XML 20 R47.htm IDEA: XBRL DOCUMENT v3.19.2
Trade and other payables: amounts falling due after more than one year (Tables)
6 Months Ended
Jun. 30, 2019
More than one year [member]  
Statement [LineItems]  
Summary of Trade and Other Payables
      30 June
2019
     30 June
2018
     31 December
2018
 
      £m      £m      £m  

Payments due to vendors (earnout agreements)

     203.9        349.2        266.5  

Liabilities in respect of put option agreements with vendors

     223.0        211.2        205.2  

Fair value of derivatives

     —          30.4        14.2  

Other creditors and accruals

     140.8        347.0        355.5  
       567.7        937.8        841.4  
Trade and Other Payable [member]  
Statement [LineItems]  
Maturity Analysis for Non-derivative Financial Liabilities

The following table sets out payments due to vendors, comprising contingent consideration and the Directors’ best estimates of future earnout-related obligations:

 

      30 June
2019
     30 June
2018
     31 December
2018
 
      £m      £m      £m  

Within one year

     167.6        193.7        148.2  

Between 1 and 2 years

     90.0        131.4        140.2  

Between 2 and 3 years

     44.1        96.5        38.5  

Between 3 and 4 years

     36.9        61.3        50.3  

Between 4 and 5 years

     22.4        49.9        20.4  

Over 5 years

     10.5        10.1        17.1  
       371.5        542.9        414.7  

Summary of Contingent Consideration

The following table sets out the movements in contingent consideration during the period:

 

     

Six months

ended

30 June

2019

   

Six months

ended

30 June

2018

   

Year ended

31 December

2018

 
      £m     £m     £m  

At the beginning of the period

     414.7       630.7       630.7  

Earnouts paid

     (57.9     (38.0     (120.2

New acquisitions

     3.9       11.9       48.6  

Revision of estimates taken to goodwill

     1.1       (26.3     (68.3

Revaluation of payments due to vendors (note 6)

     8.4       (29.7     (82.6

Exchange adjustments

     1.3       (5.7     6.5  

At the end of the period

     371.5       542.9       414.7