XML 162 R147.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 28 - Net Assets of Disposal Group Classified As Held for Sale - Discontinued Operations (Details)
$ / shares in Units, shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2017
USD ($)
$ / shares
shares
Dec. 31, 2016
USD ($)
$ / shares
shares
Dec. 31, 2015
USD ($)
$ / shares
shares
Jan. 19, 2017
USD ($)
Dec. 31, 2014
USD ($)
Statement Line Items [Line Items]          
Net sales $ 5,288,504 $ 4,293,592 $ 6,903,123    
Cost of sales (3,685,057) (3,165,684) (4,747,760)    
Gross profit 1,603,447 1,127,908 2,155,363    
Selling, general and administrative expenses (1,270,016) (1,196,929) (1,593,597)    
Operating income 334,588 (59,057) 165,795    
Financial income (expense), net (23,017) 21,954 $ 14,592    
Net income $ 1,848 $ 41,411      
Earnings per share attributable to discontinued operations:          
Weighted average number of ordinary shares (thousands) (in shares) | shares 1,180,537 1,180,537 1,180,537    
Discontinued operations:          
Cash at the beginning $ 18,820 $ 15,343 $ 13,848    
Cash at the end 206 18,820 15,343    
(Decrease) Increase in cash (18,614) 3,477 1,495    
(Used in) provided by operating activities (3,046) 24,535 42,701    
Provided by (used in) investing activities 32 (1,058) (1,206)    
Used in financing activities (15,600) (20,000) (40,000)    
Non-current assets:          
Property, plant and equipment, net 6,229,143 6,001,939      
Intangible assets, net 1,660,859 1,862,827      
Non-current assets 9,017,064 9,034,704      
Current assets:          
Inventories, net 2,368,304 1,563,889 1,843,467   $ 2,779,869
Receivables and prepayments, net 143,929 124,715      
Trade receivables, net 1,214,060 954,685      
Cash and cash equivalents 330,221 399,737      
Current assets 5,381,154 4,817,154      
Total assets of disposal group classified as held for sale 151,417      
Non-current liabilities:          
Deferred tax liabilities 457,970 550,657      
Other liabilities 217,296 213,617      
Non-current liabilities 746,349 859,073      
Current liabilities:          
Current tax liabilities 102,405 101,197      
Other liabilities 197,504 183,887      
Trade payables 750,739 556,834      
Current liabilities 2,070,899 1,713,036      
Total liabilities of disposal group classified as held for sale 18,094      
Discontinued operations [member]          
Statement Line Items [Line Items]          
Net sales 11,899 234,911 197,630    
Cost of sales (7,403) (136,587) (137,318)    
Gross profit 4,496 98,324 60,312    
Selling, general and administrative expenses (2,041) (32,238) (30,678)    
Other income and expenses for the year ended December 31, 2017 (1) (248) (1)    
Operating income 2,454 65,838 29,633    
Financial income (expense), net (9) (88) (382)    
Income before income tax 2,445 65,750 29,251    
Income tax (597) (24,339) (10,121)    
Net income $ 1,848 $ 41,411 $ 19,130    
Earnings per share attributable to discontinued operations:          
Weighted average number of ordinary shares (thousands) (in shares) | shares 1,180,537 1,180,537 1,180,537    
Discontinued operations:          
Basic and diluted earnings per share (U.S. dollars per share), discontinued operations (in dollars per share) | $ / shares $ 0 $ 0.04 $ 0.02    
Basic and diluted earnings per ADS (U.S. dollars per ADS) (*), discontinued operations 0 0.07 0.03    
Non-current assets:          
Property, plant and equipment, net $ 41,470 $ 45,656    
Current assets:          
Inventories, net   29,800      
Trade receivables, net 33,620 $ 27,940    
Disposal groups classified as held for sale [member]          
Non-current assets:          
Property, plant and equipment, net   41,470   $ 41,438  
Intangible assets, net [1]   45,894   45,894  
Non-current assets   87,364   87,332  
Current assets:          
Inventories, net   29,819   29,349  
Receivables and prepayments, net   451   1,157  
Trade receivables, net   33,620   38,620  
Cash and cash equivalents   163   206  
Current assets   64,053   69,332  
Total assets of disposal group classified as held for sale   151,417   156,664  
Non-current liabilities:          
Deferred tax liabilities   4,696   5,294  
Other liabilities   680    
Non-current liabilities   5,376   5,294  
Current liabilities:          
Current tax liabilities   4,100   65  
Other liabilities   1,668   2,913  
Trade payables   6,950   10,578  
Current liabilities   12,718   13,556  
Total liabilities of disposal group classified as held for sale   $ 18,094   $ 18,850  
[1] Includes $45.8 million of goodwill