XML 179 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Note 12 - Investments in Non-consolidated Companies
12 Months Ended
Dec. 31, 2019
Statement Line Items [Line Items]  
Disclosure of interests in other entities [text block]
12
Investments in non-consolidated companies
    Year ended December 31,
    2019   2018
At the beginning of the year    
805,568
     
640,294
 
Translation differences    
(10,781
)    
1,848
 
Equity in earnings of non-consolidated companies    
82,036
     
193,994
 
Increase due to business combinations    
20,635
     
-
 
Dividends and distributions received (*)    
(28,037
)    
(26,581
)
Additions    
19,610
     
-
 
Decrease / increase in equity reserves and others    
(9,066
)    
(3,987
)
At the end of the year    
879,965
     
805,568
 
 
(*) Related to Ternium and Usiminas. During
2019,
$29.0
million were collected.
 
The principal non-consolidated companies are:
 
        % ownership at December 31,   Value at December 31,
Company   Country of incorporation   2019   2018   2019   2018
a) Ternium (*)    
Luxembourg
     
11.46
%    
11.46
%    
751,105
     
725,548
 
b) Usiminas (**)    
Brazil
     
3.07
%    
3.07
%    
74,593
     
72,988
 
Others    
-
     
-
     
-
     
54,267
     
7,032
 
     
 
     
 
     
 
     
879,965
     
805,568
 
 
(*) Including treasury shares.
(**) At
December 31, 2019
and
2018
the voting rights were
5.2%.
 
a) Ternium
 
Ternium, is a steel producer with production facilities in Mexico, Argentina, Brazil, Colombia, United States and Guatemala and is
one
of Tenaris’s main suppliers of round steel bars and flat steel products for its pipes business.
 
At
December 31, 2019,
the closing price of Ternium’s ADSs as quoted on the New York Stock Exchange was
$22
per ADS, giving Tenaris’s ownership stake a market value of approximately
$505.4
million. At
December 31, 2019,
the carrying value of Tenaris’s ownership stake in Ternium, based on Ternium’s IFRS Financial Statements, was approximately
$751.1
million.
 
As of
December 31, 2019 
the Company concluded that the carrying amount does
not
exceed the recoverable value of the investment.
 
Summarized selected financial information of Ternium, including the aggregated amounts of assets, liabilities, revenues and profit or loss is as follows:
    Ternium
    2019   2018
Non-current assets    
8,757,320
     
8,121,824
 
Current assets    
4,178,213
     
4,426,038
 
Total assets    
12,935,533
     
12,547,862
 
Non-current liabilities    
3,452,535
     
3,236,756
 
Current liabilities    
1,768,125
     
1,826,530
 
Total liabilities    
5,220,660
     
5,063,286
 
                 
Non-controlling interests    
1,103,208
     
1,091,321
 
                 
Revenues    
10,192,818
     
11,454,807
 
Gross profit    
1,740,378
     
2,971,479
 
Net income for the year attributable to owners of the parent    
564,269
     
1,506,647
 
Total comprehensive income for the year, net of tax, attributable to owners of the parent    
445,473
     
1,176,964
 
 
b) Usiminas
 
Usiminas is a Brazilian producer of high quality flat steel products used in the energy, automotive and other industries.
 
As of
December 31, 2019,
the closing price of the Usiminas’ ordinary and preferred shares, as quoted on the
B3
- Brasil Bolsa Balcão S.A, was
BRL9.83
(
$2.44
) and
BRL9.51
(
$2.36
), respectively, giving Tenaris’s ownership stake a market value of approximately
$92
million. As of that date, the carrying value of Tenaris’s ownership stake in Usiminas was approximately
$74.6
million.
 
Summarized selected financial information of Usiminas, including the aggregated amounts of assets, liabilities, revenues and profit or loss is as follows:
    Usiminas
    2019   2018
Non-current assets    
4,335,662
     
4,696,896
 
Current assets    
2,198,449
     
2,148,322
 
Total assets    
6,534,111
     
6,845,218
 
Non-current liabilities    
1,955,395
     
1,933,207
 
Current liabilities    
716,930
     
860,862
 
Total liabilities    
2,672,325
     
2,794,069
 
                 
Non-controlling interests    
377,667
     
369,333
 
                 
Revenues    
3,790,206
     
3,766,241
 
Gross profit    
478,141
     
612,156
 
Net income for the year attributable to owners of the parent    
52,779
     
194,381
 
 
c) Techgen
 
Techgen is a Mexican company that operates a natural gas-fired combined cycle electric power plant in the Pesquería area of the State of Nuevo León, Mexico. The company started producing energy on
December 1, 2016,
with a power capacity of
900
megawatts. As of
December 31, 2019,
Tenaris held
22%
of Techgen’s share capital, and its affiliates, Ternium and Tecpetrol International S.A. (a wholly-owned subsidiary of San Faustin S.A., the controlling shareholder of both Tenaris and Ternium), held
48%
and
30%
respectively.
 
Techgen is a party to transportation capacity agreements for a purchasing capacity of
150,000
MMBtu/Gas per day starting on
August 1, 2016
and ending on
July 31, 2036,
and a party to a contract for the purchase of power generation equipment and other services related to the equipment. As of
December 31, 2019,
Tenaris’s exposure under these agreements amounted to
$51.9
million and
$0.9
million respectively. Furthermore, during
2018,
Techgen entered a contract for the purchase of clean energy certificates. As of
December 31, 2019
Tenaris’s exposure under this agreement amounted to
$18.2
million.
 
During
2019,
Techgen repaid certain subordinated loans to Techgen’s sponsors; the part corresponding to Tenaris amounted to
$40.5
million. As of
December 31, 2019,
the aggregate outstanding principal amount under these subordinated loans was
$58.1
million.
 
On
February 13, 2019,
Techgen entered into a
$640
million syndicated loan agreement with several banks to refinance an existing loan, resulting in the release of certain corporate guarantee issued by Techgen’s shareholders to secure the replaced facility.
 
Techgen’s obligations under the current facility, which is “non-recourse” on the sponsors, are guaranteed by a Mexican security trust covering Techgen’s shares, assets and accounts as well as Techgen’s affiliates rights under certain contracts. In addition, Techgen’s collection and payment accounts
not
subject to the trust have been pledged in favor of the lenders under the new loan agreement, and certain direct agreements –customary for these type of transactions– have been entered into with
third
parties and affiliates, including in connection with the agreements for the sale of energy produced by the project and the agreements for the provision of gas and long-term maintenance services to Techgen. The commercial terms and conditions governing the purchase, by the Company’s Mexican subsidiary Tamsa, of
22%
of the energy generated by the project remain unchanged.
 
Under the loan agreement, Techgen is committed to maintain a debt service reserve account covering debt service becoming due during
two
consecutive quarters; such account is funded by stand-by letters of credit issued for the account of Techgen’s sponsors in proportion to their respective participations in Techgen. Accordingly, the Company and its Swiss subsidiary, Tenaris Investments Switzerland AG, applied for stand-by letters of credit covering
22%
of the debt service coverage ratio, which as of the date hereof amounts to
$9.8
million.