XML 45 R36.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Schedule of Supplemental Balance Sheet Information Related to Operating Leases

Supplemental balance sheet information related to operating leases is as follows:

 

 

 

 

 

March 31,

 

 

January 1,

 

(In thousands)

 

Classification

 

2019

 

 

2019

 

Assets

 

 

 

 

 

 

 

 

 

 

Operating lease asset

 

Other assets

 

$

9,502

 

 

$

10,322

 

Total lease assets

 

 

 

$

9,502

 

 

$

10,322

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Current operating lease liability

 

Accrued expenses

 

$

2,718

 

 

$

2,948

 

Non-current operating lease liability

 

Other non-current liabilities

 

 

6,801

 

 

 

7,374

 

Total lease liability

 

 

 

$

9,519

 

 

$

10,322

 

 

Components of Lease Expense included in Consolidated Statement of Income

The components of lease expense included in the Consolidated Statement of Income for the three months ended March 31, 2019 are as follows:

 

(In thousands)

 

Classification

 

Three Months Ended

March 31, 2019

 

Operating lease expense

 

Selling, general and administrative expenses

 

$

349

 

Operating lease expense

 

Research and development expenses

 

 

454

 

Operating lease expense

 

Cost of sales

 

 

16

 

Total lease expense

 

 

 

$

819

 

Schedule of Maturity of Lease Liabilities

As of March 31, 2019, the maturity of lease liabilities included on the Consolidated Balance Sheet are as follows:

 

(In thousands)

 

Amount

 

Remainder of 2019

 

$

2,363

 

2020

 

 

2,185

 

2021

 

 

2,032

 

2022

 

 

1,544

 

2023

 

 

1,163

 

Thereafter

 

 

747

 

Total lease payments

 

 

10,034

 

Less: Interest

 

 

(515

)

Present value of lease liabilities

 

$

9,519

 

Future Minimum Rental Payments under Non-Cancelable Operating Leases, Including Renewals Determined to be Reasonably Assured, with Original Maturities of Greater than 12 Months

As of December 31, 2018, future minimum rental payments under non-cancelable operating leases, including renewals determined to be reasonably assured as of December 31, 2018, with original maturities of greater than 12 months are as follows:

(In thousands)

 

Amount (1)

 

2019

 

$

3,873

 

2020

 

 

3,580

 

2021

 

 

2,771

 

2022

 

 

2,053

 

2023

 

 

1,317

 

Thereafter

 

 

762

 

Total

 

$

14,356

 

 

(1)

Certain renewal options were subsequently determined to not be reasonably assured of renewal upon adoption of the new lease standard.

Schedule of Weighted Average Remaining Lease Term and Weighted Average Discount Rate

Our leases do not provide an implicit borrowing rate and therefore we use an incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. We used the incremental borrowing rate on January 1, 2019, for operating leases that commenced on or prior to that date. The incremental borrowing rate was determined on a portfolio basis by grouping leases with similar terms as well as grouping leases based on a U.S. dollar or Euro functional currency.  The actual rate is then determined based on a credit spread over LIBOR as well as the Bloomberg Curve Matrix for the U.S. Communications section.  

 

 

 

As of March 31, 2019

 

Weighted average remaining lease term (years)

 

 

 

 

     Operating leases with USD functional currency

 

 

3.0

 

     Operating leases with Euro functional currency

 

 

5.1

 

Weighted average discount rate

 

 

 

 

     Operating leases with USD functional currency

 

 

4.61

%

     Operating leases with Euro functional currency

 

 

1.85

%

Schedule of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases were as follows:

(In thousands)

 

As of
March 31, 2019

 

Cash paid for amounts included in the measurement of lease liabilities / assets

 

 

 

 

     Cash used in operating activities related to operating leases

 

 

$                    (811

)

 

 

 

 

 

Right-of-use assets obtained in exchange for lease obligations

 

 

$                10,387

 

Components of Net Investment in Sales-Type Leases As of March 31, 2019 and December 31, 2018, the components of the net investment in sales-type leases were as follows:

 

 

March 31,

 

 

December 31,

 

(In thousands)

 

2019

 

 

2018

 

Current minimum lease payments receivable (included in other receivables)

 

$

9,349

 

 

$

11,339

 

Non-current minimum lease payments receivable (included in other assets)

 

 

1,494

 

 

 

1,670

 

Total minimum lease payments receivable

 

 

10,843

 

 

 

13,009

 

Less: Current unearned revenue

 

 

573

 

 

 

631

 

Less: Non-current unearned revenue

 

 

343

 

 

 

473

 

Net investment in sales-type leases

 

$

9,927

 

 

$

11,905

 

 

Schedule of Components of Sales-type Lease Gross Profit and Interest Income Included in Consolidated Statement of Income

The components of sales-type lease gross profit recognized at the lease commencement date and interest income, included in the Consolidated Statement of Income for the three months ended March 31, 2019 are as follows:

(In thousands)

 

Classification

 

Three Months Ended

March 31, 2019

 

Sales type leases

 

Sales - products

 

$

1,512

 

Sales type leases

 

Cost of sales - products

 

 

591

 

Sales type leases

 

Gross profit

 

$

921

 

 

 

 

 

 

 

 

Sales type leases

 

Interest and dividend income

 

$

87

 

Schedule of Future Minimum Lease Payments to be Received from Sales-Type Leases

Future minimum lease payments to be received from sales-type leases as of March 31, 2019 are as follows:

(In thousands)

 

Amount (1)

 

Remainder of 2019

 

$

9,005

 

2020

 

 

1,056

 

2021

 

 

493

 

2022

 

 

209

 

2023

 

 

78

 

Thereafter

 

 

2

 

Total

 

$

10,843

 

 

 

(1)

A significant portion of these future minimum lease payments relates to one of our customers who filed for Chapter 11 bankruptcy in February 2019. In March 2019, we reached an agreement with this customer and they continue to make payments as outlined in the lease agreements. Therefore, we believe there is no potential risk of uncollectibility related to these outstanding balances.