XML 38 R22.htm IDEA: XBRL DOCUMENT v3.25.0.1
Intangible Assets
12 Months Ended
Dec. 31, 2024
Intangible Assets, Net (Excluding Goodwill) [Abstract]  
Intangible Assets

Note 9 – Intangible Assets

Intangible assets as of December 31, 2024 and 2023, consisted of the following:

 

 

 

 

2024

 

 

2023

 

(In thousands)

Weighted Average Useful Life
(in years)

 

 

Gross Value

 

 

Accumulated
Amortization

 

 

Net Value

 

 

Gross Value

 

 

Accumulated
Amortization

 

 

Net Value

 

Customer relationships

 

11.0

 

 

$

51,165

 

 

$

(18,778

)

 

$

32,387

 

 

$

54,856

 

 

$

(15,943

)

 

$

38,913

 

Backlog

 

1.7

 

 

 

53,839

 

 

 

(52,258

)

 

 

1,581

 

 

 

57,391

 

 

 

(52,022

)

 

 

5,369

 

Developed technology

 

7.9

 

 

 

346,923

 

 

 

(99,588

)

 

 

247,335

 

 

 

339,189

 

 

 

(61,653

)

 

 

277,536

 

Licensed technology

 

9.0

 

 

 

5,900

 

 

 

(4,452

)

 

 

1,448

 

 

 

5,900

 

 

 

(3,797

)

 

 

2,103

 

Licensing agreements

 

8.5

 

 

 

560

 

 

 

(407

)

 

 

153

 

 

 

560

 

 

 

(368

)

 

 

192

 

Patents

 

7.3

 

 

 

 

 

 

 

 

 

 

 

 

500

 

 

 

(500

)

 

 

 

Trade names

 

3.0

 

 

 

27,851

 

 

 

(25,862

)

 

 

1,989

 

 

 

29,689

 

 

 

(16,379

)

 

 

13,310

 

Total

 

 

 

$

486,238

 

 

$

(201,345

)

 

$

284,893

 

 

$

488,085

 

 

$

(150,662

)

 

$

337,423

 

 

Intangible assets are reviewed for impairment whenever events and circumstances indicate impairment may have occurred. During the first quarter of 2024, qualitative factors such as a decrease in the Company’s market capitalization, cautious service provider spending due to economic uncertainty and continued customer inventory adjustments triggered a quantitative reassessment of our estimated future undiscounted cash flows for the Network Solutions asset group. The significant inputs and assumptions used in the determination of the cash flows expected to be generated by the asset group, requires significant judgment and the use of estimates and assumptions related to revenue growth rates, EBITDA margins, peer group determination, and disposition exit multiple. The Company determined that our estimated future undiscounted cash flows exceeded the carrying value of our asset groups. No impairment losses of intangible assets were recorded during the years ended December 31, 2024, 2023 and 2022.

Amortization expense was $63.0 million, $82.8 million and $47.3 million for the years ended December 31, 2024, 2023 and 2022, respectively, and was included in cost of revenue, selling, general and administrative expenses and research and development expenses in the Consolidated Statements of Loss.

As of December 31, 2024, estimated future amortization expense of intangible assets was as follows:

 

 

 

As of

 

(In thousands)

 

December 31, 2024

 

2025

 

$

56,268

 

2026

 

 

53,231

 

2027

 

 

47,585

 

2028

 

 

40,374

 

2029

 

 

40,028

 

Thereafter

 

 

47,407

 

     Total

 

$

284,893