XML 111 R29.htm IDEA: XBRL DOCUMENT v3.19.3
Business Combinations (Tables)
9 Months Ended
Sep. 30, 2019
Business Combinations [Abstract]  
Final Allocation of the Purchase Price to the Estimated Fair Value of the Assets Acquired and Liabilities Assumed The final allocation of the purchase price to the estimated fair value of the assets acquired and liabilities assumed at the acquisition date for SmartRG are as follows:

 

(In thousands)

 

 

 

 

Assets

 

 

 

 

  Tangible assets acquired

 

$

8,594

 

  Intangible assets

 

 

9,960

 

  Goodwill

 

 

3,476

 

Total assets acquired

 

 

22,030

 

Liabilities

 

 

 

 

  Liabilities assumed

 

 

(6,001

)

Total liabilities assumed

 

 

(6,001

)

Total purchase price

 

$

16,029

 

 

Details of the Acquired Intangible Assets

The details of the acquired intangible assets from the SmartRG acquisition are as follows:

 

(In thousands)

Value

 

 

Life (in years)

Developed technology

$

7,400

 

 

7

Customer relationships

 

1,790

 

 

3

Licensing agreements

 

560

 

 

5 – 10

Trade name

 

210

 

 

3

Total

$

9,960

 

 

 

Summary of Unaudited Supplemental Pro Forma Information

The following unaudited supplemental pro forma information presents the financial results of the Company for the nine months ended September 30, 2018 as if the acquisition of the Sumitomo EPON business had occurred on January 1, 2018. This unaudited supplemental pro forma information does not purport to be indicative of what would have occurred had the acquisition been completed on January 1, 2018, nor is it indicative of any future results. There were no material, non-recurring adjustments to this unaudited pro forma information.

 

 

Nine Months Ended

 

(In thousands)

September 30, 2018

 

Pro forma revenue

$

390,449

 

Pro forma net loss

$

(23,431

)