XML 15 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Unaudited condensed consolidated interim statement of changes in equity - GBP (£)
£ in Millions
Total
Total equity shareholders’ funds
Called-up share capital
Share premium account
Other reserves
Own shares
Retained earnings
Non- controlling interests
Beginning balance at Dec. 31, 2023 £ 3,833.0 £ 3,376.0 £ 114.0 £ 577.0 £ 187.0 £ (990.0) £ 3,488.0 [1] £ 457.0
Profit for the period 246.0 205.0         205.0 [1] 41.0
Other comprehensive loss for the period (62.0) (63.0)     (61.0)   (2.0) [1] 1.0
Total comprehensive (loss)/income for the period 184.0 142.0     (61.0)   203.0 [1] 42.0
Dividends paid (34.0)             (34.0)
Treasury shares used for share option schemes 0.0         54.0 (54.0) [1]  
Non-cash share-based incentive plans (including share options) 56.0 56.0         56.0 [1]  
Tax on share-based payments 0.0              
Net movement in own shares held by ESOP Trusts (57.0) (57.0)       (4.0) (53.0) [1]  
Net movement of liabilities in respect of put options 14.0 14.0     12.0   2.0 [1]  
Net movemnet in non-controlling interests [2] (38.0) (34.0)         (34.0) [1] (4.0)
Total transactions with owners (59.0) (21.0)     12.0 50.0 (83.0) [1] (38.0)
Ending balance at Jun. 30, 2024 3,958.0 3,497.0 114.0 577.0 138.0 (940.0) 3,608.0 [1] 461.0
Beginning balance at Dec. 31, 2024 3,734.0 3,475.0 109.0 579.0 151.0 (191.0) 2,827.0 [1] 259.0
Profit for the period 70.0 44.0         44.0 [1] 26.0
Other comprehensive loss for the period (304.0) (292.0)     (282.0)   (10.0) [1] (12.0)
Total comprehensive (loss)/income for the period (234.0) (248.0)     (282.0)   34.0 [1] 14.0
Dividends paid (26.0)             (26.0)
Treasury shares used for share option schemes 0.0              
Non-cash share-based incentive plans (including share options) 41.0 41.0         41.0 [1]  
Tax on share-based payments (1.0) (1.0)         (1.0)  
Net movement in own shares held by ESOP Trusts (92.0) (92.0)       (17.0) (75.0) [1]  
Net movement of liabilities in respect of put options (9.0) (9.0)     (9.0)      
Net movemnet in non-controlling interests [2] (5.0) (2.0)         (2.0) [1] (3.0)
Total transactions with owners (92.0) (63.0)     (9.0) (17.0) (37.0) [1] (29.0)
Ending balance at Jun. 30, 2025 £ 3,408.0 £ 3,164.0 £ 109.0 £ 579.0 £ (140.0) £ (208.0) £ 2,824.0 [1] £ 244.0
[1] Accumulated losses on existing equity investments held at fair value through other comprehensive income are £363 million at 30 June 2025 (31 December 2024: £354 million).
[2] Net movement in non-controlling interests represents movements in retained earnings and non-controlling interests arising from changes in ownership of existing subsidiaries and recognition of non-controlling interests on new acquisitions.