XML 32 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Trade and other payables
6 Months Ended
Jun. 30, 2018
Within one year [member]  
Trade and other payables
17.

Trade and other payables: amounts falling due within one year

 

      30 June
2018
     30 June
2017
     31 December
2017
 
      £m      £m      £m  

Trade payables

     9,611.7        9,087.5        9,893.0  

Deferred income

     1,284.5        1,188.3        1,212.1  

Payments due to vendors (earnout agreements)

     193.7        283.9        180.7  

Liabilities in respect of put option agreements with vendors

     50.0        36.7        38.6  

Fair value of derivatives

     2.2        2.8        3.5  

Other creditors and accruals

     2,874.5        2,829.0        2,913.2  
       14,016.6        13,428.2        14,241.1  

The Group considers that the carrying amount of trade and other payables approximates their fair value.

Greater than 1 year [member]  
Trade and other payables
18.

Trade and other payables: amounts falling due after more than one year

 

      30 June
2018
     30 June
2017
     31 December
2017
 
      £m      £m      £m  

Payments due to vendors (earnout agreements)

     349.2        586.8        450.0  

Liabilities in respect of put option agreements with vendors

     211.2        232.6        219.5  

Fair value of derivatives

     30.4        —          3.3  

Other creditors and accruals

     347.0        300.0        320.0  
       937.8        1,119.4        992.8  

The Group considers that the carrying amount of trade and other payables approximates their fair value.

The following table sets out payments due to vendors, comprising contingent consideration and the directors’ best estimates of future earnout-related obligations:

 

      30 June
2018
     30 June
2017
     31 December
2017
 
      £m      £m      £m  

Within one year

     193.7        283.9        180.7  

Between 1 and 2 years

     131.4        163.0        128.3  

Between 2 and 3 years

     96.5        167.0        144.1  

Between 3 and 4 years

     61.3        148.5        58.3  

Between 4 and 5 years

     49.9        83.5        103.1  

Over 5 years

     10.1        24.8        16.2  
       542.9        870.7        630.7  

The Group’s approach to payments due to vendors is outlined in note 23.

The following table sets out the movements in contingent consideration during the period:

 

     

Six months

ended

30 June

2018

   

Six months

ended

30 June

2017

   

Year ended

31 December

2017

 
      £m     £m     £m  

At the beginning of the period

     630.7       976.5       976.5  

Earnouts paid

     (38.0     (61.7     (199.1

New acquisitions

     11.9       71.4       163.7  

Revision of estimates taken to goodwill

     (26.3     (23.2     (60.7

Revaluation of payments due to vendors (note 7)

     (29.7     (69.4     (208.6

Exchange adjustments

     (5.7     (22.9     (41.1

At the end of the period

     542.9       870.7       630.7  

The Group does not consider there to be any material contingent liabilities as at 30 June 2018.