XML 185 R116.htm IDEA: XBRL DOCUMENT v3.25.1
Note 12 - Intangible assets, net - Intangible Assets and Goodwill (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Reconciliation of changes in intangible assets and goodwill [abstract]    
Values at the beginning of the year $ 1,377,110 $ 1,332,508
Values at the end of the year 1,357,749 1,377,110
Information system projects [member]    
Reconciliation of changes in intangible assets and goodwill [abstract]    
Values at the beginning of the year 72,165  
Values at the end of the year 97,106 72,165
Licenses, patents and trademarks [member]    
Reconciliation of changes in intangible assets and goodwill [abstract]    
Values at the beginning of the year [1] 153,332  
Values at the end of the year [1] 159,296 153,332
Goodwill [member]    
Reconciliation of changes in intangible assets and goodwill [abstract]    
Values at the beginning of the year 1,103,707  
Values at the end of the year 1,090,019 1,103,707
Customer-related intangible assets [member]    
Reconciliation of changes in intangible assets and goodwill [abstract]    
Values at the beginning of the year 47,906  
Values at the end of the year 11,328 47,906
Gross carrying amount [member]    
Reconciliation of changes in intangible assets and goodwill [abstract]    
Values at the beginning of the year 5,488,497 5,397,233
Currency translation adjustment (4,139) 2,274
Changes due to business combinations [2] (28,211)  
Increase due to business combinations [3]   47,475
Additions 58,443 48,448
Transfers / Reclassifications 4,654 804
Disposals (31,302) (7,737)
Values at the end of the year 5,487,942 5,488,497
Gross carrying amount [member] | Information system projects [member]    
Reconciliation of changes in intangible assets and goodwill [abstract]    
Values at the beginning of the year 648,887 614,474
Currency translation adjustment (4,049) 2,233
Changes due to business combinations [2]  
Increase due to business combinations [3]   105
Additions 43,445 39,375
Transfers / Reclassifications 4,584 437
Disposals (31,262) (7,737)
Values at the end of the year 661,605 648,887
Gross carrying amount [member] | Licenses, patents and trademarks [member]    
Reconciliation of changes in intangible assets and goodwill [abstract]    
Values at the beginning of the year [1] 560,549 550,991
Currency translation adjustment [1] (10) 2
Changes due to business combinations [1],[2]  
Increase due to business combinations [1],[3]   116
Additions [1] 14,998 9,073
Transfers / Reclassifications [1] 70 367
Disposals [1]
Values at the end of the year [1] 575,607 560,549
Gross carrying amount [member] | Goodwill [member]    
Reconciliation of changes in intangible assets and goodwill [abstract]    
Values at the beginning of the year 2,488,381 2,469,726
Currency translation adjustment (67) 39
Changes due to business combinations [2] (13,621)  
Increase due to business combinations [3]   18,616
Additions
Transfers / Reclassifications
Disposals
Values at the end of the year 2,474,693 2,488,381
Gross carrying amount [member] | Customer-related intangible assets [member]    
Reconciliation of changes in intangible assets and goodwill [abstract]    
Values at the beginning of the year 1,790,680 1,762,042
Currency translation adjustment (13)
Changes due to business combinations [2] (14,590)  
Increase due to business combinations [3]   28,638
Additions
Transfers / Reclassifications
Disposals (40)
Values at the end of the year 1,776,037 1,790,680
Accumulated depreciation, amortisation and impairment [member]    
Reconciliation of changes in intangible assets and goodwill [abstract]    
Values at the beginning of the year (4,111,387) (4,064,725)
Currency translation adjustment (3,781) 2,141
Amortization charge 53,750 52,343
Transfers / Reclassifications 108 (86)
Disposals 31,271 7,736
Values at the end of the year (4,130,193) (4,111,387)
Accumulated depreciation, amortisation and impairment [member] | Information system projects [member]    
Reconciliation of changes in intangible assets and goodwill [abstract]    
Values at the beginning of the year (576,722) (561,119)
Currency translation adjustment (3,764) 2,140
Amortization charge 22,664 21,285
Transfers / Reclassifications 108 (86)
Disposals 31,231 7,736
Values at the end of the year (564,499) (576,722)
Accumulated depreciation, amortisation and impairment [member] | Licenses, patents and trademarks [member]    
Reconciliation of changes in intangible assets and goodwill [abstract]    
Values at the beginning of the year [1] (407,217) (398,417)
Currency translation adjustment [1] (6) 1
Amortization charge [1] 9,100 8,799
Transfers / Reclassifications [1]
Disposals [1]
Values at the end of the year [1] (416,311) (407,217)
Accumulated depreciation, amortisation and impairment [member] | Goodwill [member]    
Reconciliation of changes in intangible assets and goodwill [abstract]    
Values at the beginning of the year (1,384,674) (1,384,674)
Currency translation adjustment
Amortization charge
Transfers / Reclassifications
Disposals
Values at the end of the year (1,384,674) (1,384,674)
Accumulated depreciation, amortisation and impairment [member] | Customer-related intangible assets [member]    
Reconciliation of changes in intangible assets and goodwill [abstract]    
Values at the beginning of the year (1,742,774) (1,720,515)
Currency translation adjustment (11)
Amortization charge 21,986 22,259
Transfers / Reclassifications
Disposals 40
Values at the end of the year $ (1,764,709) $ (1,742,774)
[1] Includes Proprietary Technology.
[2] For the year 2024, related to Mattr’s pipe coating business unit acquisitions. For more information see note 34.
[3] For the year 2023, related to the GPC, Isoplus anticorrosion coating division, Republic Tube LLC’s OCTG pipe processing facility and Mattr’s pipe coating business unit acquisitions.