XML 59 R21.htm IDEA: XBRL DOCUMENT v3.19.1
Note 11 - Investments in Non-consolidated Companies
12 Months Ended
Dec. 31, 2018
Statement Line Items [Line Items]  
Disclosure of interests in other entities [text block]
11
Investments in non-consolidated companies
 
    Year ended December 31,  
    2018     2017  
             
At the beginning of the year    
640,294
     
557,031
 
Translation differences    
1,848
     
(9,548
)
Equity in earnings of non-consolidated companies    
193,994
     
116,140
 
Dividends and distributions received (*)    
(26,581
)    
(22,971
)
Decrease / increase in equity reserves and others    
(3,987
)    
(358
)
At the end of the year    
805,568
     
640,294
 
 
(*)Related to Ternium and Usiminas of which
25.7
were collected during the year.
 
The principal non-consolidated companies are:
        % ownership at December 31,   Value at December 31,  
Company   Country of incorporation   2018   2017   2018     2017  
a) Ternium (*)  
Luxembourg
 
11.46%
 
11.46%
   
725,548
     
563,735
 
b) Usiminas (**)  
Brazil
 
3.07%
 
3.08%
   
72,988
     
70,642
 
Others  
-
 
-
 
-
   
7,032
     
5,917
 
   
 
 
 
 
 
   
805,568
     
640,294
 
 
(*) Including treasury shares.
(**)At
December 31, 2018
and
2017
the voting rights were
5.2%.
 
a) Ternium
 
Ternium, is a steel producer with production facilities in Mexico, Argentina, Brazil, Colombia, United States and Guatemala and is
one
of Tenaris’s main suppliers of round steel bars and flat steel products for its pipes business.
 
At
December 31, 2018,
the closing price of Ternium’s ADSs as quoted on the New York Stock Exchange was
$27.1
per ADS, giving Tenaris’s ownership stake a market value of approximately
$622.5
million. At
December 31, 2018,
the carrying value of Tenaris’s ownership stake in Ternium, based on Ternium’s IFRS Financial Statements, was approximately
$725.5
million.
 
As of
December 31, 2018  
the Company concluded that  the carrying amount does
not
exceed the recoverable value of the investment.
 
Summarized selected financial information of Ternium, including the aggregated amounts of assets, liabilities, revenues and profit or loss is as follows:
 
    Ternium  
    2018     2017  
Non-current assets    
8,121,824
     
7,727,283
 
Current assets    
4,426,038
     
4,395,283
 
Total assets    
12,547,862
     
12,122,566
 
Non-current liabilities    
3,236,756
     
3,442,521
 
Current liabilities    
1,826,530
     
2,827,275
 
Total liabilities    
5,063,286
     
6,269,796
 
                 
Non-controlling interests    
1,091,321
     
842,347
 
                 
Revenues    
11,454,807
     
9,700,296
 
Gross profit    
2,971,479
     
2,297,271
 
Net income for the year attributable to owners of the parent    
1,506,647
     
886,219
 
Total comprehensive income for the year, net of tax, attributable to owners of the parent    
1,176,964
     
815,434
 
 
11
Investments in non-consolidated companies (Cont.)
 
b) Usiminas
 
Usiminas is a Brazilian producer of high quality flat steel products used in the energy, automotive and other industries.
 
As of
December 31, 2018,
the closing price of the Usiminas’ ordinary and preferred shares, as quoted on the
B3
- Brasil Bolsa Balcão S.A, was
BRL11.44
(
$2.95
) and
BRL9.22
(
$2.38
), respectively, giving Tenaris’s ownership stake a market value of approximately
$110.8
million. As that date, the carrying value of Tenaris’s ownership stake in Usiminas was approximately
$73
million.
 
Summarized selected financial information of Usiminas, including the aggregated amounts of assets, liabilities, revenues and profit or loss is as follows:
 
    Usiminas  
    2018     2017  
Non-current assets    
4,696,896
     
5,661,947
 
Current assets    
2,148,322
     
2,193,096
 
Total assets    
6,845,218
     
7,855,043
 
Non-current liabilities    
1,933,207
     
2,344,042
 
Current liabilities    
860,862
     
920,924
 
Total liabilities    
2,794,069
     
3,264,966
 
                 
Non-controlling interests    
369,333
     
425,988
 
                 
Revenues    
3,766,241
     
3,367,937
 
Gross profit    
612,156
     
513,712
 
Net income for the year attributable to owners of the parent    
194,381
     
74,019
 
 
c) Techgen
 
Techgen is a Mexican company that operates a natural gas-fired combined cycle electric power plant in the Pesquería area of the State of Nuevo León, Mexico. The company started producing energy on
December 1, 2016
and has a power capacity of
900
megawatts. As of
December 31, 2018,
Tenaris held
22%
of Techgen’s share capital, and its affiliates, Ternium and Tecpetrol International S.A. (a wholly-owned subsidiary of San Faustin S.A., the controlling shareholder of both Tenaris and Ternium), held
48%
and
30%
respectively.
 
Techgen is a party to transportation capacity agreements for a purchasing capacity of
150,000
MMBtu/Gas per day starting on
August 1, 2016
and ending on
July 31, 2036,
and a party to a contract for the purchase of power generation equipment and other services related to the equipment. As of
December 31, 2018,
Tenaris’s exposure under these agreements amounted to
$55.1
million and
$1.8
million respectively. Furthermore, during the quarter, Techgen entered a contract for the purchase of clean energy certificates. As of
December 31, 2018
Tenaris’s exposure under this agreement amounted to
$17.1
million.
 
Tenaris issued a corporate guarantee covering
22%
of the obligations of Techgen under a syndicated loan agreement between Techgen and several banks, which was used in the construction of the facility. The main covenants under the corporate guarantee are Tenaris’s commitment to maintain its participation in Techgen or the right to purchase at least
22%
of Techgen’s firm energy, and compliance with a maximum permitted leverage ratio. As of
December 31, 2018,
the amount outstanding under the loan agreement was
$600
million and, as a result, the amount guaranteed by Tenaris was approximately
$132
million. For a description of the recently agreed-upon refinancing of the syndicated loan agreement and the release of Tenaris’s corporate guarantee, see “Subsequent events – Techgen refinancing.”
 
During
2018
the shareholders of Techgen made additional investments, in Techgen, in form of subordinated loans, which in case of Tenaris amounted to
$14.7
million. In the same period, there were repayments of these loans for
$9.4
million. As of
December 31, 2018,
the aggregate outstanding principal amount under these loans was
$98.6
million.