XML 132 R111.htm IDEA: XBRL DOCUMENT v3.23.1
Note 12 - Right-of-use Assets, Net and Lease Liabilities - Evolution of Right-of-use Assets (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Reconciliation of changes in right of use assets [abstract]    
Cost and Depreciation beginning of the year $ 108,738  
Cost and Depreciation end of the year 111,741 $ 108,738
Gross carrying amount [member]    
Reconciliation of changes in right of use assets [abstract]    
Cost and Depreciation beginning of the year 198,154 333,905
Currency translation adjustment (779) (1,339)
Additions 56,506 22,326
Transfers / Reclassifications 3
Disposals (53,161) (156,741) [1]
Cost and Depreciation end of the year 200,720 198,154
Accumulated depreciation, amortisation and impairment [member]    
Reconciliation of changes in right of use assets [abstract]    
Cost and Depreciation beginning of the year (89,416) (91,952)
Currency translation adjustment (399) (474)
Depreciation charge 49,219 51,435
Transfers / Reclassifications 3
Disposals (49,257) (53,500) [1]
Cost and Depreciation end of the year (88,979) (89,416)
Land and civil buildings [member]    
Reconciliation of changes in right of use assets [abstract]    
Cost and Depreciation beginning of the year 22,077  
Cost and Depreciation end of the year 24,637 22,077
Land and civil buildings [member] | Gross carrying amount [member]    
Reconciliation of changes in right of use assets [abstract]    
Cost and Depreciation beginning of the year 46,082 41,932
Currency translation adjustment 52 (187)
Additions 15,872 6,010
Transfers / Reclassifications (5,166)
Disposals (13,270) (1,673) [1]
Cost and Depreciation end of the year 43,570 46,082
Land and civil buildings [member] | Accumulated depreciation, amortisation and impairment [member]    
Reconciliation of changes in right of use assets [abstract]    
Cost and Depreciation beginning of the year (24,005) (15,142)
Currency translation adjustment (9) (37)
Depreciation charge 8,965 9,882
Transfers / Reclassifications (3,974)
Disposals (10,054) (982) [1]
Cost and Depreciation end of the year (18,933) (24,005)
Industrial buildings, plant and production equipment [member]    
Reconciliation of changes in right of use assets [abstract]    
Cost and Depreciation beginning of the year 77,089  
Cost and Depreciation end of the year 72,883 77,089
Industrial buildings, plant and production equipment [member] | Gross carrying amount [member]    
Reconciliation of changes in right of use assets [abstract]    
Cost and Depreciation beginning of the year 131,816 273,358
Currency translation adjustment (414) (592)
Additions 31,778 10,127
Transfers / Reclassifications (1,317) (274)
Disposals (36,186) (150,803) [1]
Cost and Depreciation end of the year 125,677 131,816
Industrial buildings, plant and production equipment [member] | Accumulated depreciation, amortisation and impairment [member]    
Reconciliation of changes in right of use assets [abstract]    
Cost and Depreciation beginning of the year (54,727) (67,993)
Currency translation adjustment (139) (177)
Depreciation charge 32,767 35,964
Transfers / Reclassifications 1,431 96
Disposals (35,992) (49,149) [1]
Cost and Depreciation end of the year (52,794) (54,727)
Vehicles, furniture and fixtures [member]    
Reconciliation of changes in right of use assets [abstract]    
Cost and Depreciation beginning of the year 9,572  
Cost and Depreciation end of the year 13,249 9,572
Vehicles, furniture and fixtures [member] | Gross carrying amount [member]    
Reconciliation of changes in right of use assets [abstract]    
Cost and Depreciation beginning of the year 20,256 18,615
Currency translation adjustment (417) (560)
Additions 7,674 6,189
Transfers / Reclassifications 6,483 277
Disposals (3,705) (4,265) [1]
Cost and Depreciation end of the year 30,291 20,256
Vehicles, furniture and fixtures [member] | Accumulated depreciation, amortisation and impairment [member]    
Reconciliation of changes in right of use assets [abstract]    
Cost and Depreciation beginning of the year (10,684) (8,817)
Currency translation adjustment (251) (260)
Depreciation charge 7,277 5,589
Transfers / Reclassifications 2,543 (93)
Disposals (3,211) (3,369) [1]
Cost and Depreciation end of the year (17,042) (10,684)
Other assets [member]    
Reconciliation of changes in right of use assets [abstract]    
Cost and Depreciation end of the year 972  
Other assets [member] | Gross carrying amount [member]    
Reconciliation of changes in right of use assets [abstract]    
Cost and Depreciation beginning of the year  
Currency translation adjustment  
Additions 1,182  
Transfers / Reclassifications  
Disposals  
Cost and Depreciation end of the year 1,182
Other assets [member] | Accumulated depreciation, amortisation and impairment [member]    
Reconciliation of changes in right of use assets [abstract]    
Cost and Depreciation beginning of the year  
Currency translation adjustment  
Depreciation charge 210  
Transfers / Reclassifications  
Disposals  
Cost and Depreciation end of the year $ (210)
[1] Includes net disposals of $96.6 million related to NKKTubes lease agreement re-measurement due to joint venture termination.