XML 55 R39.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Stock-Based Compensation Expense Related to Stock Options, PSUs, RSUs and Restricted Stock

The following table summarizes stock-based compensation expense related to stock options, PSUs, RSUs and restricted stock for the years ended December 31, 2024, 2023 and 2022:

 

(In thousands)

 

2024

 

 

2023

 

 

2022

 

Stock-based compensation expense included in cost of revenue

 

$

1,142

 

 

$

1,293

 

 

$

2,876

 

Selling, general and administrative expenses

 

 

10,412

 

 

 

10,701

 

 

 

20,844

 

Research and development expenses

 

 

3,788

 

 

 

4,022

 

 

 

4,602

 

Stock-based compensation expense included in operating expenses

 

 

14,200

 

 

 

14,723

 

 

 

25,446

 

Total stock-based compensation expense

 

 

15,342

 

 

 

16,016

 

 

 

28,322

 

Tax benefit for expense associated with non-qualified stock options, PSUs, RSUs and restricted stock

 

 

(2,102

)

 

 

(3,837

)

 

 

(5,152

)

Total stock-based compensation expense, net of tax

 

$

13,240

 

 

$

12,179

 

 

$

23,170

 

 

Summary of PSUs, RSUs and Restricted Stock Outstanding

The following table is a summary of our PSUs, RSUs and restricted stock outstanding as of December 31, 2023 and 2024 and the changes that occurred during 2024:

 

 

 

Number of
shares (In thousands)

 

 

Weighted
Average Grant
Date Fair Value
(Per Share)

 

Unvested PSUs, RSUs and restricted stock outstanding, December 31, 2023

 

 

1,942

 

 

$

17.46

 

PSUs, RSUs and restricted stock granted

 

 

1,097

 

 

$

7.85

 

PSUs, RSUs and restricted stock vested

 

 

(575

)

 

$

18.76

 

PSUs, RSUs and restricted stock forfeited

 

 

(129

)

 

$

14.20

 

Unvested PSUs, RSUs and restricted stock outstanding, December 31, 2024

 

 

2,335

 

 

$

13.22

 

Summary of Stock Options Outstanding

The following table is a summary of stock options outstanding as of December 31, 2024 and 2023 and the changes that occurred during 2024:

 

 

Number of
Options
(In thousands)

 

 

Weighted
Average
Exercise Price
(Per share)

 

 

Weighted Average
Remaining
Contractual Life
in Years

 

 

Aggregate
Intrinsic
Value
(In thousands)

 

Stock options outstanding, December 31, 2023

 

 

3,894

 

 

$

10.32

 

 

 

5.25

 

 

$

3,087

 

Stock options exercised

 

 

(139

)

 

$

5.93

 

 

 

 

 

 

 

Stock options forfeited

 

 

(202

)

 

$

6.78

 

 

 

 

 

 

 

Stock options expired

 

 

(609

)

 

$

14.69

 

 

 

 

 

 

 

Stock options outstanding, December 31, 2024

 

 

2,944

 

 

$

9.86

 

 

 

4.98

 

 

$

3,762

 

Stock options exercisable, December 31, 2024

 

 

1,465

 

 

$

8.73

 

 

 

4.18

 

 

$

1,960

 

Stock Options Outstanding

The following table further describes our stock options outstanding as of December 31, 2024:

 

 

Options Outstanding

 

 

Options Exercisable

 

Range of
Exercise Prices (Per Share)

 

Options
Outstanding at
December 31, 2024
(In thousands)

 

 

Weighted Average
Remaining
Contractual Life
in Years

 

 

Weighted
Average
Exercise Price
(Per Share)

 

 

Options
Exercisable at
December 31, 2024
(In thousands)

 

 

Weighted
Average
Exercise
Price

 

$5.23 – $5.23

 

 

1,131

 

 

 

8.87

 

 

$

5.23

 

 

 

550

 

 

$

5.23

 

$5.24 – $8.58

 

 

431

 

 

 

1.85

 

 

$

7.86

 

 

 

431

 

 

$

7.86

 

$8.59 – $12.17

 

 

696

 

 

 

2.81

 

 

$

11.57

 

 

 

155

 

 

$

9.49

 

$12.18 – $15.33

 

 

378

 

 

 

1.23

 

 

$

15.33

 

 

 

329

 

 

$

15.33

 

$15.34 – $19.08

 

 

308

 

 

 

4.37

 

 

$

19.08

 

 

 

 

 

$

 

 

 

 

2,944

 

 

 

 

 

 

 

 

 

1,465

 

 

 

 

Summary of Weighted-Average Assumptions and Value of Options Granted

The weighted-average estimated fair value of stock options granted to employees during the years ended December 31, 2023 was $2.99 per share with the following weighted-average assumptions:

 

 

2023

 

Expected volatility

$

 

51.78

%

Risk-free interest rate

 

 

4.13

%

Expected dividend yield

 

 

 

Expected life (in years)

 

 

5.8

%

 

 

 

 

Market-Based PSUs [Member]  
Summary of Weighted-Average Assumptions and Value of Options Granted

The following table details the significant assumptions that impact the fair value estimate of the market-based PSUs:

 

 

 

2024

 

 

2023

 

 

2022

 

Estimated fair value per share

 

$

8.29

 

 

$

19.26

 

 

$

24.01

 

Expected volatility

 

 

51.34

%

 

 

51.52

%

 

 

45.77

%

Risk-free interest rate

 

 

4.12

%

 

 

3.93

%

 

 

4.28

%

Expected dividend yield

 

 

 

 

 

2.55

%

 

 

1.76

%