XML 96 R54.htm IDEA: XBRL DOCUMENT v3.21.1
Note 1 - Segment Information (Tables)
12 Months Ended
Dec. 31, 2020
Disclosure of operating segments [abstract]  
Disclosure of operating segments [text block]

Year ended December 31, 2020


Tubes



Other



Total


IFRS - Net Sales



4,844




303




5,147


Management view - operating (loss)



 (277

)

 (50

)

 (327

)

Differences in cost of sales



 (138

)

4




 (134

)

Differences in depreciation and amortization



1




 (1

)

 - 


Differences in selling, general and administrative expenses



 (2

)

 - 




 (2

)

Differences in other operating income (expenses), net



 (200

)

 - 




 (200

)

IFRS - operating (loss)



 (616

)

 (47

)

 (663

)

Financial income (expense), net



 




 




 (65

)

(Loss) before equity in earnings of non-consolidated companies and income tax



 




 




 (728

)

Equity in earnings of non-consolidated companies



 




 




109


(Loss) before income tax



 




 




 (619

)

Capital expenditures



189




4




193


Depreciation and amortization



661




18




679


 

Year ended December 31, 2019


Tubes



Other



Total


IFRS - Net Sales



6,870




424




7,294


Management view - operating income



857




73




930


Differences in cost of sales



 (105

)

3




 (102)


Differences in depreciation and amortization



 (1

)

 - 




 (1

)

Differences in selling, general and administrative expenses



 (1

)

1




 - 


Differences in other operating income (expenses), net



6




 - 




6


IFRS - operating income



756




77




833


Financial income (expense), net



 




 




19


Income before equity in earnings of non-consolidated companies and income tax



 




 




852


Equity in earnings of non-consolidated companies



 




 




82


Income before income tax



 




 




934


Capital expenditures



338




12




350


Depreciation and amortization



523




17




540


 

Year ended December 31, 2018


Tubes



Other



Total


IFRS - Net Sales



7,233




426




7,659


Management view - operating income



702




81




783


Differences in cost of sales



112




7




119


Differences in depreciation and amortization



 (34

)

 - 




 (34

)

Differences in selling, general and administrative expenses



 (2

)

6




4


IFRS - operating income



778




94




872


Financial income (expense), net



 




 




37


Income before equity in earnings of non-consolidated companies and income tax



 




 




909


Equity in earnings of non-consolidated companies



 




 




194


Income before income tax



 




 




1,103


Capital expenditures



346




3




349


Depreciation and amortization



645




19




664


Disclosure of geographical areas [text block]

(all amounts in thousands of U.S. dollars)


North America


South America


Europe


Middle East & Africa


Asia Pacific


Unallocated (*)


Total


Year ended December 31, 2020


 


 


 


 


 


 


 


Net sales


2,179,949


776,235


642,793


1,227,532


320,225


 - 


5,146,734


Total assets


8,071,574


1,868,458


1,461,738


804,559


552,508


957,352


13,716,189


Trade receivables


411,692


115,972


139,427


210,194


90,863


 - 


968,148


Property, plant and equipment, net


3,971,101


1,050,619


823,057


242,939


105,465


 - 


6,193,181


Capital expenditures


71,531


63,111


39,691


10,452


8,537


 - 


193,322


Depreciation and amortization


408,546


106,827


84,518


44,259


34,656


 - 


678,806


 


 


 


 


 


 


 


 


Year ended December 31, 2019


 


 


 


 


 


 


 


Net sales


3,429,911


1,391,288


738,880


1,382,172


351,804


 - 


7,294,055


Total assets


7,885,120


2,227,044


2,282,775


958,424


609,663


879,965


14,842,991


Trade receivables


612,809


176,173


149,321


319,406


90,451


 - 


1,348,160


Property, plant and equipment, net


3,771,570


1,129,260


816,721


254,858


117,608


 - 


6,090,017


Capital expenditures


169,390


113,999


55,169


4,578


7,038


 - 


350,174


Depreciation and amortization


276,046


105,308


82,400


42,520


33,247


 - 


539,521


 


 


 


 


 


 


 


 


Year ended December 31, 2018


 


 


 


 


 


 


 


Net sales


3,611,509


1,462,044


724,733


1,559,988


300,314


 - 


7,658,588


Total assets


7,971,311


2,489,522


1,913,589


588,746


482,563


805,568


14,251,299


Trade receivables


791,190


280,801


215,202


383,358


66,815


 - 


1,737,366


Property, plant and equipment, net


3,859,060


1,133,113


848,178


94,040


129,517


 - 


6,063,908


Capital expenditures


196,220


68,603


77,467


2,047


5,136


 - 


349,473


Depreciation and amortization


441,705


108,558


82,769


10,389


20,936


 - 


664,357


Segment revenues by market [text block]

Revenues Tubes (in millions of U.S. dollars)



2020




2019




2018


Oil and Gas



           4,073




           5,757




           6,042


Hydrocarbon Processing and Power Generation



              371




              534




              602


Industrial and Other



              400




              579




              589


Total



4,844




6,870




7,233