XML 30 R4.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Non-current assets    
Property, plant and equipment, net $ 6,078,179 $ 5,556,263
Intangible assets, net 1,377,110 1,332,508
Right-of-use assets, net 132,138 111,741
Investments in non-consolidated companies 1,608,804 1,540,646
Other investments NC 405,631 119,902
Deferred tax assets 789,615 208,870
Receivables, net 185,959 211,720
Non-current assets 10,577,436 9,081,650
Current assets    
Inventories, net 3,921,097 3,986,929
Receivables and prepayments, net 228,819 183,811
Current tax assets 256,401 243,136
Trade receivables, net 2,480,889 2,493,940
Derivative financial instruments CA 9,801 30,805
Other investments C 1,969,631 438,448
Cash and cash equivalents 1,637,821 1,091,527
Current assets 10,504,459 8,468,596
Total assets 21,081,895 17,550,246
EQUITY    
Shareholders' equity 16,842,972 13,905,709
Non-controlling interests 187,465 128,728
Total equity 17,030,437 14,034,437
Non-current liabilities    
Borrowings 48,304 46,433
Lease liabilities 96,598 83,616
Derivative financial instruments NCL 255
Deferred tax liabilities 631,605 269,069
Other liabilities 271,268 230,142
Provisions 101,453 98,126
Non-current liabilities 1,149,483 727,386
Current liabilities    
Borrowings 535,133 682,329
Lease liabilities 37,835 28,561
Derivative financial instruments CL 10,895 7,127
Current tax liabilities 488,277 376,240
Other liabilities 422,645 260,614
Provisions 35,959 11,185
Customer advances 263,664 242,910
Trade payables 1,107,567 1,179,457
Current liabilities 2,901,975 2,788,423
Total liabilities 4,051,458 3,515,809
Total equity and liabilities $ 21,081,895 $ 17,550,246