XML 49 R40.htm IDEA: XBRL DOCUMENT

Debt financing (Tables)

6 Months Ended

Jun. 30, 2018

Text block1 [abstract]

Analysis of Future Anticipated Cash Flows in Relation to Group's Financial Derivatives and Debt

The following table is an analysis of future anticipated cash flows in relation to the Group’s debt, on an undiscounted basis which, therefore, differs from the carrying value:


		30 June 2018				30 June 2017				31 December 2017
		£m				£m				£m
Within one year			(175.7	)			(463.4	)			(391.7	)
Between one and two years			(925.6	)			(423.7	)			(896.3	)
Between two and three years			(594.8	)			(914.1	)			(584.3	)
Between three and four years			(1,351.2	)			(358.6	)			(1,537.8	)
Between four and five years			(496.7	)			(1,778.3	)			(487.9	)
Over five years			(4,912.9	)			(5,009.2	)			(4,519.1	)
Debt financing (including interest) under the Revolving Credit Facility and in relation to unsecured loan notes			(8,456.9	)			(8,947.3	)			(8,417.1	)
Short-term overdrafts – within one year			(299.4	)			(644.5	)			(393.2	)
Future anticipated cash flows			(8,756.3	)			(9,591.8	)			(8,810.3	)
Effect of discounting/financing rates			1,903.4				2,066.3				1,935.8
Debt financing			(6,852.9	)			(7,525.5	)			(6,874.5	)