XML 142 R105.htm IDEA: XBRL DOCUMENT v3.19.1
Analysis of cash flows - Summary of Analysis of Cash Flows (Detail) - GBP (£)
£ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Disclosure Of Cash Flow Statement [line items]        
Profit for the year £ 1,139.4 £ 1,912.3 [1] £ 1,501.6 [1]  
Taxation 323.9 197.0 388.9  
Revaluation of financial instruments (172.9) (262.2) [1] 48.3 [1]  
Finance costs 289.3 269.8 254.5  
Finance income (104.8) (95.2) (80.4)  
Share of results of associates (43.5) (113.5) (49.8)  
Non-cash share-based incentive plans (including share options) 84.8 105.0 106.5  
Depreciation of property, plant and equipment 225.1 230.7 220.8  
Impairment of goodwill 183.9 27.1 27.0  
Amortisation and impairment of acquired intangible assets 280.0 195.1 168.4  
Amortisation of other intangible assets 38.7 36.3 38.6  
Investment write-downs 2.0 95.9 86.1  
Gains on disposal of investments and subsidiaries (235.5) (129.0) (44.3)  
(Gains)/losses on remeasurement of equity interests arising from a change in scope of ownership (2.0) 0.3 (232.4)  
Losses on sale of property, plant and equipment 0.6 1.1 0.8  
Increase in trade receivables and accrued income (298.9) (90.4) (70.4)  
Increase/(decrease) in trade payables and deferred income 500.9 (170.8) 188.7  
(Increase)/decrease in other receivables (52.9) (110.6) 77.4  
Decrease in other payables - short-term (31.8) (122.8) (303.7)  
Increase in other payables - long-term 0.4 20.1 4.5  
Increase/(decrease) in provisions 48.0 (57.3) (47.8)  
Corporation and overseas tax paid (383.6) (424.7) (414.2)  
Interest and similar charges paid (252.8) (246.6) (242.1)  
Interest received 90.4 76.9 73.9  
Investment income 15.4 16.8 12.5  
Dividends from associates 49.7 46.8 60.4  
Net cash inflow from operating activities 1,693.8 1,408.1 1,773.8  
Acquisitions and disposals:        
Initial cash consideration (126.7) (214.8) (424.1)  
Cash and cash equivalents acquired (net) (3.8) 28.9 57.3  
Earnout payments (120.2) (199.1) (92.3)  
Purchase of other investments (including associates) (48.1) (92.5) (260.2)  
Acquisitions (298.8) (477.5) (719.3)  
Proceeds on disposal of investments and subsidiaries 849.0 296.0 80.5  
Acquisitions and disposals 550.2 (181.5) (638.8)  
Cash consideration for non-controlling interests (109.9) (47.3) (58.3)  
Net cash inflow/(outflow) 440.3 (228.8) (697.1)  
Share repurchases and buy-backs:        
Purchase of own shares by ESOP Trusts (102.8) (214.6) (152.9)  
Shares purchased into treasury (104.3) (289.6) (274.5)  
Net cash outflow (207.1) (504.2) (427.4)  
Net increase/(decrease) in borrowings:        
(Decrease)/increase in drawings on bank loans (819.3) 785.6 (30.4)  
Net cash (outflow)/inflow (440.6) 599.6 (22.5)  
Cash and cash equivalents:        
Cash at bank and in hand 2,010.8 2,049.6 2,256.2  
Short-term bank deposits 632.4 341.8 180.7  
Overdrafts (442.0) (393.2) (534.3)  
Cash and cash equivalents 2,201.2 1,998.2 1,902.6 £ 1,946.6
Proceeds from issue of EURO 250 million bonds [member]        
Net increase/(decrease) in borrowings:        
Proceeds from issues of bonds 218.8 214.0    
Proceeds from issue of EURO 500 million bonds [member]        
Net increase/(decrease) in borrowings:        
Proceeds from issues of bonds 438.0      
Repayment of EURO 252 million bonds [member]        
Net increase/(decrease) in borrowings:        
Repayment of bonds (220.0)      
Partial repayment of USD 300 million bonds [member]        
Net increase/(decrease) in borrowings:        
Repayment of bonds (20.8)      
Partial repayment of USD 500 million bonds [member]        
Net increase/(decrease) in borrowings:        
Repayment of bonds £ (37.3)      
Repayment of GBP 400 million bonds [member]        
Net increase/(decrease) in borrowings:        
Repayment of bonds   £ (400.0)    
Proceeds from issue of GBP 400 million bonds [member]        
Net increase/(decrease) in borrowings:        
Proceeds from issues of bonds     400.0  
Repayment of EUR 498 million bonds [member]        
Net increase/(decrease) in borrowings:        
Repayment of bonds     £ (392.1)  
[1] Prior year figures have been restated for the impact of the adoption of IFRS 15 Revenue from Contracts with Customers, as described in the accounting policies.