XML 35 R19.htm IDEA: XBRL DOCUMENT v3.22.4
Leases
12 Months Ended
Dec. 31, 2021
Lessee Disclosure [Abstract]  
Leases

 

11.

LEASES

The Company leases land, buildings, cars and certain equipment (including IT equipment) which have remaining lease terms between less than one year and 47 years.

Operating and finance leases consisted of the following:

 

 

 

December 31,

2022

 

 

December 31,

2021

 

Right-of-use assets

 

 

 

 

 

 

 

 

   Operating leases

 

 

193

 

 

 

200

 

   Finance Leases

 

 

55

 

 

 

 

Total right-of-use assets

 

 

248

 

 

 

200

 

Lease liabilities

 

 

 

 

 

 

 

 

Current

 

 

59

 

 

 

55

 

   Operating leases

 

 

52

 

 

 

55

 

   Finance Leases

 

 

7

 

 

 

 

Non-current

 

 

191

 

 

 

148

 

   Operating leases

 

 

141

 

 

 

148

 

   Finance Leases

 

 

50

 

 

 

 

Total lease liabilities

 

 

250

 

 

 

203

 

 

Maturities of operating lease liabilities are as follows:

 

 

 

Operating Leases

 

 

Finance Leases

 

 

December 31,

2022

 

2023

 

 

57

 

 

 

8

 

 

 

65

 

2024

 

 

40

 

 

 

5

 

 

 

45

 

2025

 

 

27

 

 

 

5

 

 

 

32

 

2026

 

 

19

 

 

 

5

 

 

 

24

 

2027

 

 

12

 

 

 

28

 

 

 

40

 

Thereafter

 

 

86

 

 

 

23

 

 

 

109

 

Total future undiscounted cash outflows

 

 

241

 

 

 

74

 

 

 

315

 

Effect of discounting

 

 

(48

)

 

 

(17

)

 

 

(65

)

Total operating lease liabilities

 

 

193

 

 

 

57

 

 

 

250

 

 

Operating and finance lease terms and discount rates are as follows:

 

 

 

December 31,

2022

 

 

December 31,

2021

 

Weighted average remaining lease term (in years) – operating leases

 

 

9.46

 

 

 

9.38

 

Weighted average remaining lease term (in years) – finance leases

 

 

9.89

 

 

 

 

Weighted average discount rate – operating lease

 

 

3.12

%

 

 

2.69

%

Weighted average discount rate – finance lease

 

 

3.86

%

 

 

 

 

Operating and finance lease cost and cash paid are as follows:

 

 

 

2022

 

 

2021

 

Operating lease cost

 

 

62

 

 

 

68

 

Finance lease cost

 

 

 

 

 

 

 

 

   Amortization of right-of-use assets

 

 

2

 

 

 

 

   Interest

 

 

1

 

 

 

 

Operating lease cash paid

 

 

63

 

 

 

67

 

Finance lease cash paid

 

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange for new operating lease liabilities are as follows:

 

 

 

2022

 

2021

Operating leases

 

60

 

80

Finance leases

 

55