XML 46 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
Earnings per Share
12 Months Ended
Dec. 31, 2021
Earnings Per Share [Abstract]  
Earnings per Share

 

25.

EARNINGS PER SHARE

For the years ended December 31, 2021, 2020 and 2019, earnings per share (“EPS”) was calculated as follows:

 

 

 

Year ended

December 31,

2021

 

 

Year ended

December 31,

2020

 

 

Year ended

December 31,

2019

 

Basic EPS

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to parent company

 

 

2,000

 

 

 

1,106

 

 

 

1,032

 

Weighted average number of shares outstanding

 

 

904,332,429

 

 

 

894,578,477

 

 

 

894,297,697

 

Basic EPS

 

 

2.21

 

 

 

1.24

 

 

 

1.15

 

Diluted EPS

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to parent company

 

 

2,000

 

 

 

1,106

 

 

 

1,032

 

Weighted average shares outstanding

 

 

904,332,429

 

 

 

894,578,477

 

 

 

894,297,697

 

Dilutive effect of stock awards

 

 

9,107,124

 

 

 

8,860,216

 

 

 

7,014,595

 

Dilutive effect of convertible bonds

 

 

11,402,645

 

 

 

16,291,279

 

 

 

2,333,493

 

Number of shares used in calculating diluted EPS

 

 

924,842,198

 

 

 

919,729,972

 

 

 

903,645,785

 

Diluted EPS

 

 

2.16

 

 

 

1.20

 

 

 

1.14

 

 

The Company applies the treasury method to determine the dilutive effect of convertible bonds as past experience, existing stated policies and the contractual terms of the bonds provide a reasonable basis to expect that the settlement will include cash, shares or a mix of both. According to the treasury method, the dilutive effect of the convertible bonds is included in the denominator of diluted EPS for the amount of shares transferred assuming a net-share settlement.

 

With a stock price at $48.88 when measured as at December 31, 2021, the bondholders’ conversion option of the senior unsecured convertible bonds issued on August 4, 2020 was in-the-money, resulting in case of conversion at that price, in an equity spread of $153 million.