XML 75 R54.htm IDEA: XBRL DOCUMENT v3.23.1
Note 1 - Segment Information (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure of operating segments [abstract]  
Disclosure of operating segments [text block]

Year ended December 31, 2022

Tubes

 


Other



Total

 

Management view - operating income

2,772

 


75



2,847

 

Difference in cost of sales


 





44

 

Differences in depreciation and amortization


 





2

 

Differences in selling, general and administrative expenses







(4

)

Differences in other operating income (expenses), net

 

 





74

 

IFRS - operating income

 

 





2,963

 

Financial income (expense), net

 

 


 



(6

)

Income before equity in earnings of non-consolidated companies and income tax

 

 


 



2,957

 

Equity in earnings of non-consolidated companies

 

 


 



209

 

Income before income tax

 

 


 



3,166

 










IFRS - Net Sales

11,133

 


630



11,763

 

Depreciation and amortization

588

 


20



608

 

  

Year ended December 31, 2021

Tubes

 


Other

 


Total

 

Management view - operating income

178

 


65

 


243

 

Difference in cost of sales

 

 


 

 


473

 

Differences in depreciation and amortization


 


 



(1

)

Differences in other operating income (expenses), net





 


(8

)

IFRS - operating income

 

 


 

 


708

 

Financial income (expense), net

 

 


 

 


23

 

Income before equity in earnings of non-consolidated companies and income tax

 

 


 

 


731

 

Equity in earnings of non-consolidated companies

 

 


 

 


513

 

Income before income tax

 

 


 

 


1,243

 










IFRS - Net Sales

5,994

 


528

 


6,521

 

Depreciation and amortization

575

 


20

 


595

 

  

Year ended December 31, 2020

Tubes

 


Other

 


Total

 

Management view - operating (loss)

(277

)


(50

)


(327

)

Difference in cost of sales

 




 


(134

)

Differences in depreciation and amortization


 


 



-

 

Differences in selling, general and administrative expenses





 


(2

)

Differences in other operating income (expenses), net

 




 


(200

)

IFRS - operating (loss)

 



 



(663

)

Financial income (expense), net

 

 


 

 


(65

)

(Loss) before equity in earnings of non-consolidated companies and income tax

 

 


 

 


(728

)

Equity in earnings of non-consolidated companies

 

 


 

 


109

 

(Loss) before income tax

 

 


 

 


(619

)










IFRS - Net Sales

4,844

 


303

 


5,147

 

Depreciation and amortization

661

 


18

 


679

 

Disclosure of geographical areas [text block]

 

North America


South America


Europe


Middle East & Africa


Asia Pacific


Unallocated (*)


Total


Year ended December 31, 2022

 


 


 


 


 


 


 


Net sales

6,902,787


2,550,402


1,000,833


1,031,106


277,398


-


11,762,526


Total assets

9,018,386


3,896,403


2,071,624


739,579


283,608


1,540,646


17,550,246


Trade receivables

1,371,717


583,223


202,753


249,637


86,610


-


2,493,940


Property, plant and equipment, net

3,548,844


1,031,423


706,539


189,701


79,756


-


5,556,263


Capital expenditures

118,644


176,448


62,143


2,813


18,398


-


378,446


Depreciation and amortization

348,550


125,324


76,631


37,612


19,606


-


607,723


 

 


 


 


 


 


 


 


Year ended December 31, 2021

 


 


 


 


 


 


 


Net sales

3,360,345


1,311,279


742,463


857,120


250,000


-


6,521,207


Total assets

7,992,946


2,399,448


1,727,573


581,204


364,486


1,383,774


14,449,431


Trade receivables

652,483


234,800


180,515


146,125


85,149


-


1,299,072


Property, plant and equipment, net

3,805,912


984,413


742,461


221,859


70,156


-


5,824,801


Capital expenditures

106,118


63,723


43,344


6,689


19,644


-


239,518


Depreciation and amortization

307,116


125,781


89,667


41,528


30,629


-


594,721


 

 


 


 


 


 


 


 


Year ended December 31, 2020

 


 


 


 


 


 


 


Net sales

2,179,949


776,235


642,793


1,227,532


320,225


-


5,146,734


Total assets

8,071,574


1,868,458


1,461,738


804,559


552,508


957,352


13,716,189


Trade receivables

411,692


115,972


139,427


210,194


90,863


-


968,148


Property, plant and equipment, net

3,971,101


1,050,619


823,057


242,939


105,465


-


6,193,181


Capital expenditures

71,531


63,111


39,691


10,452


8,537


-


193,322


Depreciation and amortization

408,546


106,827


84,518


44,259


34,656


-


678,806


Segment revenues by market [text block]

Revenues Tubes

2022



2021



2020


Oil & Gas

             9,543



             4,895



             4,022


Oil & Gas processing plants

                738



                459



                407


Industrial, Power and Others

                852



                640



                415


Total

11,133



5,994



4,844