XML 36 R52.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed consolidating financial information for bonds issued (Tables)
6 Months Ended
Jun. 30, 2019
Condensed Consolidating Financial Information for Bonds Issued by WPP Finance 2010 with WPP plc as Parent Guarantor and WPP Air 1, WPP 2008 Limited, WPP 2005 Limited, WPP 2012 Limited, and WPP Jubilee Limited as Subsidiary Guarantors [member]  
Statement [LineItems]  
Condensed Consolidating Income Statement Information

Condensed consolidating income statement information

For the six months ended 30 June 2019, £m

 

      WPP
plc
    Subsidiary
Guarantors
    WPP
Finance
2010
    Other
Subsidiaries
    Reclassifications /
Eliminations
    Consolidated
WPP plc
 

Revenue

     —         —         —         7,616.0       —         7,616.0  

Costs of services

     —         —         —         (6,390.2     —         (6,390.2

Gross profit

     —         —         —         1,225.8       —         1,225.8  

General and administrative costs

     (8.2     (79.6     —         (465.0     —         (552.8

Operating profit/(loss)

     (8.2     (79.6     —         760.8       —         673.0  

Share of results of subsidiaries

     388.9       597.4       —         —         (986.3     —    

Share of results of associates

     —         —         —         8.0       —         8.0  

Profit before interest and taxation

     380.7       517.8       —         768.8       (986.3     681.0  

Finance and investment income

     —         11.8       49.8       167.2       (185.2     43.6  

Finance costs

     (68.3     (139.3     (57.3     (109.5     185.2       (189.2

Revaluation of financial instruments

     —         —         0.2       (57.4     —         (57.2

Profit/(loss) before taxation

     312.4       390.3       (7.3     769.1       (986.3     478.2  

Taxation

     —         (1.4     —         (127.4     —         (128.8

Profit/(loss) for the period

     312.4       388.9       (7.3     641.7       (986.3     349.4  

Attributable to:

            

Equity holders of the parent

     312.4       388.9       (7.3     604.7       (986.3     312.4  

Non-controlling interests

     —         —         —         37.0       —         37.0  
       312.4       388.9       (7.3     641.7       (986.3     349.4  
For the six months ended 30 June 2018, £m

 

   
      WPP
plc
    Subsidiary
Guarantors
    WPP
Finance
2010
    Other
Subsidiaries
    Reclassifications /
Eliminations
    Consolidated
WPP plc
 

Revenue

     —         —         —         7,492.7       —         7,492.7  

Costs of services

     —         —         —         (6,218.7     —         (6,218.7

Gross profit

     —         —         —         1,274.0       —         1,274.0  

General and administrative costs

     5.9       (128.7     —         (309.3     —         (432.1

Operating profit/(loss)

     5.9       (128.7     —         964.7       —         841.9  

Share of results of subsidiaries

     724.6       957.6       —         —         (1,682.2     —    

Share of results of associates

     —         —         —         9.4       —         9.4  

Profit before interest and taxation

     730.5       828.9       —         974.1       (1,682.2     851.3  

Finance and investment income

     —         12.5       50.8       138.5       (153.5     48.3  

Finance costs

     (58.4     (116.2     (48.9     (64.2     153.5       (134.2

Revaluation of financial instruments

     0.3       —         (13.6     94.4       —         81.1  

Profit/(loss) before taxation

     672.4       725.2       (11.7     1,142.8       (1,682.2     846.5  

Taxation

     —         (0.6     —         (140.4     —         (141.0

Profit/(loss) for the period

     672.4       724.6       (11.7     1,002.4       (1,682.2     705.5  

Attributable to:

            

Equity holders of the parent

     672.4       724.6       (11.7     969.3       (1,682.2     672.4  

Non-controlling interests

     —         —         —         33.1       —         33.1  
       672.4       724.6       (11.7     1,002.4       (1,682.2     705.5  

 

For the year ended 31 December 2018, £m

 

      WPP
plc
    Subsidiary
Guarantors
    WPP
Finance
2010
    Other
Subsidiaries
    Reclassifications /
Eliminations
    Consolidated
WPP plc
 

Revenue

     —         —         —         15,602.4       —         15,602.4  

Costs of services

     —         —         —         (12,663.5     —         (12,663.5

Gross profit

     —         —         —         2,938.9       —         2,938.9  

General and administrative costs

     10.8       (305.8     —         (1,212.5     —         (1,507.5

Operating profit/(loss)

     10.8       (305.8     —         1,726.4       —         1,431.4  

Share of results of subsidiaries

     1,179.2       1,710.2       —         —         (2,889.4     —    

Share of results of associates

     —         —         —         43.5       —         43.5  

Profit before interest and taxation

     1,190.0       1,404.4       —         1,769.9       (2,889.4     1,474.9  

Finance and investment income

     —         27.8       102.3       300.6       (325.9     104.8  

Finance costs

     (127.1     (248.9     (103.1     (136.1     325.9       (289.3

Revaluation of financial instruments

     —         —         (1.1     174.0       —         172.9  

Profit/(loss) before taxation

     1,062.9       1,183.3       (1.9     2,108.4       (2,889.4     1,463.3  

Taxation

     —         (4.1     —         (319.8     —         (323.9

Profit/(loss) for the year

     1,062.9       1,179.2       (1.9     1,788.6       (2,889.4     1,139.4  

Attributable to:

            

Equity holders of the parent

     1,062.9       1,179.2       (1.9     1,712.1       (2,889.4     1,062.9  

Non-controlling interests

     —         —         —         76.5       —         76.5  
       1,062.9       1,179.2       (1.9     1,788.6       (2,889.4     1,139.4  
Condensed Consolidating Statement of Comprehensive Income

Condensed consolidating statement of comprehensive income

For the six months ended 30 June 2019, £m

 

     

WPP

plc

   

Subsidiary

Guarantors

   

WPP

Finance

2010

    Other
Subsidiaries
    Reclassifications /
Eliminations
    Consolidated
WPP plc
 

Profit/(loss) for the period

     312.4       388.9       (7.3     641.7       (986.3     349.4  

Items that may be reclassified subsequently to profit or loss:

            

Exchange adjustments on foreign currency net investments

     84.0       84.0       (0.1     87.2       (168.0     87.1  
     84.0       84.0       (0.1     87.2       (168.0     87.1  

Items that will not be reclassified subsequently to profit or loss:

            

Actuarial gain/(loss) on defined benefit pension plans

     —         —         —         —         —         —    

Deferred tax on defined benefit pension plans

     —         —         —         —         —         —    

Movements on equity investments held at fair value through other comprehensive income

     (75.7     (75.7     —         (75.7     151.4       (75.7
       (75.7     (75.7     —         (75.7     151.4       (75.7

Other comprehensive income/(loss) for the period

     8.3       8.3       (0.1     11.5       (16.6     11.4  

Total comprehensive income/(loss) for the period

     320.7       397.2       (7.4     653.2       (1,002.9     360.8  

Attributable to:

            

Equity holders of the parent

     320.7       397.2       (7.4     613.1       (1,002.9     320.7  

Non-controlling interests

     —         —         —         40.1       —         40.1  
       320.7       397.2       (7.4     653.2       (1,002.9     360.8  

For the six months ended 30 June 2018, £m

 

     

WPP

plc

   

Subsidiary

Guarantors

   

WPP

Finance

2010

    Other
Subsidiaries
    Reclassifications /
Eliminations
    Consolidated
WPP plc
 

Profit/(loss) for the period

     672.4       724.6       (11.7     1,002.4       (1,682.2     705.5  

Items that may be reclassified subsequently to profit or loss:

            

Exchange adjustments on foreign currency net investments

     (178.1     (178.1     0.4       (177.1     356.2       (176.7
     (178.1     (178.1     0.4       (177.1     356.2       (176.7

Items that will not be reclassified subsequently to profit or loss:

            

Actuarial gain/(loss) on defined benefit pension plans

     —         —         —         —         —         —    

Deferred tax on defined benefit pension plans

     —         —         —         —         —         —    

Movements on equity investments held at fair value through other comprehensive income

     (140.5     (140.5     —         (140.5     281.0       (140.5
       (140.5     (140.5     —         (140.5     281.0       (140.5

Other comprehensive (loss)/income for the period

     (318.6     (318.6     0.4       (317.6     637.2       (317.2

Total comprehensive income/(loss) for the period

     353.8       406.0       (11.3     684.8       (1,045.0     388.3  

Attributable to:

            

Equity holders of the parent

     353.8       406.0       (11.3     650.3       (1,045.0     353.8  

Non-controlling interests

     —         —         —         34.5       —         34.5  
       353.8       406.0       (11.3     684.8       (1,045.0     388.3  

 

For the year ended 31 December 2018, £m

 

     

WPP

plc

   

Subsidiary

Guarantors

   

WPP

Finance

2010

    Other
Subsidiaries
    Reclassifications /
Eliminations
    Consolidated
WPP plc
 

Profit/(loss) for the year

     1,062.9       1,179.2       (1.9     1,788.6       (2,889.4     1,139.4  

Items that may be reclassified subsequently to profit or loss:

            

Exchange adjustments on foreign currency net investments

     69.9       69.9       0.6       78.3       (139.8     78.9  
     69.9       69.9       0.6       78.3       (139.8     78.9  

Items that will not be reclassified subsequently to profit or loss:

            

Actuarial gain on defined benefit pension plans

     8.9       8.9       —         8.9       (17.8     8.9  

Deferred tax on defined benefit pension plans

     (0.7     (0.7     —         (0.7     1.4       (0.7

Movements on equity investments held at fair value through other comprehensive income

     (247.9     (247.9     —         (247.9     495.8       (247.9
       (239.7     (239.7     —         (239.7     479.4       (239.7

Other comprehensive (loss)/income for the year

     (169.8     (169.8     0.6       (161.4     339.6       (160.8

Total comprehensive income/(loss) for the year

     893.1       1,009.4       (1.3     1,627.2       (2,549.8     978.6  

Attributable to:

            

Equity holders of the parent

     893.1       1,009.4       (1.3     1,541.7       (2,549.8     893.1  

Non-controlling interests

     —         —         —         85.5       —         85.5  
       893.1       1,009.4       (1.3     1,627.2       (2,549.8     978.6  

Condensed Consolidating Cash Flow Statement Information

Condensed consolidating cash flow statement information

For the six months ended 30 June 2019, £m

 

     WPP
plc
    Subsidiary
Guarantors
    WPP
Finance
2010
   

Other

Subsidiaries

    Reclassifications/
Eliminations
    Consolidated
WPP plc
 

Net cash (outflow)/inflow from operating activities

    (212.3     102.4       386.1       (402.6     —         (126.4

Investing activities

           

Acquisitions

    —         —         —         (75.9     —         (75.9

Proceeds on disposal of investments and subsidiaries

    —         —         —         136.7       —         136.7  

Purchase of property, plant and equipment

    —         (14.9     —         (131.0     —         (145.9

Purchase of other intangible assets (including capitalised computer software)

    —         —         —         (21.1     —         (21.1

Proceeds on disposal of property, plant and equipment

    —         —         —         167.2       —         167.2  

Net cash inflow/(outflow) from investing activities

    —         (14.9     —         75.9       —         61.0  

Financing activities

           

Repayment of lease liabilities

    —         (4.8     —         (99.0     —         (103.8

Share option proceeds

    0.2       —         —         —         —         0.2  

Cash consideration for non-controlling interests

    —         —         —         (9.1     —         (9.1

Share repurchases and buy-backs

    —         —         —         —         —         —    

Net (decrease)/increase in borrowings

    —         —         (311.6     177.0       —         (134.6

Financing and share issue costs

    —         —         —         (4.4     —         (4.4

Equity dividends paid

    —         —         —         —         —         —    

Dividends paid to non-controlling interests in subsidiary undertakings

    —         —         —         (58.5     —         (58.5

Net cash (outflow)/inflow from financing activities

    0.2       (4.8     (311.6     6.0       —         (310.2

Net (decrease)/increase in cash and cash equivalents

    (212.1     82.7       74.5       (320.7     —         (375.6

Translation of cash and cash equivalents

    4.6       7.2       (3.7     3.6       —         11.7  

Cash and cash equivalents at beginning of period

    (1,174.1     (1,970.1     (48.0     5,393.4       —         2,201.2  

Cash and cash equivalents at end of period

    (1,381.6     (1,880.2     22.8       5,076.3       —         1,837.3  

For the six months ended 30 June 2018, £m

 

     WPP
plc
    Subsidiary
Guarantors
    WPP
Finance
2010
   

Other

Subsidiaries

    Reclassifications/
Eliminations
    Consolidated
WPP plc
 

Net cash inflow/(outflow) from operating activities

    417.4       171.2       54.1       (569.8     —         72.9  

Investing activities

           

Acquisitions

    —         —         —         (95.0     —         (95.0

Proceeds on disposal of investments and subsidiaries

    —         —         —         469.0       —         469.0  

Purchase of property, plant and equipment

    —         (3.5     —         (154.5     —         (158.0

Purchase of other intangible assets (including capitalised computer software)

    —         —         —         (20.3     —         (20.3

Proceeds on disposal of property, plant and equipment

    —         —         —         14.7       —         14.7  

Net cash inflow/(outflow) from investing activities

    —         (3.5     —         213.9       —         210.4  

Financing activities

           

Share option proceeds

    0.7       —         —         —         —         0.7  

Cash consideration for non-controlling interests

    —         (0.3     —         (79.5     —         (79.8

Share repurchases and buy-backs

    (104.3     —         —         (96.5     —         (200.8

Net increase/(decrease) in borrowings

    —         —         (20.8     87.8       —         67.0  

Financing and share issue costs

    —         —         —         (3.1     —         (3.1

Equity dividends paid

    —         —         —         —         —         —    

Dividends paid to non-controlling interests in subsidiary 
undertakings

    —         —         —         (65.8     —         (65.8

Net cash outflow from financing activities

    (103.6     (0.3     (20.8     (157.1     —         (281.8

Net increase/(decrease) in cash and cash equivalents

    313.8       167.4       33.3       (513.0     —         1.5  

Translation of cash and cash equivalents

    (0.5     (21.9     (1.3     (54.4     —         (78.1

Cash and cash equivalents at beginning of period

    (2,627.7     (1,636.8     (27.4     6,290.1       —         1,998.2  

Cash and cash equivalents at end of period

    (2,314.4     (1,491.3     4.6       5,722.7       —         1,921.6  

 

For the year ended 31 December 2018, £m

 

     WPP
plc
    Subsidiary
Guarantors
    WPP
Finance
2010
   

Other

Subsidiaries

    Reclassifications/
Eliminations
    Consolidated
WPP plc
 

Net cash inflow/(outflow) from operating activities

    2,308.8       (271.1     42.9       (386.8     —         1,693.8  

Investing activities

           

Acquisitions

    —         —         —         (298.8     —         (298.8

Proceeds on disposal of investments and subsidiaries

    —         —         —         849.0       —         849.0  

Purchases of property, plant and equipment

    —         (10.4     —         (304.4     —         (314.8

Purchases of other intangible assets (including capitalised computer software)

    —         —         —         (60.4     —         (60.4

Proceeds on disposal of property, plant and equipment

    —         —         —         9.5       —         9.5  

Net cash inflow/(outflow) from investing activities

    —         (10.4     —         194.9       —         184.5  

Financing activities

           

Share option proceeds

    1.2       —         —         —         —         1.2  

Cash consideration for non-controlling interests

    —         (0.3     —         (109.6     —         (109.9

Share repurchases and buy-backs

    (104.3     —         —         (102.8     —         (207.1

Net decrease in borrowings

    —         —         (58.1     (382.5     —         (440.6

Financing and share issue costs

    —         —         —         (3.8     —         (3.8

Equity dividends paid

    (747.4     —         —         —         —         (747.4

Dividends paid to non-controlling interests in subsidiary undertakings

    —         —         —         (106.2     —         (106.2

Net cash outflow from financing activities

    (850.5     (0.3     (58.1     (704.9     —         (1,613.8

Net increase/(decrease) in cash and cash equivalents

    1,458.3       (281.8     (15.2     (896.8     —         264.5  

Translation of cash and cash equivalents

    (4.7     (51.5     (5.4     0.1       —         (61.5

Cash and cash equivalents at beginning of year

    (2,627.7     (1,636.8     (27.4     6,290.1       —         1,998.2  

Cash and cash equivalents at end of year

    (1,174.1     (1,970.1     (48.0     5,393.4       —         2,201.2  
Condensed Consolidating Balance Sheet Information

Condensed consolidating balance sheet information

At 30 June 2019, £m

 

    

WPP

plc

    Subsidiary
Guarantors
    WPP
Finance
2010
    Other
Subsidiaries
    Reclassifications/
Eliminations
    Consolidated
WPP plc
 

Non-current assets

           

Intangible assets:

           

Goodwill

    —         —         —         13,252.1       —         13,252.1  

Other

    —         —         —         1,786.2       —         1,786.2  

Property, plant and equipment

    —         38.4       —         946.0       —         984.4  

Right-of-use assets

    —         68.0       —         1,757.2       —         1,825.2  

Investment in subsidiaries

    15,789.5       30,039.7       —         —         (45,829.2     —    

Interests in associates and joint ventures

    —         —         —         739.6       —         739.6  

Other investments

    —         —         —         574.7       —         574.7  

Deferred tax assets

    —         —         —         155.4       —         155.4  

Trade and other receivables

    —         —         —         182.7       —         182.7  

Intercompany receivables

    —         204.6       1,830.2       7,660.0       (9,694.8     —    
    15,789.5       30,350.7       1,830.2       27,053.9       (55,524.0     19,500.3  

Current assets

           

Corporate income tax recoverable

    —         —         —         248.1       —         248.1  

Trade and other receivables

    0.4       522.6       0.3       12,646.9       —         13,170.2  

Intercompany receivables

    1,712.6       1,690.5       22.2       8,651.5       (12,076.8     —    

Cash and short-term deposits

    17.0       277.5       123.5       5,412.2       (3,657.0     2,173.2  
    1,730.0       2,490.6       146.0       26,958.7       (15,733.8     15,591.5  

Current liabilities

           

Trade and other payables

    (3.1     (65.8     (18.5     (14,278.3     —         (14,365.7

Intercompany payables

    (5,318.6     (6,676.7     (2.2     (79.3     12,076.8       —    

Corporate income tax payable

    —         —         —         (493.9     —         (493.9

Bank overdrafts, bonds and bank loans

    (1,398.6     (2,157.7     (100.7     (1,134.8     3,657.0       (1,134.8

Short-term lease liabilities

    —         (2.5     —         (385.9     —         (388.4
      (6,720.3     (8,902.7     (121.4     (16,372.2     15,733.8       (16,382.8

Net current (liabilities)/assets

    (4,990.3     (6,412.1     24.6       10,586.5       —         (791.3

Total assets less current liabilities

    10,799.2       23,938.6       1,854.8       37,640.4       (55,524.0     18,709.0  

Non-current liabilities

           

Bonds and bank loans

    —         —         (1,852.0     (3,457.4     —         (5,309.4

Trade and other payables

    —         —         —         (567.7     —         (567.7

Intercompany payables

    (1,167.5     (8,076.6     —         (450.7     9,694.8       —    

Deferred tax liabilities

    —         —         —         (397.7     —         (397.7

Provisions for post-employment benefits

    —         —         —         (184.9     —         (184.9

Provisions for liabilities and charges

    —         (1.1     —         (254.7     —         (255.8

Long-term lease liabilities

    —         (71.4     —         (1,885.9     —         (1,957.3
      (1,167.5     (8,149.1     (1,852.0     (7,199.0     9,694.8       (8,672.8

Net assets

    9,631.7       15,789.5       2.8       30,441.4       (45,829.2     10,036.2  

Attributable to:

           

Equity shareholders’ funds

    9,631.7       15,789.5       2.8       30,036.9       (45,829.2     9,631.7  

Non-controlling interests

    —         —         —         404.5       —         404.5  

Total equity

    9,631.7       15,789.5       2.8       30,441.4       (45,829.2     10,036.2  

 

At 30 June 2018, £m

 

    

WPP

plc

    Subsidiary
Guarantors
    WPP
Finance
2010
    Other
Subsidiaries
    Reclassifications/
Eliminations
    Consolidated
WPP plc
 

Non-current assets

           

Intangible assets:

           

Goodwill

    —         —         —         12,950.5       —         12,950.5  

Other

    —         —         —         1,936.7       —         1,936.7  

Property, plant and equipment

    —         19.5       —         1,011.3       —         1,030.8  

Investment in subsidiaries

    14,849.7       28,294.2       —         —         (43,143.9     —    

Interests in associates and joint ventures

    —         —         —         881.1       —         881.1  

Other investments

    —         —         —         949.3       —         949.3  

Deferred tax assets

    —         —         —         169.9       —         169.9  

Trade and other receivables

    —         —         —         170.4       —         170.4  

Intercompany receivables

    —         202.4       2,108.8       7,653.0       (9,964.2     —    
    14,849.7       28,516.1       2,108.8       25,722.2       (53,108.1     18,088.7  

Current assets

           

Corporate income tax recoverable

    —         —         —         207.0       —         207.0  

Trade and other receivables

    1.1       512.2       0.1       12,220.7       —         12,734.1  

Intercompany receivables

    1,682.0       1,695.3       38.4       6,129.8       (9,545.5     —    

Cash and short-term deposits

    —         574.2       52.1       6,022.1       (4,427.4     2,221.0  
    1,683.1       2,781.7       90.6       24,579.6       (13,972.9     15,162.1  

Current liabilities

           

Trade and other payables

    (5.4     (50.9     (20.2     (13,940.1     —         (14,016.6

Intercompany payables

    (3,269.3     (6,171.7     —         (104.5     9,545.5       —    

Corporate income tax payable

    —         —         —         (506.1     —         (506.1

Bank overdrafts, bonds and bank loans

    (2,314.4     (2,065.5     (47.5     (319.5     4,427.4       (319.5
      (5,589.1     (8,288.1     (67.7     (14,870.2     13,972.9       (14,842.2

Net current assets/(liabilities)

    (3,906.0     (5,506.4     22.9       9,709.4       —         319.9  

Total assets less current liabilities

    10,943.7       23,009.7       2,131.7       35,431.6       (53,108.1     18,408.6  

Non-current liabilities

           

Bonds and bank loans

    —         —         (2,119.6     (4,413.8     —         (6,533.4

Trade and other payables

    —         —         (11.9     (925.9     —         (937.8

Intercompany payables

    (1,365.2     (8,160.0     —         (439.0     9,964.2       —    

Deferred tax liabilities

    —         —         —         (499.4     —         (499.4

Provisions for post-employment benefits

    —         —         —         (208.2     —         (208.2

Provisions for liabilities and charges

    —         —         —         (236.3     —         (236.3
      (1,365.2     (8,160.0     (2,131.5     (6,722.6     9,964.2       (8,415.1

Net assets

    9,578.5       14,849.7       0.2       28,709.0       (43,143.9     9,993.5  

Attributable to:

           

Equity shareholders’ funds

    9,578.5       14,849.7       0.2       28,294.0       (43,143.9     9,578.5  

Non-controlling interests

    —         —         —         415.0       —         415.0  

Total equity

    9,578.5       14,849.7       0.2       28,709.0       (43,143.9     9,993.5  

 

For the year ended 31 December 2018, £m

 

     

WPP

plc

    Subsidiary
Guarantors
    WPP
Finance
2010
    Other
Subsidiaries
    Reclassifications/
Eliminations
    Consolidated
WPP plc
 

Non-current assets

            

Intangible assets:

            

Goodwill

     —         —         —         13,202.8       —         13,202.8  

Other

     —         —         —         1,842.0       —         1,842.0  

Property, plant and equipment

     —         26.1       —         1,056.9       —         1,083.0  

Investment in subsidiaries

     15,463.9       29,497.8       —         —         (44,961.7     —    

Interests in associates and joint ventures

     —         —         —         796.8       —         796.8  

Other investments

     —         —         —         666.7       —         666.7  

Deferred tax assets

     —         —         —         153.0       —         153.0  

Trade and other receivables

     —         —         —         180.0       —         180.0  

Intercompany receivables

     —         205.4       2,182.9       7,657.7       (10,046.0     —    
     15,463.9       29,729.3       2,182.9       25,555.9       (55,007.7     17,924.3  

Current assets

            

Corporate income tax recoverable

     —         —         —         198.7       —         198.7  

Trade and other receivables

     0.6       497.9       0.1       12,602.9       —         13,101.5  

Intercompany receivables

     1,675.6       1,720.6       55.2       8,129.9       (11,581.3     —    

Cash and short-term deposits

     —         21.1       41.4       5,835.4       (3,254.7     2,643.2  
     1,676.2       2,239.6       96.7       26,766.9       (14,836.0     15,943.4  

Current liabilities

            

Trade and other payables

     (3.7     (57.5     (21.6     (14,955.6     —         (15,038.4

Intercompany payables

     (5,190.3     (6,250.5     (0.9     (139.6     11,581.3       —    

Corporate income tax payable

     —         —         —         (545.9     —         (545.9

Bank overdrafts, bonds and bank loans

     (1,174.1     (1,991.2     (89.4     (1,025.1     3,254.7       (1,025.1
       (6,368.1     (8,299.2     (111.9     (16,666.2     14,836.0       (16,609.4

Net current (liabilities)/assets

     (4,691.9     (6,059.6     (15.2     10,100.7       —         (666.0

Total assets less current liabilities

     10,772.0       23,669.7       2,167.7       35,656.6       (55,007.7     17,258.3  

Non-current liabilities

            

Bonds and bank loans

     —         —         (2,151.8     (3,483.0     —         (5,634.8

Trade and other payables

     —         —         (5.5     (835.9     —         (841.4

Intercompany payables

     (1,389.8     (8,205.8     —         (450.4     10,046.0       —    

Deferred tax liabilities

     —         —         —         (479.5     —         (479.5

Provision for post-employment benefits

     —         —         —         (184.3     —         (184.3

Provisions for liabilities and charges

     —         —         —         (311.7     —         (311.7
       (1,389.8     (8,205.8     (2,157.3     (5,744.8     10,046.0       (7,451.7

Net assets

     9,382.2       15,463.9       10.4       29,911.8       (44,961.7     9,806.6  

Attributable to:

            

Equity shareholders’ funds

     9,382.2       15,463.9       10.4       29,487.4       (44,961.7     9,382.2  

Non-controlling interests

     —         —         —         424.4       —         424.4  

Total equity

     9,382.2       15,463.9       10.4       29,911.8       (44,961.7     9,806.6  

Condensed Consolidating Financial Information for Bonds Issued by WPP Finance 2010 with WPP plc as Parent Guarantor and WPP Jubilee Limited and WPP 2005 Limited as Subsidiary Guarantors [member]  
Statement [LineItems]  
Condensed Consolidating Income Statement Information

Condensed consolidating income statement information

For the six months ended 30 June 2019, £m

 

     

WPP

plc

    Subsidiary
Guarantors
    WPP
Finance
2010
    Other
Subsidiaries
    Reclassifications /
Eliminations
    Consolidated
WPP plc
 

Revenue

     —         —         —         7,616.0       —         7,616.0  

Costs of services

     —         —         —         (6,390.2     —         (6,390.2

Gross profit

     —         —         —         1,225.8       —         1,225.8  

General and administrative costs

     (8.2     (79.6     —         (465.0     —         (552.8

Operating profit/(loss)

     (8.2     (79.6     —         760.8       —         673.0  

Share of results of subsidiaries

     388.9       597.4       —         —         (986.3     —    

Share of results of associates

     —         —         —         8.0       —         8.0  

Profit before interest and taxation

     380.7       517.8       —         768.8       (986.3     681.0  

Finance and investment income

     —         11.8       49.8       167.2       (185.2     43.6  

Finance costs

     (68.3     (139.3     (57.3     (109.5     185.2       (189.2

Revaluation of financial instruments

     —         —         0.2       (57.4     —         (57.2

Profit/(loss) before taxation

     312.4       390.3       (7.3     769.1       (986.3     478.2  

Taxation

     —         (1.4     —         (127.4     —         (128.8

Profit/(loss) for the period

     312.4       388.9       (7.3     641.7       (986.3     349.4  

Attributable to:

            

Equity holders of the parent

     312.4       388.9       (7.3     604.7       (986.3     312.4  

Non-controlling interests

     —         —         —         37.0       —         37.0  
       312.4       388.9       (7.3     641.7       (986.3     349.4  

For the six months ended 30 June 2018, £m

 

      WPP
plc
    Subsidiary
Guarantors
    WPP
Finance
2010
    Other
Subsidiaries
    Reclassifications /
Eliminations
    Consolidated
WPP plc
 

Revenue

     —         —         —         7,492.7       —         7,492.7  

Costs of services

     —         —         —         (6,218.7     —         (6,218.7

Gross profit

     —         —         —         1,274.0       —         1,274.0  

General and administrative costs

     5.9       (128.7     —         (309.3     —         (432.1

Operating profit/(loss)

     5.9       (128.7     —         964.7       —         841.9  

Share of results of subsidiaries

     724.6       957.6       —         —         (1,682.2     —    

Share of results of associates

     —         —         —         9.4       —         9.4  

Profit before interest and taxation

     730.5       828.9       —         974.1       (1,682.2     851.3  

Finance and investment income

     —         12.5       50.8       138.5       (153.5     48.3  

Finance costs

     (58.4     (116.2     (48.9     (64.2     153.5       (134.2

Revaluation of financial instruments

     0.3       —         (13.6     94.4       —         81.1  

Profit/(loss) before taxation

     672.4       725.2       (11.7     1,142.8       (1,682.2     846.5  

Taxation

     —         (0.6     —         (140.4     —         (141.0

Profit/(loss) for the period

     672.4       724.6       (11.7     1,002.4       (1,682.2     705.5  

Attributable to:

            

Equity holders of the parent

     672.4       724.6       (11.7     969.3       (1,682.2     672.4  

Non-controlling interests

     —         —         —         33.1       —         33.1  
          672.4       724.6       (11.7     1,002.4       (1,682.2     705.5  

 

For the year ended 31 December 2018, £m

 

     

WPP

plc

    Subsidiary
Guarantors
    WPP
Finance
2010
    Other
Subsidiaries
    Reclassifications /
Eliminations
    Consolidated
WPP plc
 

Revenue

     —         —         —         15,602.4       —         15,602.4  

Costs of services

     —         —         —         (12,663.5     —         (12,663.5

Gross profit

     —         —         —         2,938.9       —         2,938.9  

General and administrative costs

     10.8       (305.8     —         (1,212.5     —         (1,507.5

Operating profit/(loss)

     10.8       (305.8     —         1,726.4       —         1,431.4  

Share of results of subsidiaries

     1,179.2       1,710.2       —         —         (2,889.4     —    

Share of results of associates

     —         —         —         43.5       —         43.5  

Profit before interest and taxation

     1,190.0       1,404.4       —         1,769.9       (2,889.4     1,474.9  

Finance and investment income

     —         27.8       102.3       300.6       (325.9     104.8  

Finance costs

     (127.1     (248.9     (103.1     (136.1     325.9       (289.3

Revaluation of financial instruments

     —         —         (1.1     174.0       —         172.9  

Profit/(loss) before taxation

     1,062.9       1,183.3       (1.9     2,108.4       (2,889.4     1,463.3  

Taxation

     —         (4.1     —         (319.8     —         (323.9

Profit/(loss) for the year

     1,062.9       1,179.2       (1.9     1,788.6       (2,889.4     1,139.4  

Attributable to:

            

Equity holders of the parent

     1,062.9       1,179.2       (1.9     1,712.1       (2,889.4     1,062.9  

Non-controlling interests

     —         —         —         76.5       —         76.5  
       1,062.9       1,179.2       (1.9     1,788.6       (2,889.4     1,139.4  

Condensed Consolidating Statement of Comprehensive Income

Condensed consolidating statement of comprehensive income

For the six months ended 30 June 2019, £m

 

     

WPP

plc

   

Subsidiary

Guarantors

   

WPP

Finance

2010

    Other
Subsidiaries
    Reclassifications /
Eliminations
    Consolidated
WPP plc
 

Profit/(loss) for the period

     312.4       388.9       (7.3     641.7       (986.3     349.4  

Items that may be reclassified subsequently to profit or loss:

            

Exchange adjustments on foreign currency net investments

     84.0       84.0       (0.1     87.2       (168.0     87.1  
     84.0       84.0       (0.1     87.2       (168.0     87.1  

Items that will not be reclassified subsequently to

profit or loss:

            

Actuarial gain/(loss) on defined benefit pension plans

     —         —         —         —         —         —    

Deferred tax on defined benefit pension plans

     —         —         —         —         —         —    

Movements on equity investments held at fair value through other comprehensive income

     (75.7     (75.7     —         (75.7     151.4       (75.7
       (75.7     (75.7     —         (75.7     151.4       (75.7

Other comprehensive income/(loss) for the period

     8.3       8.3       (0.1     11.5       (16.6     11.4  

Total comprehensive income/(loss) for the period

     320.7       397.2       (7.4     653.2       (1,002.9     360.8  

Attributable to:

            

Equity holders of the parent

     320.7       397.2       (7.4     613.1       (1,002.9     320.7  

Non-controlling interests

     —         —         —         40.1       —         40.1  
       320.7       397.2       (7.4     653.2       (1,002.9     360.8  

For the six months ended 30 June 2018, £m

 

     

WPP

plc

   

Subsidiary

Guarantors

   

WPP

Finance

2010

    Other
Subsidiaries
    Reclassifications /
Eliminations
    Consolidated
WPP plc
 

Profit/(loss) for the period

     672.4       724.6       (11.7     1,002.4       (1,682.2     705.5  

Items that may be reclassified subsequently to profit or loss:

            

Exchange adjustments on foreign currency net investments

     (178.1     (178.1     0.4       (177.1     356.2       (176.7
     (178.1     (178.1     0.4       (177.1     356.2       (176.7

Items that will not be reclassified subsequently to

profit or loss:

            

Actuarial gain/(loss) on defined benefit pension plans

     —         —         —         —         —         —    

Deferred tax on defined benefit pension plans

     —         —         —         —         —         —    

Movements on equity investments held at fair value through other comprehensive income

     (140.5     (140.5     —         (140.5     281.0       (140.5
       (140.5     (140.5     —         (140.5     281.0       (140.5

Other comprehensive (loss)/income for the period

     (318.6     (318.6     0.4       (317.6     637.2       (317.2

Total comprehensive income/(loss) for the period

     353.8       406.0       (11.3     684.8       (1,045.0     388.3  

Attributable to:

            

Equity holders of the parent

     353.8       406.0       (11.3     650.3       (1,045.0     353.8  

Non-controlling interests

     —         —         —         34.5       —         34.5  
       353.8       406.0       (11.3     684.8       (1,045.0     388.3  

 

For the year ended 31 December 2018, £m

 

     

WPP

plc

   

Subsidiary

Guarantors

   

WPP

Finance

2010

    Other
Subsidiaries
    Reclassifications /
Eliminations
    Consolidated
WPP plc
 

Profit/(loss) for the year

     1,062.9       1,179.2       (1.9     1,788.6       (2,889.4     1,139.4  

Items that may be reclassified subsequently to profit or loss:

            

Exchange adjustments on foreign currency net investments

     69.9       69.9       0.6       78.3       (139.8     78.9  
     69.9       69.9       0.6       78.3       (139.8     78.9  

Items that will not be reclassified subsequently to profit or loss:

            

Actuarial gain on defined benefit pension plans

     8.9       8.9       —         8.9       (17.8     8.9  

Deferred tax on defined benefit pension plans

     (0.7     (0.7     —         (0.7     1.4       (0.7

Movements on equity investments held at fair value through other comprehensive income

     (247.9     (247.9     —         (247.9     495.8       (247.9
       (239.7     (239.7     —         (239.7     479.4       (239.7

Other comprehensive (loss)/income for the year

     (169.8     (169.8     0.6       (161.4     339.6       (160.8

Total comprehensive income/(loss) for the year

     893.1       1,009.4       (1.3     1,627.2       (2,549.8     978.6  

Attributable to:

            

Equity holders of the parent

     893.1       1,009.4       (1.3     1,541.7       (2,549.8     893.1  

Non-controlling interests

     —         —         —         85.5       —         85.5  
       893.1       1,009.4       (1.3     1,627.2       (2,549.8     978.6  

Condensed Consolidating Cash Flow Statement Information

Condensed consolidating cash flow statement information

For the six months ended 30 June 2019, £m

 

     

WPP

plc

    Subsidiary
Guarantors
    WPP
Finance
2010
   

Other

Subsidiaries

    Reclassifications/
Eliminations
     Consolidated
WPP plc
 

Net cash (outflow)/inflow from operating activities

     (212.3     102.4       386.1       (402.6     —          (126.4

Investing activities

             

Acquisitions

     —         —         —         (75.9     —          (75.9

Proceeds on disposal of investments and subsidiaries

     —         —         —         136.7       —          136.7  

Purchase of property, plant and equipment

     —         (14.9     —         (131.0     —          (145.9

Purchase of other intangible assets (including capitalised computer software)

     —         —         —         (21.1     —          (21.1

Proceeds on disposal of property, plant and equipment

     —         —         —         167.2       —          167.2  

Net cash inflow/(outflow) from investing activities

     —         (14.9     —         75.9       —          61.0  

Financing activities

             

Repayment of lease liabilities

     —         (4.8     —         (99.0     —          (103.8

Share option proceeds

     0.2       —         —         —         —          0.2  

Cash consideration for non-controlling interests

     —         —         —         (9.1     —          (9.1

Share repurchases and buy-backs

     —         —         —         —         —          —    

Net (decrease)/increase in borrowings

     —         —         (311.6     177.0       —          (134.6

Financing and share issue costs

     —         —         —         (4.4     —          (4.4

Equity dividends paid

     —         —         —         —         —          —    

Dividends paid to non-controlling interests in subsidiary undertakings

     —         —         —         (58.5     —          (58.5

Net cash (outflow)/inflow from financing activities

     0.2       (4.8     (311.6     6.0       —          (310.2

Net (decrease)/increase in cash and cash equivalents

     (212.1     82.7       74.5       (320.7     —          (375.6

Translation of cash and cash equivalents

     4.6       7.2       (3.7     3.6       —          11.7  

Cash and cash equivalents at beginning of period

     (1,174.1     (1,973.9     (48.0     5,397.2       —          2,201.2  

Cash and cash equivalents at end of period

     (1,381.6     (1,884.0     22.8       5,080.1       —          1,837.3  

For the six months ended 30 June 2018, £m

 

     

WPP

plc

    Subsidiary
Guarantors
    WPP
Finance
2010
   

Other

Subsidiaries

    Reclassifications/
Eliminations
     Consolidated
WPP plc
 

Net cash inflow/(outflow) from operating activities

     417.4       171.2       54.1       (569.8     —          72.9  

Investing activities

             

Acquisitions

     —         —         —         (95.0     —          (95.0

Proceeds on disposal of investments and subsidiaries

     —         —         —         469.0       —          469.0  

Purchase of property, plant and equipment

     —         (3.5     —         (154.5     —          (158.0

Purchase of other intangible assets (including capitalised computer software)

     —         —         —         (20.3     —          (20.3

Proceeds on disposal of property, plant and equipment

     —         —         —         14.7       —          14.7  

Net cash inflow/(outflow) from investing activities

     —         (3.5     —         213.9       —          210.4  

Financing activities

             

Share option proceeds

     0.7       —         —         —         —          0.7  

Cash consideration for non-controlling interests

     —         (0.3     —         (79.5     —          (79.8

Share repurchases and buy-backs

     (104.3     —         —         (96.5     —          (200.8

Net increase/(decrease) in borrowings

     —         —         (20.8     87.8       —          67.0  

Financing and share issue costs

     —         —         —         (3.1     —          (3.1

Equity dividends paid

     —         —         —         —         —          —    

Dividends paid to non-controlling interests in subsidiary undertakings

     —         —         —         (65.8     —          (65.8

Net cash outflow from financing activities

     (103.6     (0.3     (20.8     (157.1     —          (281.8

Net increase/(decrease) in cash and cash equivalents

     313.8       167.4       33.3       (513.0     —          1.5  

Translation of cash and cash equivalents

     (0.5     (21.9     (1.3     (54.4     —          (78.1

Cash and cash equivalents at beginning of period

     (2,627.7     (1,640.6     (27.4     6,293.9       —          1,998.2  

Cash and cash equivalents at end of period

     (2,314.4     (1,495.1     4.6       5,726.5       —          1,921.6  

 

 

For the year ended 31 December 2018, £m

 

     

WPP

plc

    Subsidiary
Guarantors
    WPP
Finance
2010
   

Other

Subsidiaries

    Reclassifications/
Eliminations
     Consolidated
WPP plc
 

Net cash inflow/(outflow) from operating activities

     2,308.8       (271.1     42.9       (386.8     —          1,693.8  

Investing activities

             

Acquisitions

     —         —         —         (298.8     —          (298.8

Proceeds on disposal of investments and subsidiaries

     —         —         —         849.0       —          849.0  

Purchases of property, plant and equipment

     —         (10.4     —         (304.4     —          (314.8

Purchases of other intangible assets (including capitalised computer software)

     —         —         —         (60.4     —          (60.4

Proceeds on disposal of property, plant and equipment

     —         —         —         9.5       —          9.5  

Net cash inflow/(outflow) from investing activities

     —         (10.4     —         194.9       —          184.5  

Financing activities

             

Share option proceeds

     1.2       —         —         —         —          1.2  

Cash consideration for non-controlling interests

     —         (0.3     —         (109.6     —          (109.9

Share repurchases and buy-backs

     (104.3     —         —         (102.8     —          (207.1

Net decrease in borrowings

     —         —         (58.1     (382.5     —          (440.6

Financing and share issue costs

     —         —         —         (3.8     —          (3.8

Equity dividends paid

     (747.4     —         —         —         —          (747.4

Dividends paid to non-controlling interests in subsidiary undertakings

     —         —         —         (106.2     —          (106.2

Net cash outflow from financing activities

     (850.5     (0.3     (58.1     (704.9     —          (1,613.8

Net increase/(decrease) in cash and cash equivalents

     1,458.3       (281.8     (15.2     (896.8     —          264.5  

Translation of cash and cash equivalents

     (4.7     (51.5     (5.4     0.1       —          (61.5

Cash and cash equivalents at beginning of year

     (2,627.7     (1,640.6     (27.4     6,293.9       —          1,998.2  

Cash and cash equivalents at end of year

     (1,174.1     (1,973.9     (48.0     5,397.2       —          2,201.2  

Condensed Consolidating Balance Sheet Information

Condensed consolidating balance sheet information

At 30 June 2019, £m

 

     

WPP

plc

    Subsidiary
Guarantors
    WPP
Finance
2010
    Other
Subsidiaries
    Reclassifications/
Eliminations
    Consolidated
WPP plc
 

Non-current assets

                                 

Intangible assets:

            

Goodwill

     —         —         —         13,252.1       —         13,252.1  

Other

     —         —         —         1,786.2       —         1,786.2  

Property, plant and equipment

     —         38.4       —         946.0       —         984.4  

Right-of-use assets

     —         68.0       —         1,757.2       —         1,825.2  

Investment in subsidiaries

     15,789.5       29,871.0       —         —         (45,660.5     —    

Interests in associates and joint ventures

     —         —         —         739.6       —         739.6  

Other investments

     —         —         —         574.7       —         574.7  

Deferred tax assets

     —         —         —         155.4       —         155.4  

Trade and other receivables

     —         —         —         182.7       —         182.7  

Intercompany receivables

     —         204.6       1,830.2       7,660.0       (9,694.8     —    
     15,789.5       30,182.0       1,830.2       27,053.9       (55,355.3     19,500.3  

Current assets

            

Corporate income tax recoverable

     —         —         —         248.1       —         248.1  

Trade and other receivables

     0.4       522.6       0.3       12,646.9       —         13,170.2  

Intercompany receivables

     1,712.6       1,690.5       22.2       8,652.1       (12,077.4     —    

Cash and short-term deposits

     17.0       273.7       123.5       5,416.0       (3,657.0     2,173.2  
     1,730.0       2,486.8       146.0       26,963.1       (15,734.4     15,591.5  

Current liabilities

            

Trade and other payables

     (3.1     (65.7     (18.5     (14,278.4     —         (14,365.7

Intercompany payables

     (5,318.6     (6,504.3     (2.2     (252.3     12,077.4       —    

Corporate income tax payable

     —         —         —         (493.9     —         (493.9

Bank overdrafts, bonds and bank loans

     (1,398.6     (2,157.7     (100.7     (1,134.8     3,657.0       (1,134.8

Short-term lease liabilities

     —         (2.5     —         (385.9     —         (388.4
       (6,720.3     (8,730.2     (121.4     (16,545.3     15,734.4       (16,382.8

Net current (liabilities)/assets

     (4,990.3     (6,243.4     24.6       10,417.8       —         (791.3

Total assets less current liabilities

     10,799.2       23,938.6       1,854.8       37,471.7       (55,355.3     18,709.0  

Non-current liabilities

            

Bonds and bank loans

     —         —         (1,852.0     (3,457.4     —         (5,309.4

Trade and other payables

     —         —         —         (567.7     —         (567.7

Intercompany payables

     (1,167.5     (8,076.6     —         (450.7     9,694.8       —    

Deferred tax liabilities

     —         —         —         (397.7     —         (397.7

Provisions for post-employment benefits

     —         —         —         (184.9     —         (184.9

Provisions for liabilities and charges

     —         (1.1     —         (254.7     —         (255.8

Long-term lease liabilities

     —         (71.4     —         (1,885.9     —         (1,957.3
       (1,167.5     (8,149.1     (1,852.0     (7,199.0     9,694.8       (8,672.8

Net assets

     9,631.7       15,789.5       2.8       30,272.7       (45,660.5     10,036.2  

Attributable to:

            

Equity shareholders’ funds

     9,631.7       15,789.5       2.8       29,868.2       (45,660.5     9,631.7  

Non-controlling interests

     —         —         —         404.5       —         404.5  

Total equity

     9,631.7       15,789.5       2.8       30,272.7       (45,660.5     10,036.2  

 

At 30 June 2018, £m

 

     

WPP

plc

    Subsidiary
Guarantors
    WPP
Finance
2010
    Other
Subsidiaries
    Reclassifications/
Eliminations
    Consolidated
WPP plc
 

Non-current assets

            

Intangible assets:

            

Goodwill

     —         —         —         12,950.5       —         12,950.5  

Other

     —         —         —         1,936.7       —         1,936.7  

Property, plant and equipment

     —         19.5       —         1,011.3       —         1,030.8  

Investment in subsidiaries

     14,849.7       28,125.6       —         —         (42,975.3     —    

Interests in associates and joint ventures

     —         —         —         881.1       —         881.1  

Other investments

     —         —         —         949.3       —         949.3  

Deferred tax assets

     —         —         —         169.9       —         169.9  

Trade and other receivables

     —         —         —         170.4       —         170.4  

Intercompany receivables

     —         202.4       2,108.8       7,653.0       (9,964.2     —    
     14,849.7       28,347.5       2,108.8       25,722.2       (52,939.5     18,088.7  

Current assets

            

Corporate income tax recoverable

     —         —         —         207.0       —         207.0  

Trade and other receivables

     1.1       512.2       0.1       12,220.7       —         12,734.1  

Intercompany receivables

     1,682.0       1,695.3       38.4       6,129.7       (9,545.4     —    

Cash and short-term deposits

     —         570.4       52.1       6,025.9       (4,427.4     2,221.0  
     1,683.1       2,777.9       90.6       24,583.3       (13,972.8     15,162.1  

Current liabilities

            

Trade and other payables

     (5.4     (50.9     (20.2     (13,940.1     —         (14,016.6

Intercompany payables

     (3,269.3     (5,999.3     —         (276.8     9,545.4       —    

Corporate income tax payable

     —         —         —         (506.1     —         (506.1

Bank overdrafts, bonds and bank loans

     (2,314.4     (2,065.5     (47.5     (319.5     4,427.4       (319.5
       (5,589.1     (8,115.7     (67.7     (15,042.5     13,972.8       (14,842.2

Net current assets/(liabilities)

     (3,906.0     (5,337.8     22.9       9,540.8       —         319.9  

Total assets less current liabilities

     10,943.7       23,009.7       2,131.7       35,263.0       (52,939.5     18,408.6  

Non-current liabilities

            

Bonds and bank loans

     —         —         (2,119.6     (4,413.8     —         (6,533.4

Trade and other payables

     —         —         (11.9     (925.9     —         (937.8

Intercompany payables

     (1,365.2     (8,160.0     —         (439.0     9,964.2       —    

Deferred tax liabilities

     —         —         —         (499.4     —         (499.4

Provisions for post-employment benefits

     —         —         —         (208.2     —         (208.2

Provisions for liabilities and charges

     —         —         —         (236.3     —         (236.3
       (1,365.2     (8,160.0     (2,131.5     (6,722.6     9,964.2       (8,415.1

Net assets

     9,578.5       14,849.7       0.2       28,540.4       (42,975.3     9,993.5  

Attributable to:

            

Equity shareholders’ funds

     9,578.5       14,849.7       0.2       28,125.4       (42,975.3     9,578.5  

Non-controlling interests

     —         —         —         415.0       —         415.0  

Total equity

     9,578.5       14,849.7       0.2       28,540.4       (42,975.3     9,993.5  

 

At 31 December 2018, £m

 

     

WPP

plc

    Subsidiary
Guarantors
    WPP
Finance
2010
    Other
Subsidiaries
    Reclassifications/
Eliminations
    Consolidated
WPP plc
 

Non-current assets

            

Intangible assets:

            

Goodwill

     —         —         —         13,202.8       —         13,202.8  

Other

     —         —         —         1,842.0       —         1,842.0  

Property, plant and equipment

     —         26.1       —         1,056.9       —         1,083.0  

Investment in subsidiaries

     15,463.9       29,329.2       —         —         (44,793.1     —    

Interests in associates and joint ventures

     —         —         —         796.8       —         796.8  

Other investments

     —         —         —         666.7       —         666.7  

Deferred tax assets

     —         —         —         153.0       —         153.0  

Trade and other receivables

     —         —         —         180.0       —         180.0  

Intercompany receivables

     —         205.4       2,182.9       7,657.7       (10,046.0     —    
     15,463.9       29,560.7       2,182.9       25,555.9       (54,839.1     17,924.3  

Current assets

            

Corporate income tax recoverable

     —         —         —         198.7       —         198.7  

Trade and other receivables

     0.6       497.9       0.1       12,602.9       —         13,101.5  

Intercompany receivables

     1,675.6       1,720.6       55.2       8,130.6       (11,582.0     —    

Cash and short-term deposits

     —         17.3       41.4       5,839.2       (3,254.7     2,643.2  
     1,676.2       2,235.8       96.7       26,771.4       (14,836.7     15,943.4  

Current liabilities

            

Trade and other payables

     (3.7     (57.5     (21.6     (14,955.6     —         (15,038.4

Intercompany payables

     (5,190.3     (6,078.1     (0.9     (312.7     11,582.0       —    

Corporate income tax payable

     —         —         —         (545.9     —         (545.9

Bank overdrafts, bonds and bank loans

     (1,174.1     (1,991.2     (89.4     (1,025.1     3,254.7       (1,025.1
       (6,368.1     (8,126.8     (111.9     (16,839.3     14,836.7       (16,609.4

Net current (liabilities)/assets

     (4,691.9     (5,891.0     (15.2     9,932.1       —         (666.0

Total assets less current liabilities

     10,772.0       23,669.7       2,167.7       35,488.0       (54,839.1     17,258.3  

Non-current liabilities

            

Bonds and bank loans

     —         —         (2,151.8     (3,483.0     —         (5,634.8

Trade and other payables

     —         —         (5.5     (835.9     —         (841.4

Intercompany payables

     (1,389.8     (8,205.8     —         (450.4     10,046.0       —    

Deferred tax liabilities

     —         —         —         (479.5     —         (479.5

Provision for post-employment benefits

     —         —         —         (184.3     —         (184.3

Provisions for liabilities and charges

     —         —         —         (311.7     —         (311.7
       (1,389.8     (8,205.8     (2,157.3     (5,744.8     10,046.0       (7,451.7

Net assets

     9,382.2       15,463.9       10.4       29,743.2       (44,793.1     9,806.6  

Attributable to:

            

Equity shareholders’ funds

     9,382.2       15,463.9       10.4       29,318.8       (44,793.1     9,382.2  

Non-controlling interests

     —         —         —         424.4       —         424.4  

Total equity

     9,382.2       15,463.9       10.4       29,743.2       (44,793.1     9,806.6