XML 64 R22.htm IDEA: XBRL DOCUMENT v3.21.1
Note 12 - Right-of-use Assets, Net and Lease Liabilities
12 Months Ended
Dec. 31, 2020
Presentation of leases for lessee [abstract]  
Note 12 - Right-of-use Assets, Net and Lease Liabilities

12         Right-of-use assets, net and lease liabilities

 

Right of use assets evolution

 

(all amounts in thousands of U.S. dollars)

Year ended December 31, 2020


Land and Civil
Buildings



Industrial
Buildings, Plant
and Production Equipment



Vehicles, furniture
and fixtures



Total


Cost



 




 




 




 


Opening net book amount



36,137




225,389




14,194




275,720


Currency translation adjustment



(839

)

746




530




437


Increase due to business combinations (*)



3,461




13,730




7,556




24,747


Additions



11,534




42,573




5,034




59,141


Transfers / Reclassifications



439




(458

)

136




117


Disposals



(8,800

)

(8,622

)

(8,835

)

(26,257

)

At December 31, 2020



41,932




273,358




18,615




333,905


 



 




 




 




 


 



 




 




 




 


Depreciation



 




 




 




 


Accumulated at the beginning of the year



8,330




30,581




3,683




42,594


Currency translation adjustment



(92

)

145




190




243


Depreciation charge



13,200




37,671




6,920




57,791


Transfers / Reclassifications



(2,876

)

1,702




1,291




117


Disposals



(3,420

)

(2,106

)

(3,267

)

(8,793

)

Accumulated at the end of the year



15,142




67,993




8,817




91,952


At December 31, 2020



26,790




205,365




9,798




241,953


 

 

(all amounts in thousands of U.S. dollars)

 

Year ended December 31, 2019


Land and Civil
Buildings



Industrial
Buildings, Plant
and Production Equipment



Vehicles, furniture
and fixtures



Total


Cost



 




 




 




 


Opening net book amount



27,713




202,352




8,335




238,400


Currency translation adjustment



(88

)

6




8




(74

)

Increase due to business combinations (**)



229




2,038




 - 




2,267


Additions



9,292




24,985




7,165




41,442


Transfers / Reclassifications



 - 




496




(496

)

 - 


Disposals



(1,009

)

(4,488

)

(818

)

(6,315

)

At December 31, 2019



36,137




225,389




14,194




275,720


 



 




 




 




 


 



 




 




 




 


Depreciation



 




 




 




 


Accumulated at the beginning of the year



-




-




-




-


Currency translation adjustment



(3

)

3




8




8


Depreciation charge



8,514




31,869




3,908




44,291


Transfers / Reclassifications



 - 




(62

)

62




 - 


Disposals



(181

)

(1,229

)

(295

)

(1,705

)

Accumulated at the end of the year



8,330




30,581




3,683




42,594


At December 31, 2019



27,807




194,808




10,511




233,126


 

(*) Related to IPSCO acquisition. See note 32.

(**) Related to SSPC acquisition.

 

Depreciation of right-of-use assets is mainly included in Tubes segment.

 

The initial cost of right-of-use assets consists of the initial lease liability plus lease payments made in 2018 of approximately $4 million.


Lease liability evolution

 

 


Year ended December 31,


(all amounts in thousands of U.S. dollars)


2020



2019


 



 




 


Opening net book amount



230,167




234,149


Increase due to business combinations



26,046




2,267


Translation differences



7,656




2,690


Additions



58,536




36,957


Cancellations



(17,529

)

(4,688

)

Repayments (*)



(51,666

)

(43,974

)

Interest accrued



4,133




2,766


At December 31,



257,343




230,167


 

(*) Repayments include capital and interest.

 

The amount of remaining payments with maturity less than 1 year, between 2 and 5 years and more than 5 years is approximately 16.9%, 40.5% and 42.6% of the total remaining payments, respectively.

 

Expenses related to short-term leases and low value leases (included in cost of sales and selling, general and administrative expenses) for the year 2020 amounted to $1.7 million and $3.2 million respectively and for the year 2019 amounted to $15.1 million and $1.3 million respectively. Expenses related to variable leases (included in cost of sales and selling, general and administrative expenses) were not material for the years 2020 and 2019.