XML 110 R89.htm IDEA: XBRL DOCUMENT v3.23.1
Note 1 - Segment Information - Reportable Operating Segments (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Disclosure of operating segments [line items]      
IFRS - Net Sales $ 11,762,526 $ 6,521,207 $ 5,146,734
Operating income (loss) 2,963,275 707,509 (663,071)
Financial income (expense), net (6,040) 22,666 (64,995)
Income (loss) before equity in earnings of non-consolidated companies and income tax 2,957,235 730,175 (728,066)
Equity in earnings of non-consolidated companies 208,702 512,591 108,799
Income (loss) before income tax 3,165,937 1,242,766 (619,267)
Capital expenditures 378,446 239,518 193,322
Depreciation and amortization 607,723 594,721 678,806
Tubes [member]      
Disclosure of operating segments [line items]      
IFRS - Net Sales 11,133,000 5,994,000 4,844,000
Management view - operating income (loss) 2,772,000 178,000 (277,000)
Depreciation and amortization 588,000 575,000 661,000
All other segments [member]      
Disclosure of operating segments [line items]      
IFRS - Net Sales 630,000 528,000 303,000
Management view - operating income (loss) 75,000 65,000 (50,000)
Depreciation and amortization 20,000 20,000 18,000
Reportable segments [member]      
Disclosure of operating segments [line items]      
IFRS - Net Sales 11,763,000 6,521,000 5,147,000
Management view - operating income (loss) 2,847,000 243,000 (327,000)
Difference in cost of sales 44,000 473,000 (134,000)
Differences in depreciation and amortization 2,000 (1,000)
Differences in selling, general and administrative expenses (4,000)   (2,000)
Differences in other operating income (expenses), net 74,000 (8,000) (200,000)
Operating income (loss) 2,963,000 708,000 (663,000)
Financial income (expense), net (6,000) 23,000 (65,000)
Income (loss) before equity in earnings of non-consolidated companies and income tax 2,957,000 731,000 (728,000)
Equity in earnings of non-consolidated companies 209,000 513,000 109,000
Income (loss) before income tax 3,166,000 1,243,000 (619,000)
Depreciation and amortization $ 608,000 $ 595,000 $ 679,000