XML 30 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Equity - USD ($)
$ in Millions
Total
Transition effect of update in accounting standard
Common stock
Additional paid-In capital
Additional paid-In capital
Transition effect of update in accounting standard
Treasury stock
Retained earnings
Retained earnings
Transition effect of update in accounting standard
Accumulated other comprehensive income (loss)
Noncontrolling interest
Beginning Balance at Dec. 31, 2021 $ 9,273   $ 1,157 $ 2,533   $ (200) $ 5,223   $ 496 $ 64
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Repurchase of common stock (346)         (346)        
Stock-based compensation expense 215     215   278 (278)      
Comprehensive income (loss):                    
Net income 3,966           3,960     6
Other comprehensive income (loss), net of tax (35)               (36) 1
Total comprehensive income 3,931                  
Dividends to noncontrolling interest (6)                 (6)
Dividends (217)           (217)      
Ending Balance at Dec. 31, 2022 12,758 $ (92) 1,157 2,631 $ (117) (268) 8,713 $ 25 460 65
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Capital contribution from noncontrolling interest 52                 52
Repurchase of common stock (346)         (346)        
Stock-based compensation expense 236     235   237 (237)     1
Comprehensive income (loss):                    
Net income 4,222           4,211     11
Other comprehensive income (loss), net of tax 153               153  
Total comprehensive income 4,375                  
Dividends to noncontrolling interest (6)                 (6)
Dividends (217)           (217)      
Ending Balance at Dec. 31, 2023 16,852   1,157 2,866   (377) 12,470   613 123
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Capital contribution from noncontrolling interest 104                 104
Repurchase of common stock (359)         (359)        
Stock-based compensation expense 222     222   245 (245)      
Comprehensive income (loss):                    
Net income 1,565           1,557     8
Other comprehensive income (loss), net of tax (377)               (377)  
Total comprehensive income 1,188                  
Dividends to noncontrolling interest (5)                 (5)
Dividends (323)           (323)      
Ending Balance at Dec. 31, 2024 $ 17,679   $ 1,157 $ 3,088   $ (491) $ 13,459   $ 236 $ 230