XML 123 R81.htm IDEA: XBRL DOCUMENT

Note 32 - Business Combinations (Tables)

12 Months Ended

Dec. 31, 2020

Ipsco Tubulars Inc [Member]

Disclosure of detailed information about business combination [line items]

Disclosure of detailed information about business combination [text block]

Fair value of acquired assets and liabilities:			$ million
Property, Plant and Equipment			503
Intangible assets			170
Working capital			138
Cash and Cash Equivalents			4
Borrowings			(53	)
Provisions			(27	)
Other assets and liabilities, net			(63	)
Net assets acquired			672

Saudi Steel Pipe Company [member]

Disclosure of detailed information about business combination [line items]

Disclosure of detailed information about business combination [text block]

Fair value of acquired assets and liabilities:		SAR million				$ million
Property, Plant and Equipment			671				179
Customer relationship			305				81
Investment in associated			77				21
Working capital			167				45
Cash and Cash Equivalents			32				9
Other Receivables			11				3
Borrowings			(304	)			(81	)
Employees end of service benefits			(59	)			(16	)
Deferred Tax Liabilities			(47	)			(13	)
Net assets acquired			853				228