XML 48 R32.htm IDEA: XBRL DOCUMENT v3.22.4
Earnings per Share
12 Months Ended
Dec. 31, 2022
Earnings Per Share [Abstract]  
Earnings per Share

 

24.

EARNINGS PER SHARE

For the years ended December 31, 2022, 2021 and 2020, earnings per share (“EPS”) was calculated as follows:

 

 

 

Year ended

December 31,

2022

 

 

Year ended

December 31,

2021

 

 

Year ended

December 31,

2020

 

Basic EPS

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to parent company as reported

 

 

3,960

 

 

 

2,000

 

 

 

1,106

 

Weighted average number of shares outstanding

 

 

905,606,885

 

 

 

904,332,429

 

 

 

894,578,477

 

Basic EPS

 

 

4.37

 

 

 

2.21

 

 

 

1.24

 

Diluted EPS

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to parent company as reported

 

 

3,960

 

 

 

2,000

 

 

 

1,106

 

       add-back interest expense, net of income tax effect

 

 

2

 

 

 

 

 

 

 

Net income attributable to parent company as adjusted

 

 

3,962

 

 

 

2,000

 

 

 

1,106

 

Weighted average shares outstanding

 

 

905,606,885

 

 

 

904,332,429

 

 

 

894,578,477

 

Dilutive effect of stock awards

 

 

6,789,662

 

 

 

9,107,124

 

 

 

8,860,216

 

Dilutive effect of convertible bonds

 

 

33,825,000

 

 

 

11,402,645

 

 

 

16,291,279

 

Number of shares used in calculating diluted EPS

 

 

946,221,547

 

 

 

924,842,198

 

 

 

919,729,972

 

Diluted EPS

 

 

4.19

 

 

 

2.16

 

 

 

1.20

 

 

On January 1, 2022, the Company adopted the new guidance on distinguishing liabilities from equity and EPS by applying the modified retrospective method, under which prior year periods are not restated.

Under the previous guidance, the Company applied the treasury stock method to determine the dilutive effect of convertible bonds as past experience, existing stated policies, and the contractual terms of the bonds provided a reasonable basis to expect that the settlement would include cash, shares, or a mix of both.

 

With the adoption of the new guidance, the treasury stock method is no longer admitted and the application of the if-converted method is mandatory to determine the dilutive effect of convertible bonds. The senior unsecured convertible bonds issued on August 4, 2020 are consequently fully dilutive, with the total underlying shares presented in the line “Dilutive effect of convertible bonds” of the table above for the year ended December 31, 2022.