XML 27 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
Analysis of cash flows
6 Months Ended
Jun. 30, 2018
Text block1 [abstract]  
Analysis of cash flows
12.

Analysis of cash flows

The following tables analyse the items included within the main cash flow headings on page 3:

Net cash inflow from operating activities:

 

      Six months
ended
30 June
2018
    Six months
ended
30 June
2017
   

Year

ended
31 December
2017

 
      £m     £m     £m  

Profit for the period

     705.5       633.7       1,912.3  

Taxation

     141.0       145.5       197.0  

Revaluation of financial instruments

     (81.1     (83.9     (262.2

Finance costs

     134.2       133.5       269.8  

Finance income

     (48.3     (44.9     (95.2

Share of results of associates

     (9.4     (59.5     (113.5

Non-cash share-based incentive plans (including share options)

     41.6       50.6       105.0  

Depreciation of property, plant and equipment

     109.2       115.6       230.7  

Goodwill impairment

     —         —         27.1  

Amortisation and impairment of acquired intangible assets

     84.0       97.8       195.1  

Amortisation of other intangible assets

     18.3       18.3       36.3  

Investment write-downs

     1.5       —         95.9  

Gains on disposal of investments and subsidiaries

     (189.9     (5.9     (129.0

(Gains)/losses on remeasurement of equity interests arising from a change in scope of ownership

     (0.1     0.2       0.3  

(Gains)/losses on sale of property, plant and equipment

     (0.3     0.1       1.1  

Movements in trade working capital1

     (192.0     (257.8     (261.2

Movements in other receivables, payables and provisions1

     (363.5     (365.7     (270.6

Corporation and overseas tax paid

     (251.3     (254.2     (424.7

Interest and similar charges paid

     (89.8     (96.6     (246.6

Interest received

     39.6       35.2       76.9  

Investment income

     10.3       5.4       16.8  

Dividends received from associates

     13.4       18.2       46.8  
       72.9       85.6       1,408.1  

Note

1

The Group typically experiences an outflow of working capital in the first half of the financial year and an inflow in the second half. This is primarily due to the seasonal nature of working capital flows associated with its media buying activities on behalf of clients.

 

Acquisitions and disposals:

 

      Six months
ended
30 June
2018
    Six months
ended
30 June
2017
    Year ended
31 December
2017
 
      £m     £m     £m  

Initial cash consideration

     (18.9     (108.6     (214.8

Cash and cash equivalents acquired (net)

     (4.1     15.7       28.9  

Earnout payments

     (38.0     (61.7     (199.1

Purchase of other investments (including associates)

     (34.0     (52.6     (92.5

Proceeds on disposal of investments and subsidiaries1

     469.0       5.8       296.0  

Acquisitions and disposals

     374.0       (201.4     (181.5

Cash consideration for non-controlling interests

     (79.8     (39.3     (47.3

Net acquisition payments and disposal proceeds

     294.2       (240.7     (228.8

Note

1 

Proceeds on disposal of investments and subsidiaries includes return of capital from investments in associates.

Share repurchases and buy-backs:

 

      Six months
ended
30 June
2018
    Six months
ended
30 June
2017
   

Year

ended
31 December
2017

 
      £m     £m     £m  

Purchase of own shares by ESOP Trusts

     (96.5     (145.3     (214.6

Shares purchased into treasury

     (104.3     (144.9     (289.6
       (200.8     (290.2     (504.2

Net increase in borrowings:

 

      Six months
ended
30 June
2018
    Six months
ended
30 June
2017
   

Year

ended
31 December
2017

 
      £m     £m     £m  

(Decrease)/increase in drawings on bank loans

     (349.0     1,080.8       785.6  

Proceeds from issue of €250 million bonds

     218.8       214.0       214.0  

Proceeds from issue of €500 million bonds

     438.0       —         —    

Partial repayment of $300 million bonds

     (20.8     —         —    

Repayment of €252 million bonds

     (220.0     —         —    

Repayment of £400 million bonds

     —         (400.0     (400.0
       67.0       894.8       599.6  

Cash and cash equivalents:

 

      Six months
ended
30 June
2018
    Six months
ended
30 June
2017
   

Year

ended
31 December
2017

 
      £m     £m     £m  

Cash at bank and in hand

     2,111.3       2,524.9       2,049.6  

Short-term bank deposits

     109.7       331.1       341.8  

Overdrafts1

     (299.4     (644.5     (393.2
       1,921.6       2,211.5       1,998.2  

Note

1 

Bank overdrafts are included in cash and cash equivalents because they form an integral part of the Group’s cash management.