XML 38 R12.htm IDEA: XBRL DOCUMENT v3.24.1
Note 1 - Segment information
12 Months Ended
Dec. 31, 2023
Note 1 - Segment information  
Note 1 - Segment information

1      Segment information


As mentioned in section II.C, the Segment Information is disclosed as follows:


Reportable operating segments


(All amounts in millions of U.S. dollars


Year ended December 31, 2023

Tubes



Other



Total


Management view - operating income

4,337



129



4,466


Difference in cost of sales







(134

)

Differences in selling, general and administrative expenses







(7

)

Differences in other operating income (expenses), net







(9

)

IFRS - operating income







4,316


Financial income (expense), net







221


Income before equity in earnings of non-consolidated companies and income tax







4,537


Equity in earnings of non-consolidated companies







95


Income before income tax







4,633


Net Sales

14,185



684



14,869


Depreciation and amortization

518



31



549



Year ended December 31, 2022

Tubes



Other



Total


Management view - operating income

2,772



75



2,847


Difference in cost of sales







44


Differences in depreciation and amortization







2


Differences in selling, general and administrative expenses







(4

)

Differences in other operating income (expenses), net







74


IFRS - operating income







2,963


Financial income (expense), net







(6

)

Income before equity in earnings of non-consolidated companies and income tax







2,957


Equity in earnings of non-consolidated companies







209


Income before income tax







3,166











Net Sales

11,133



630



11,763


Depreciation and amortization

588



20



608



Year ended December 31, 2021

Tubes



Other



Total


Management view - operating income

178



65



243


Difference in cost of sales







473


Differences in depreciation and amortization







(1

)

Differences in other operating income (expenses), net







(8

)

IFRS - operating income







707


Financial income (expense), net







23


Income before equity in earnings of non-consolidated companies and income tax







730


Equity in earnings of non-consolidated companies







513


Income before income tax







1,243











Net Sales

5,994



528



6,521


Depreciation and amortization

575



20



595

Transactions between segments, which were eliminated in consolidation, are mainly related to sales of scrap, energy, surplus raw materials and others from the Other segment to the Tubes segment for $98.5 million, $77.9 million and $45.6 million in 2023, 2022 and 2021, respectively. 


There are no material differences between IFRS and management view in total revenues and by reportable segments.


The differences between operating income under IFRS view and the management view are mainly related to the cost of goods sold, reflecting the effect of raw materials prices increases on the valuation of the replacement cost considered for management view compared to IFRS cost calculated at historical cost on a FIFO basis, and other minor timing differences.


The main difference in Other operating income (expenses), net, for the year ended December 31, 2022, is attributable to the effect of the reclassification of the currency translation adjustment reserve related to NKK Tubes’ definitive cease of operations, not impacting the management view.


In addition to the amounts reconciled above, the main differences in net income arise from the impact of functional currencies on financial result, deferred income taxes as well as the result of investment in non-consolidated companies.


Geographical information



North America



South America



Europe



Asia Pacific, Middle East and Africa (*)



Unallocated (**)



Total


Year ended December 31, 2023


















Net sales

7,765,130



3,382,495



1,175,581



2,545,654



-



14,868,860


Total assets

11,210,620



3,751,121



2,839,378



1,671,972



1,608,804



21,081,895


Trade receivables, net

1,222,635



447,379



278,077



532,798



-



2,480,889


Property, plant and equipment, net

3,676,352



1,143,752



794,242



463,833



-



6,078,179


Capital expenditures

214,932



246,061



119,820



38,632



-



619,445


Depreciation and amortization

307,139



115,156



74,862



51,353



-



548,510




















Year ended December 31, 2022


















Net sales

6,902,787



2,550,402



1,000,833



1,308,504



-



11,762,526


Total assets

9,018,386



3,896,403



2,071,624



1,023,187



1,540,646



17,550,246


Trade receivables, net

1,371,717



583,223



202,753



336,247



-



2,493,940


Property, plant and equipment, net

3,548,844



1,031,423



706,539



269,457



-



5,556,263


Capital expenditures

118,644



176,448



62,143



21,211



-



378,446


Depreciation and amortization

348,550



125,324



76,631



57,218



-



607,723




















Year ended December 31, 2021


















Net sales

3,360,345



1,311,279



742,463



1,107,120



-



6,521,207


Total assets

7,992,946



2,399,448



1,727,573



945,690



1,383,774



14,449,431


Trade receivables, net

652,483



234,800



180,515



231,274



-



1,299,072


Property, plant and equipment, net

3,805,912



984,413



742,461



292,015



-



5,824,801


Capital expenditures

106,118



63,723



43,344



26,333



-



239,518


Depreciation and amortization

307,116



125,781



89,667



72,157



-



594,721



(*) Starting on January 1, 2023, Asia Pacific and Middle East and Africa segments were merged in a single geographical segment.


(**)For 2023, 2022 and 2021 includes Investments in non-consolidated companies. See note 14 to these Consolidated Financial Statements.


There are no revenues from external customers attributable to the Company’s country of incorporation (Luxembourg).

The principal countries from which the Company derives its revenues are USA (39%), Argentina (15%), Mexico, Canada, Saudi Arabia and Brazil


Revenue is mainly recognized at a point in time to direct customers, when control has been transferred and there is no unfulfilled performance obligation that could affect the acceptance of the product by the customer. Revenues related to governmental institutions represent approximately 26%, 22% and 23% in 2023, 2022 and 2021 respectively.

Tubes segment revenues by market:


(All amounts in millions of U.S. dollars)


Revenues Tubes

2023



2022



2021


Oil & gas

12,488



9,543



4,895


Oil & gas processing plants

818



738



459


Industrial, power and others

879



852



640


Total

14,185



11,133



5,994


At December 31, 2023, 2022 and 2021, the Company recognized contract liabilities related to customer advances in the amount of $263.7 million, $242.9 million and $92.4 million, respectively. Each of these amounts are reclassified to revenues during the subsequent years. In these periods, no significant adjustments in revenues were performed related to previously satisfied performance obligations.