XML 116 R74.htm IDEA: XBRL DOCUMENT

Note 22 - Other Liabilities (Tables)

12 Months Ended

Dec. 31, 2020

Disclosure of Other Liabilities [Abstract]

Disclosure of other non-current liabilities [text block]

			Year ended December 31,
(all amounts in thousands of U.S. dollars)		2020				2019
Post-employment benefits			136,811				144,993
Other-long term benefits			64,928				85,473
Miscellaneous			43,896				20,917
			245,635				251,383

Disclosure of net defined benefit liability (asset) [text block]

			Year ended December 31,
(all amounts in thousands of U.S. dollars)		2020				2019
Unfunded			115,774				125,573
Funded			21,037				19,420
			136,811				144,993

			Year ended December 31,
(all amounts in thousands of U.S. dollars)		2020				2019
Values at the beginning of the year			125,573				97,318
Current service cost			4,796				7,978
Interest cost			6,496				5,526
Curtailments and settlements			(1,237	)			-
Remeasurements (*)			(2,230	)			7,010
Translation differences			(415	)			(1,567	)
Increase due to business combinations			1,566				15,660
Benefits paid from the plan			(22,955	)			(9,328	)
Other			4,180				2,976
At the end of the year			115,774				125,573

			Year ended December 31,
(all amounts in thousands of U.S. dollars)		2020				2019
Present value of funded obligations			176,309				160,412
Fair value of plan assets			(157,335	)			(145,160	)
Liability (*)			18,974				15,252

			Year ended December 31,
(all amounts in thousands of U.S. dollars)		2020				2019
At the beginning of the year			160,412				146,885
Translation differences			2,148				4,542
Current service cost			850				721
Interest cost			5,009				5,754
Remeasurements (*)			18,025				12,769
Benefits paid			(9,266	)			(10,259	)
Other			(869	)			-
At the end of the year			176,309				160,412

Disclosure of sensitivity analysis for actuarial assumptions [text block]

			Year ended December 31,
			2020			2019
Discount rate			1% - 7%			1% - 7%
Rate of compensation increase			0% - 3%			0% - 3%

			Year ended December 31,
			2020			2019
Discount rate			1 % - 3 %			3 % - 4 %
Rate of compensation increase			0 % - 3 %			0 % - 3 %

Disclosure of fair value of plan assets [text block]

			Year ended December 31,
(all amounts in thousands of U.S. dollars)		2020				2019
At the beginning of the year			(145,160	)			(132,438	)
Translation differences			(1,729	)			(4,137	)
Return on plan assets			(4,411	)			(5,018	)
Remeasurements			(10,396	)			(10,507	)
Contributions paid to the plan			(5,017	)			(3,589	)
Benefits paid from the plan			9,266				10,259
Other			112				270
At the end of the year			(157,335	)			(145,160	)

			Year ended December 31,
		2020				2019
Equity instruments			49.3	%			49.0	%
Debt instruments			46.8	%			47.0	%
Others			3.9	%			4.0	%

Disclosure of other current liabilities [text block]

			Year ended December 31,
(all amounts in thousands of U.S. dollars)		2020				2019
Payroll and social security payable			175,175				153,009
Miscellaneous			27,651				23,255
			202,826				176,264