XML 70 R54.htm IDEA: XBRL DOCUMENT v3.22.4
Shareholders' Equity (Tables)
12 Months Ended
Dec. 31, 2022
Classification of Pre-Payroll Tax and Social Contribution Stock-Based Compensation Expense Included in Consolidated Statements of Income

The following table illustrates the classification of pre-payroll tax and social contribution stock-based compensation expense included in the consolidated statements of income for the years ended December 31, 2022, 2021 and 2020:

 

 

 

December 31,

2022

 

 

December 31,

2021

 

 

December 31,

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

34

 

 

 

34

 

 

 

25

 

R&D

 

 

69

 

 

 

70

 

 

 

51

 

SG&A

 

 

112

 

 

 

117

 

 

 

79

 

Total pre-payroll tax and social contribution

   compensation

 

 

215

 

 

 

221

 

 

 

155

 

Changes in AOCI Attributable to Stockholders

The table below details the changes in AOCI attributable to the company’s stockholders by component, net of tax, for the years ended December 31, 2022, 2021 and 2020:

 

 

 

Gains (Losses)

on Cash Flow

Hedges

 

 

Gains (Losses)

on Available-

For-Sale

Securities

 

 

Defined Benefit

Pension Plan

Items

 

 

Foreign Currency

Translation

Adjustments

(“CTA”)

 

 

Total

 

December 31, 2019

 

 

(3

)

 

 

1

 

 

 

(223

)

 

 

646

 

 

 

421

 

Cumulative tax impact

 

 

 

 

 

 

 

 

54

 

 

 

 

 

 

54

 

December 31, 2019, net of tax

 

 

(3

)

 

 

1

 

 

 

(169

)

 

 

646

 

 

 

475

 

OCI before reclassifications

 

 

64

 

 

 

 

 

 

(22

)

 

 

203

 

 

 

245

 

Amounts reclassified from AOCI

 

 

 

 

 

 

 

 

14

 

 

 

 

 

 

14

 

OCI for the year ended December 31, 2020

 

 

64

 

 

 

 

 

 

(8

)

 

 

203

 

 

 

259

 

Cumulative tax impact

 

 

(8

)

 

 

 

 

 

(3

)

 

 

 

 

 

(11

)

OCI for the year ended December 31, 2020,

   net of tax

 

 

56

 

 

 

 

 

 

(11

)

 

 

203

 

 

 

248

 

December 31, 2020

 

 

61

 

 

 

1

 

 

 

(231

)

 

 

849

 

 

 

680

 

Cumulative tax impact

 

 

(8

)

 

 

 

 

 

51

 

 

 

 

 

 

43

 

December 31, 2020, net of tax

 

 

53

 

 

 

1

 

 

 

(180

)

 

 

849

 

 

 

723

 

OCI before reclassifications

 

 

(90

)

 

 

(1

)

 

 

56

 

 

 

(189

)

 

 

(224

)

Amounts reclassified from AOCI

 

 

(19

)

 

 

 

 

 

13

 

 

 

 

 

 

(6

)

OCI for the year ended December 31, 2021

 

 

(109

)

 

 

(1

)

 

 

69

 

 

 

(189

)

 

 

(230

)

Cumulative tax impact

 

 

14

 

 

 

 

 

 

(11

)

 

 

 

 

 

3

 

OCI for the year ended December 31, 2021,

   net of tax

 

 

(95

)

 

 

(1

)

 

 

58

 

 

 

(189

)

 

 

(227

)

December 31, 2021

 

 

(48

)

 

 

 

 

 

(162

)

 

 

660

 

 

 

450

 

Cumulative tax impact

 

 

6

 

 

 

 

 

 

40

 

 

 

 

 

 

46

 

December 31, 2021, net of tax

 

 

(42

)

 

 

 

 

 

(122

)

 

 

660

 

 

 

496

 

OCI before reclassifications

 

 

(126

)

 

 

(16

)

 

 

80

 

 

 

(149

)

 

 

(211

)

Amounts reclassified from AOCI

 

 

197

 

 

 

 

 

 

4

 

 

 

 

 

 

201

 

OCI for the year ended December 31, 2022

 

 

71

 

 

 

(16

)

 

 

84

 

 

 

(149

)

 

 

(10

)

Cumulative tax impact

 

 

(9

)

 

 

2

 

 

 

(19

)

 

 

 

 

 

(26

)

OCI for the year ended December 31, 2022,

   net of tax

 

 

62

 

 

 

(14

)

 

 

65

 

 

 

(149

)

 

 

(36

)

December 31, 2022

 

 

23

 

 

 

(16

)

 

 

(78

)

 

 

511

 

 

 

440

 

Cumulative tax impact

 

 

(3

)

 

 

2

 

 

 

21

 

 

 

 

 

 

20

 

December 31, 2022, net of tax

 

 

20

 

 

 

(14

)

 

 

(57

)

 

 

511

 

 

 

460

 

Schedule of Items Reclassified Out of Accumulated Other Comprehensive Income

Items reclassified out of Accumulated Other Comprehensive Income for the years ended December 31, 2022, 2021, 2020 are listed in the table below:

 

Details about AOCI components

 

Amounts

reclassified

from

AOCI in the

year ended

December 31,

2022

 

 

Amounts

reclassified

from

AOCI in the

year ended

December 31,

2021

 

 

Amounts

reclassified

from

AOCI in the

year ended

December 31,

2020

 

 

Affected line item in the

statement where

net income (loss) is presented

Gains (Losses) on Cash Flow

   Hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange derivative

   contracts

 

 

(129

)

 

 

15

 

 

 

(3

)

 

Cost of sales

Foreign exchange derivative

   contracts

 

 

(15

)

 

 

1

 

 

 

1

 

 

Selling, general and administrative

Foreign exchange derivative

   contracts

 

 

(53

)

 

 

3

 

 

 

2

 

 

Research and development

 

 

 

27

 

 

 

(3

)

 

 

 

 

Income tax benefit (expense)

 

 

 

(170

)

 

 

16

 

 

 

 

 

Net of tax

Defined Benefit Pension Plan

  Items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of actuarial gains

   (losses)

 

 

(3

)

 

 

(12

)

 

 

(13

)

 

Other components of pension benefit costs

Amortization of prior service cost

 

 

(1

)

 

 

(1

)

 

 

(1

)

 

Other components of pension benefit costs

 

 

 

1

 

 

 

2

 

 

 

3

 

 

Income tax benefit (expense)

 

 

 

(3

)

 

 

(11

)

 

 

(11

)

 

Net of tax

Total reclassifications for the year

 

 

(173

)

 

 

5

 

 

 

(11

)

 

 

Attributable to noncontrolling

   interest

 

 

 

 

 

 

 

 

 

 

 

Attributable to the parent company

   stockholders

 

 

(173

)

 

 

5

 

 

 

(11

)

 

 

Supervisory Board [Member]  
Summary of Grants Under Outstanding Stock Award Plans

The table below summarizes grants under the outstanding stock award plans, as authorized by the Compensation Committee:

 

Year of grant

 

Options

granted

 

 

Options

waived

at grant

 

2011

 

 

172,500

 

 

 

(30,000

)

2012

 

 

180,000

 

 

 

(22,500

)

Since 2013

 

No options granted

 

Summary of Nonvested Share Activity

A summary of the options’ activity by plan for the years ended December 31, 2022 and December 31, 2021 is presented below:

 

Year of grant

 

Outstanding

as of

December 31, 2020

 

 

Exercised

 

 

Expired / Cancelled

 

 

Outstanding

as of

December 31, 2021

 

 

Exercised

 

 

Expired / Cancelled

 

 

Outstanding

as of

December 31, 2022

 

2011

 

 

7,500

 

 

 

(7,500

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2012

 

 

50,000

 

 

 

(30,000

)

 

 

 

 

 

20,000

 

 

 

(5,000

)

 

 

(15,000

)

 

 

 

Employees [Member]  
Summary of Grants Under Outstanding Stock Award Plans

The table below summarizes grants under the outstanding stock award plans in 2022, as authorized by the Compensation Committee:

 

Date of grant

 

Plan name

 

Number of

shares granted

 

 

Number of

shares waived

 

 

Number of

shares lost on

performance

conditions

 

May 23, 2019

 

2019 CEO Special Bonus

 

 

34,960

 

 

 

 

 

 

 

July 24, 2019

 

2019 Employee Plan

 

 

7,752,940

 

 

 

 

 

 

(1,161,966

)

December 26, 2019

 

2019 Employee Plan

 

 

246,750

 

 

 

 

 

 

(17,013

)

June 17, 2020

 

2020 CEO Special Bonus

 

 

16,000

 

 

 

 

 

 

 

July 23, 2020

 

2020 Employee Plan

 

 

7,437,580

 

 

 

 

 

 

 

December 24, 2020

 

2020 Employee Plan

 

 

562,350

 

 

 

 

 

 

 

July 28, 2021

 

2021 Employee Plan

 

 

6,327,205

 

 

 

 

 

 

(920,263

)

December 21, 2021

 

2021 Employee Plan

 

 

213,270

 

 

 

 

 

 

(60,483

)

July 27, 2022

 

2022 Employee Plan

 

 

6,243,670

 

 

 

 

 

(*)

 

December 22, 2022

 

2022 Employee Plan

 

 

287,675

 

 

 

 

 

(*)

 

 

 

(*)

As of the date of issuance of these consolidated financial statements, a final decision by the Compensation Committee of the Supervisory Board on the achievement of the performance conditions had not been made yet.

Summary of Nonvested Share Activity

A summary of the unvested share activity by plan for the year ended December 31, 2022 is presented below:

 

Unvested Shares

 

Unvested as at

December 31,

2021

 

 

Granted

 

 

Forfeited /

waived

 

 

Cancelled on

failed vesting

conditions

 

 

Vested

 

 

Unvested as at

December 31,

2022

 

2019 CEO Special Bonus

 

 

11,652

 

 

 

 

 

 

 

 

 

 

 

 

(11,652

)

 

 

 

2019 Employee Plan

 

 

2,356,399

 

 

 

 

 

 

(10,988

)

 

 

 

 

 

(2,345,411

)

 

 

 

2020 CEO Special Bonus

 

 

10,667

 

 

 

 

 

 

 

 

 

 

 

 

(5,333

)

 

 

5,334

 

2020 Employee Plan

 

 

5,325,666

 

 

 

 

 

 

(52,350

)

 

 

 

 

 

(2,492,520

)

 

 

2,780,796

 

2021 Employee Plan

 

 

6,497,505

 

 

 

 

 

 

(65,958

)

 

 

(980,746

)

 

 

(1,751,287

)

 

 

3,699,514

 

2022 Employee Plan

 

 

 

 

 

6,531,345

 

 

 

(34,820

)

 

 

 

 

 

 

 

 

6,496,525

 

Total

 

 

14,201,889

 

 

 

6,531,345

 

 

 

(164,116

)

 

 

(980,746

)

 

 

(6,606,203

)

 

 

12,982,169