XML 59 R45.htm IDEA: XBRL DOCUMENT v3.20.4
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2020
Schedule of Preliminary Fair Value of Identifiable Assets and Assumed Liabilities The preliminary fair value at acquisition date of the identifiable assets acquired and liabilities assumed were as follows:

 

 

Fair value

recognized at

acquisition date

Property, plant and equipment

 

1

Technologies & licenses

 

108

Technologies in progress

 

10

Other intangible assets

 

2

Deferred tax assets

 

5

Deferred tax liabilities

 

(18)

Net working capital

 

(4)

Goodwill(1)

 

135

Total net assets at fair value

 

239

Purchase consideration

 

239

 

 

(1)

The items that generated goodwill are workforce, synergies, future products and access to new markets. The goodwill is allocated to the ADG and MDG reportable segments as described in Note 8.  An amount of $45 million of goodwill was estimated to be tax deductible.

Norstel AB [Member]  
Schedule of Preliminary Fair Value of Identifiable Assets and Assumed Liabilities The final fair value of the assets acquired and liabilities assumed from Norstel were as follows:

 

 

Fair value recognized

at acquisition date

 

Measurement period adjustments

 

Fair value recognized

as a result of acquisition

Property, plant and equipment

 

11

 

 

11

Technology in progress

 

86

 

 

86

Deferred tax assets

 

 

4

 

4

Deferred tax liabilities

 

 

(18)

 

(18)

Net working capital

 

(2)

 

 

(2)

Goodwill(1)

 

43

 

14

 

57

Total net assets at fair value

 

138

 

 

138

Purchase consideration

 

138

 

 

138

 

 

(1)

The primary item that generated goodwill is the value of the future synergies between Norstel technology in silicon carbide and the Company, which do not qualify as a separately identified intangible asset. The goodwill is allocated to the ADG reportable segment as described in Note 8.