XML 47 R33.htm IDEA: XBRL DOCUMENT v3.20.4
Earnings per Share
12 Months Ended
Dec. 31, 2020
Earnings Per Share [Abstract]  
Earnings per Share

 

25.

EARNINGS PER SHARE

For the years ended December 31, 2020, 2019 and 2018, earnings per share (“EPS”) was calculated as follows:

 

 

 

Year ended

December 31,

2020

 

 

Year ended

December 31,

2019

 

 

Year ended

December 31,

2018

 

Basic EPS

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to parent company

 

 

1,106

 

 

 

1,032

 

 

 

1,287

 

Weighted average shares outstanding

 

 

894,578,477

 

 

 

894,297,697

 

 

 

899,363,170

 

Basic EPS

 

 

1.24

 

 

 

1.15

 

 

 

1.43

 

Diluted EPS

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to parent company

 

 

1,106

 

 

 

1,032

 

 

 

1,287

 

Weighted average shares outstanding

 

 

894,578,477

 

 

 

894,297,697

 

 

 

899,363,170

 

Dilutive effect of stock awards

 

 

8,860,216

 

 

 

7,014,595

 

 

 

7,251,641

 

Dilutive effect of convertible debt

 

 

16,291,279

 

 

 

2,333,493

 

 

 

4,341,334

 

Number of shares used in calculating diluted EPS

 

 

919,729,972

 

 

 

903,645,785

 

 

 

910,956,145

 

Diluted EPS

 

 

1.20

 

 

 

1.14

 

 

 

1.41

 

 

In application of the treasury method implying that the Company intends to settle the convertible bonds on a net-share basis, there was no dilutive effect of the senior unsecured convertible bonds issued on August 4, 2020 in the 2020 diluted Earnings per Share since the conversion features were out-of-the-money. Dilutive effect of convertible bonds presented in the table above is related to the senior unsecured convertible bonds issued on July 3, 2017.

 

The dilutive effect of the convertible bonds is measured based on the treasury method according to which the dilutive effect of the convertible bonds is included in the denominator of diluted EPS for the amount of shares transferred assuming a net-share settlement.  Based on the stock price measured as at December 31, 2020 ($37.12), the consideration transferred to bondholders of the Tranche B of the convertible bonds issued on July 3, 2017, if converted, would exceed the $750 million principal amount by $605 million.