XML 33 R12.htm IDEA: XBRL DOCUMENT v3.23.1
Note 1 - Segment Information
12 Months Ended
Dec. 31, 2022
Disclosure of operating segments [abstract]  
Note 1 - Segment Information

1Segment information

 

As mentioned in section II.C, the Segment Information is disclosed as follows:

 

Reportable operating segments

 

(All amounts in millions of U.S. dollars)

 

Year ended December 31, 2022

Tubes

 


Other



Total

 

Management view - operating income

2,772

 


75



2,847

 

Difference in cost of sales


 





44

 

Differences in depreciation and amortization


 





2

 

Differences in selling, general and administrative expenses







(4

)

Differences in other operating income (expenses), net

 

 





74

 

IFRS - operating income

 

 





2,963

 

Financial income (expense), net

 

 


 



(6

)

Income before equity in earnings of non-consolidated companies and income tax

 

 


 



2,957

 

Equity in earnings of non-consolidated companies

 

 


 



209

 

Income before income tax

 

 


 



3,166

 










IFRS - Net Sales

11,133

 


630



11,763

 

Depreciation and amortization

588

 


20



608

 

  

Year ended December 31, 2021

Tubes

 


Other

 


Total

 

Management view - operating income

178

 


65

 


243

 

Difference in cost of sales

 

 


 

 


473

 

Differences in depreciation and amortization


 


 



(1

)

Differences in other operating income (expenses), net





 


(8

)

IFRS - operating income

 

 


 

 


708

 

Financial income (expense), net

 

 


 

 


23

 

Income before equity in earnings of non-consolidated companies and income tax

 

 


 

 


731

 

Equity in earnings of non-consolidated companies

 

 


 

 


513

 

Income before income tax

 

 


 

 


1,243

 










IFRS - Net Sales

5,994

 


528

 


6,521

 

Depreciation and amortization

575

 


20

 


595

 

  

Year ended December 31, 2020

Tubes

 


Other

 


Total

 

Management view - operating (loss)

(277

)


(50

)


(327

)

Difference in cost of sales

 




 


(134

)

Differences in depreciation and amortization


 


 



-

 

Differences in selling, general and administrative expenses





 


(2

)

Differences in other operating income (expenses), net

 




 


(200

)

IFRS - operating (loss)

 



 



(663

)

Financial income (expense), net

 

 


 

 


(65

)

(Loss) before equity in earnings of non-consolidated companies and income tax

 

 


 

 


(728

)

Equity in earnings of non-consolidated companies

 

 


 

 


109

 

(Loss) before income tax

 

 


 

 


(619

)










IFRS - Net Sales

4,844

 


303

 


5,147

 

Depreciation and amortization

661

 


18

 


679

 


Transactions between segments, which were eliminated in consolidation, are mainly related to sales of scrap, energy, surplus raw materials and others from the Other segment to the Tubes segment for $77.9 million, $45.6 million and $16.9 million in 2022, 2021 and 2020, respectively.

 

There are no material differences between IFRS and management view in total revenues and by reportable segments.

 

The differences between operating income under IFRS view and the management view are mainly related to the cost of goods sold, reflecting the effect of raw materials prices increases on the valuation of the replacement cost considered for management view compared to IFRS cost calculated at historical cost on a FIFO basis, and other minor timing differences.


The main difference in Other operating income (expenses), for the year ended December 31, 2022, is attributable to the effect of the reclassification of the currency translation adjustment reserve related to NKK Tubes’ definitive cease of operations, not impacting the management view. For the year ended in December 31, 2020, the main difference in Other operating income (expenses) is attributable to the impairment of the goodwill, which residual value in the management view differed from IFRS.

 

In addition to the amounts reconciled above, the main differences in net income arise from the impact of functional currencies on financial result, deferred income taxes as well as the result of investment in non-consolidated companies.

 

Geographical information

 

 

North America


South America


Europe


Middle East & Africa


Asia Pacific


Unallocated (*)


Total


Year ended December 31, 2022

 


 


 


 


 


 


 


Net sales

6,902,787


2,550,402


1,000,833


1,031,106


277,398


-


11,762,526


Total assets

9,018,386


3,896,403


2,071,624


739,579


283,608


1,540,646


17,550,246


Trade receivables

1,371,717


583,223


202,753


249,637


86,610


-


2,493,940


Property, plant and equipment, net

3,548,844


1,031,423


706,539


189,701


79,756


-


5,556,263


Capital expenditures

118,644


176,448


62,143


2,813


18,398


-


378,446


Depreciation and amortization

348,550


125,324


76,631


37,612


19,606


-


607,723


 

 


 


 


 


 


 


 


Year ended December 31, 2021

 


 


 


 


 


 


 


Net sales

3,360,345


1,311,279


742,463


857,120


250,000


-


6,521,207


Total assets

7,992,946


2,399,448


1,727,573


581,204


364,486


1,383,774


14,449,431


Trade receivables

652,483


234,800


180,515


146,125


85,149


-


1,299,072


Property, plant and equipment, net

3,805,912


984,413


742,461


221,859


70,156


-


5,824,801


Capital expenditures

106,118


63,723


43,344


6,689


19,644


-


239,518


Depreciation and amortization

307,116


125,781


89,667


41,528


30,629


-


594,721


 

 


 


 


 


 


 


 


Year ended December 31, 2020

 


 


 


 


 


 


 


Net sales

2,179,949


776,235


642,793


1,227,532


320,225


-


5,146,734


Total assets

8,071,574


1,868,458


1,461,738


804,559


552,508


957,352


13,716,189


Trade receivables

411,692


115,972


139,427


210,194


90,863


-


968,148


Property, plant and equipment, net

3,971,101


1,050,619


823,057


242,939


105,465


-


6,193,181


Capital expenditures

71,531


63,111


39,691


10,452


8,537


-


193,322


Depreciation and amortization

408,546


106,827


84,518


44,259


34,656


-


678,806


 

(*) For 2022, 2021 and 2020 includes Investments in non-consolidated companies. See note 13 to these Consolidated Financial Statements.

 

There are no revenues from external customers attributable to the Company’s country of incorporation (Luxembourg).

The principal countries from which the Company derives its revenues are USA (42%), Argentina (13%), Mexico (10%), Canada, Colombia and Italy.

 

Revenue is mainly recognized at a point in time to direct customers, when control has been transferred and there is no unfulfilled performance obligation that could affect the acceptance of the product by the customer. Revenues related to governmental institutions represent approximately 22%, 23% and 24% in 2022, 2021 and 2020 respectively.

 

Tubes segment revenues by market:

 

(All amounts in millions of U.S. dollars)

 

Revenues Tubes

2022



2021



2020


Oil & Gas

             9,543



             4,895



             4,022


Oil & Gas processing plants

                738



                459



                407


Industrial, Power and Others

                852



                640



                415


Total

11,133



5,994



4,844



At December 31, 2022, 2021 and 2020, the Company recognized contract liabilities related to customer advances in the amount of $242.9 million, $92.4 million and $48.7 million, respectively. Each of these amounts are reclassified to revenues during the subsequent years. In these periods, no significant adjustments in revenues were performed related to previously satisfied performance obligations.