XML 336 R28.htm IDEA: XBRL DOCUMENT v3.24.1
Trade and other payables: amounts falling due after more than one year
12 Months Ended
Dec. 31, 2023
Trade and other non-current payables [abstract]  
Trade and other payables: amounts falling due after more than one year
19. Trade and other payables: amounts falling due after more than one year
The following are included in trade and other payables falling due after more than one year:
20232022
£m£m
Payments due to vendors (earnout agreements)125.4 98.1 
Liabilities in respect of put option agreements with vendors90.0 323.3 
Fair value of derivatives1.2 — 
Other creditors and accruals66.2 69.5 
282.8 490.9 
The Group considers that the carrying amount of trade and other payables approximates their fair value, except for liabilities in respect of put option agreements with vendors for which the fair value is approximately £82.4 million (this is level 3 fair value that is derived using a discounted cash flow approach).

Liabilities in respect of put option agreements with vendors are initially recorded at the present value of the redemption amount in accordance with IAS 32 and subsequently measured at amortised cost in accordance with IFRS 9. The cash flows of put options, which are discounted using the original effective interest rate, are dependent on future earnings and are remeasured each reporting period via the income statement.
The Group's approach to payments due to vendors (earnouts) is further described in note 25. The following table sets out payments due to vendors (earnouts), comprising contingent consideration and the Directors’ best estimates of future earnout-related obligations:
20232022
£m£m
Within one year73.3 62.0 
Between one and two years54.1 19.5 
Between two and three years70.9 27.6 
Between three and four years0.4 28.6 
Between four and five years 22.4 
198.7 160.1 
The following table is an analysis of future anticipated cash flows in relation to liabilities in respect of put option agreements with vendors at 31 December:
20232022
£m£m
Within one year13.6 18.8 
Between one and two years24.0 5.2 
Between two and three years38.6 76.6 
Between three and four years9.8 99.2 
Between four and five years6.2 74.8 
Over five years11.4 67.5 
103.6 342.1