XML 87 R50.htm IDEA: XBRL DOCUMENT v3.19.1
Intangible assets (Tables)
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Movements of Goodwill

Goodwill

 

The movements in 2018 and 2017 were as follows:

 

     £m  
Cost:         
1 January 2017      13,939.4  
Additions1      301.0  
Revision of earnout estimates      (60.7
Exchange adjustments      (504.4
31 December 2017      13,675.3  
Additions1      154.4  
Revision of earnout estimates      (68.3
Exchange adjustments      368.1  
31 December 2018      14,129.5  
Accumulated impairment losses and write-downs:         
1 January 2017      725.1  
Impairment losses for the year      27.1  
Exchange adjustments      (29.8
31 December 2017      722.4  
Impairment losses for the year      183.9  
Exchange adjustments      20.4  
31 December 2018      926.7  
Net book value:         
31 December 2018      13,202.8  
31 December 2017      12,952.9  
1 January 2017      13,214.3  

 

Note

1   

Additions represent goodwill arising on the acquisition of subsidiary undertakings including the effect of any revisions to fair value adjustments that had been determined provisionally at the immediately preceding balance sheet date, as permitted by IFRS 3 Business Combinations. The effect of such revisions was not material in either year presented. Goodwill arising on the acquisition of associate undertakings is shown within interests in associates and joint ventures in note 14.

Cash-generating Units with Significant Goodwill

Cash-generating units with significant goodwill as at 31 December are:

 

     2018
£m
     2017
£m
 
GroupM      2,942.9        2,906.7  
Kantar      2,522.9        2,518.2  
Wunderman      1,581.2        1,514.5  
VMLY&R      930.4        1,091.8  
Other      5,225.4        4,921.7  
Total goodwill      13,202.8        12,952.9  
Movements of Other Intangible Assets

Other intangible assets

 

The movements in 2018 and 2017 were as follows:

 

     Brands
with an
indefinite
useful life
£m
    Acquired
intangibles
£m
    Other
£m
    Total
£m
 

Cost:

                                

1 January 2017

     1,141.3       2,535.5       404.1       4,080.9  

Additions

                 37.3       37.3  

Disposals

                 (15.8     (15.8

New acquisitions

           79.0       0.8       79.8  

Other movements1

           6.4       7.2       13.6  

Exchange adjustments

     (60.0     (73.1     (22.1     (155.2

31 December 2017

     1,081.3       2,547.8       411.5       4,040.6  

Additions

                 60.4       60.4  

Disposals

           (0.9     (37.3     (38.2

New acquisitions

           40.3             40.3  

Other movements1

           2.9       (7.4     (4.5

Exchange adjustments

     51.5       19.9       10.1       81.5  

31 December 2018

     1,132.8       2,610.0       437.3       4,180.1  

Amortisation and impairment:

                                

1 January 2017

           1,563.0       300.6       1,863.6  

Charge for the year

           189.4       36.3       225.7  

Disposals

                 (14.9     (14.9

Other movements

                 2.5       2.5  

Exchange adjustments

           (33.7     (21.0     (54.7

31 December 2017

           1,718.7       303.5       2,022.2  

Charge for the year

           275.8       38.7       314.5  

Disposals

           (0.7     (27.3     (28.0

Other movements

                 (1.9     (1.9

Exchange adjustments

           21.4       9.9       31.3  

31 December 2018

           2,015.2       322.9       2,338.1  

Net book value:

                                

31 December 2018

     1,132.8       594.8       114.4       1,842.0  

31 December 2017

     1,081.3       829.1       108.0       2,018.4  

1 January 2017

     1,141.3       972.5       103.5       2,217.3  

 

Note

1   

Other movements in acquired intangibles include revisions to fair value adjustments arising on the acquisition of subsidiary undertakings that had been determined provisionally at the immediately preceding balance sheet date, as permitted by IFRS 3 Business Combinations.