1 [abstract]  
Segmental analysis
8.

Segmental analysis

Reported contributions by operating sector were as follows:

 

      Six months
ended
30 June
2018
    Six months
ended
30 June
20171
   

Year

ended
31 December
20171

 
      £m     £m     £m  

Revenue

      

Advertising and Media Investment Management

     3,441.1       3,570.1       7,368.7  

Data Investment Management

     1,236.0       1,313.5       2,703.4  

Public Relations & Public Affairs

     581.1       597.4       1,204.0  

Brand Consulting, Health & Wellness and Specialist Communications

     2,234.5       2,169.4       4,528.1  
       7,492.7       7,650.4       15,804.2  

Revenue less pass-through costs2

      

Advertising and Media Investment Management

     2,639.0       2,848.2       5,889.3  

Data Investment Management

     946.0       996.7       2,052.1  

Public Relations & Public Affairs

     550.6       567.9       1,140.6  

Brand Consulting, Health & Wellness and Specialist Communications

     2,013.3       1,963.3       4,087.6  

Headline PBIT3

      

Advertising and Media Investment Management

     380.3       431.8       1,109.0  

Data Investment Management

     112.3       129.2       350.3  

Public Relations & Public Affairs

     85.2       79.7       183.2  

Brand Consulting, Health & Wellness and Specialist Communications

     242.9       241.3       624.6  
       820.7       882.0       2,267.1  

Headline PBIT margin4

      

Advertising and Media Investment Management

     14.4     15.2     18.8

Data Investment Management

     11.9     13.0     17.1

Public Relations & Public Affairs

     15.5     14.0     16.1

Brand Consulting, Health & Wellness and Specialist Communications

     12.1     12.3     15.3

Notes

1

Prior year figures have been restated for the impact of the adoption of IFRS 15: Revenue from Contracts with Customers, as described in note 2.

2 

Revenue less pass-through costs is revenue less media, data collection and other pass-through costs. Pass-through costs comprise fees paid to external suppliers where they are engaged to perform part or all of a specific project and are charged directly to clients, predominantly media and data collection costs. See note 5 for more details of the pass-through costs.

3 

A reconciliation from profit before interest and taxation (PBIT) to headline PBIT is provided in note 21.

4 

Headline PBIT margin is calculated as headline PBIT (defined above) as a percentage of revenue less pass-through costs. Previously referred to as revenue less pass-through costs margin.

 

Reported contributions by geographical area were as follows:

 

      Six months
ended
30 June
2018
     Six months
ended
30 June
20171
    

Year

ended
31 December
20171

 
      £m      £m      £m  

Revenue

        

North America2

     2,598.1        2,818.5        5,659.2  

United Kingdom

     1,091.5        1,047.5        2,133.4  

Western Continental Europe

     1,609.9        1,525.5        3,230.6  

Asia Pacific, Latin America, Africa & Middle East and Central & Eastern Europe

     2,193.2        2,258.9        4,781.0  
       7,492.7        7,650.4        15,804.2  

Revenue less pass-through costs3

        

North America2

     2,155.2        2,407.2        4,793.9  

United Kingdom

     832.9        814.7        1,688.0  

Western Continental Europe

     1,319.2        1,236.5        2,630.6  

Asia Pacific, Latin America, Africa & Middle East and Central & Eastern Europe

     1,841.6        1,917.7        4,057.1  

Headline PBIT4

        

North America2

     348.1        400.9        937.4  

United Kingdom

     109.7        112.4        280.0  

Western Continental Europe

     136.3        153.1        376.0  

Asia Pacific, Latin America, Africa & Middle East and Central & Eastern Europe

     226.6        215.6        673.7  
       820.7        882.0        2,267.1  

Headline PBIT margin5

     %        %        %  

North America

     16.2        16.7        19.6  

United Kingdom

     13.2        13.8        16.6  

Western Continental Europe

     10.3        12.4        14.3  

Asia Pacific, Latin America, Africa & Middle East and Central & Eastern Europe

     12.3        11.2        16.6  

Notes

1

Prior year figures have been restated for the impact of the adoption of IFRS 15: Revenue from Contracts with Customers, as described in note 2.

2

North America includes the US with revenue of £2,454.1 million (period ended 30 June 2017: £2,660.8 million; year ended 31 December 2017: £5,336.3 million), revenue less pass-through costs of £2,038.6 million (period ended 30 June 2017: £2,279.3 million; year ended 31 December 2017: £4,535.3 million) and headline PBIT of £328.9 million (period ended 30 June 2017: £382.2 million; year ended 31 December 2017: £937.4 million).

3 

Revenue less pass-through costs is revenue less media, data collection and other pass-through costs. Pass-through costs comprise fees paid to external suppliers where they are engaged to perform part or all of a specific project and are charged directly to clients, predominantly media and data collection costs. See note 5 for more details of the pass-through costs.

4 

A reconciliation from profit before interest and taxation (PBIT) to headline PBIT is provided in note 21.

5 

Headline PBIT margin is calculated as headline PBIT (defined above) as a percentage of revenue less pass-through costs. Previously referred to as revenue less pass-through costs margin.