XML 58 R21.htm IDEA: XBRL DOCUMENT v3.19.1
Interests in associates, joint ventures and other investments
12 Months Ended
Dec. 31, 2018
Investments accounted for using equity method [abstract]  
Interests in associates, joint ventures and other investments

14. Interests in associates, joint ventures and other investments

 

The movements in 2018 and 2017 were as follows:

 

     Interests in
associates
and joint
ventures
£m
   

Other

investments
£m

 
1 January 2017      1,069.4       1,310.3  
Additions      34.5       67.7  
Share of results of associate undertakings (note 4)      113.5        
Dividends      (46.8      
Other movements      3.4        
Reclassification from other investments to associates      57.1       (57.1
Exchange adjustments      (10.6     (106.1
Disposals      (139.1     (1.7
Reclassification to subsidiaries      (6.3      
Revaluation of other investments            32.1  
Amortisation of other intangible assets      (5.7      
Write-downs      (4.2     (91.7
31 December 2017      1,065.2       1,153.5  
Additions      16.7       35.0  
Share of results of associate undertakings (note 4)      43.5        
Dividends      (49.7      
Other movements      1.2        
Reclassification from other investments to associates      0.3       (0.3
Exchange adjustments      12.9        
Disposals      (304.0     (341.7
Reclassification to subsidiaries      16.9        
Revaluation of other investments through profit or loss            68.1  
Revaluation of other investments through other comprehensive income            (247.9
Amortisation of other intangible assets      (4.2      
Write-downs      (2.0      
31 December 2018      796.8       666.7  

 

The investments included above as ‘other investments’ represent investments in equity securities that present the Group with opportunity for return through dividend income and trading gains. They have no fixed maturity or coupon rate. The fair values of the listed securities are based on quoted market prices. For unlisted securities, where market value is not available, the Group has estimated relevant fair values on the basis of publicly available information from outside sources.

 

The carrying values of the Group’s associates and joint ventures are reviewed for impairment in accordance with the Group’s accounting policies.

 

The Group’s principal associates and joint ventures at 31 December 2018 included:

 

     %
owned
     Country of
incorporation
 
Barrows Design and Manufacturing (Pty) Limited      35.0        South Africa  
Chime Communications Ltd      24.9        UK  
CVSC Sofres Media Co Limited      40.0        China  
Dat Viet VAC Media Corporation      30.0        Vietnam  
GIIR Inc      30.0        Korea  
Haworth Marketing & Media Company      49.0        USA  
High Co SA      34.1        France  
Imagina      22.5        Spain  
Marktest Investimentos SGPS S.A.      40.0        Portugal  
Nanjing Yindu Ogilvy Advertising Co. Ltd      49.0        China  
Richard Attias and Associates1      49.0        USA  
Smollan Holdings (Pty) Ltd      24.8        South Africa  

 

Note  
1   

The Group sold its shareholding in Richard Attias and Associates in January 2019.

 

The market value of the Group’s shares in its principal listed associate undertakings at 31 December 2018 was as follows: GIIR Inc: £26.3 million, and High Co SA: £30.3 million (2017: GIIR Inc: £35.4 million and High Co SA: £33.3 million).

 

The carrying value (including goodwill and other intangibles) of these equity interests in the Group’s consolidated balance sheet at 31 December 2018 was as follows: GIIR Inc: £46.8 million and High Co SA: £37.1 million (2017: GIIR Inc: £41.6 million and High Co SA: £34.5 million).

 

Where the market value of the Group’s listed associates is less than the carrying value, an impairment review is performed utilising the discounted cash flow methodology discussed in note 12.

 

The Group’s investments in its principal associate undertakings are represented by ordinary shares.

 

Summarised financial information

The following tables present a summary of the aggregate financial performance and net asset position of the Group’s associate undertakings and joint ventures. These have been estimated and converted, where appropriate, to an IFRS presentation based on information provided by the relevant companies at 31 December 2018.

 

    

2018

£m

   

2017

£m

   

2016

£m

 
Income statement                         
Revenue      3,685.8       3,800.8       2,254.5  
Operating profit      378.4       440.4       308.3  
Profit before taxation      194.7       381.9       237.2  
Profit for the year      118.1       312.5       156.7  
Balance sheet                         
Assets      2,940.9       3,192.9       4,223.1  
Liabilities      (1,570.6     (1,633.7     (1,900.0
Net assets      1,370.3       1,559.2       2,323.1  

 

The application of equity accounting is ordinarily discontinued when the investment is reduced to zero and additional losses are not provided for unless the Group has guaranteed obligations of the investee or is otherwise committed to provide further financial support for the investee.

 

At 31 December 2018, capital commitments contracted, but not provided for in respect of interests in associates and other investments were £31.4 million (2017: £54.2 million).