XML 91 R65.htm IDEA: XBRL DOCUMENT v3.24.1
Note 14 - Investments in non-consolidated companies (Tables)
12 Months Ended
Dec. 31, 2023
Disclosure of unconsolidated structured entities [line items]  
Disclosure of unconsolidated structured entities [text block]


Year ended December 31,



2023



2022


At the beginning of the year

1,540,646



1,383,774


Translation differences

110,801



7,336


Equity in earnings of non-consolidated companies

79,411



242,743


Impairment loss in non-consolidated companies

-



(34,041

)

Dividends and distributions declared

(69,216

)

(64,189

)

Acquisition of non-consolidated companies

22,661



-


Decrease due to step-acquisition

(23,453

)

-


(Decrease) / increase in equity reserves and others

(52,046

)

5,023


At the end of the year

1,608,804



1,540,646


Disclosure of detailed information about principal non-consolidated companies [text block]



% ownership at December 31,



Book value at December 31,


Company

Country of incorporation

2023



2022



2023



2022


a) Ternium (*)

Luxembourg

11.46%



11.46%



1,430,616



1,363,607


b) Usiminas (**)

Brazil

3.96%



3.07%



123,654



109,534


c) Techgen

Mexico

22.00%



22.00%



53,556



41,506


d) Global Pipe Company (***)

Saudi Arabia

57.30%



35.00%



-



23,022


Others








978



2,977










1,608,804



1,540,646


(*)Including treasury shares.
(**)At December 31, 2023 the voting rights were 6.76% and at December 31, 2022 were 5.19%.
(***)Consolidated as from May 17, 2023.

Ternium S.A. [member]  
Disclosure of unconsolidated structured entities [line items]  
Disclosure of detailed information about selected financial information [text block]


Ternium



2023



2022


Non-current assets

12,148,560



8,647,510


Current assets

12,030,544



8,844,038


Total assets

24,179,104



17,491,548


Non-current liabilities

3,566,643



1,506,325


Current liabilities

3,800,602



2,216,832


Total liabilities

7,367,245



3,723,157


Total equity

16,811,859



13,768,391


Non-controlling interests

4,393,264



1,922,434








Revenues

17,610,092



16,414,466


Gross profit

3,559,355



3,927,184


Net income for the year attributable to shareholders' equity

676,043



1,767,516


Usiminas [member]  
Disclosure of unconsolidated structured entities [line items]  
Disclosure of detailed information about selected financial information [text block]


Usiminas



2023



2022


Non-current assets

4,591,763



3,764,453


Current assets

3,589,129



3,901,844


Total assets

8,180,892



7,666,297


Non-current liabilities

1,672,676



1,671,249


Current liabilities

1,139,031



1,033,524


Total liabilities

2,811,706



2,704,773


Total equity

5,369,186



4,961,524


Non-controlling interests

556,418



523,741








Revenues

5,531,985



6,296,964


Gross profit

357,845



1,110,439


Net income for the year attributable to shareholders' equity

278,402



319,979