XML 188 R119.htm IDEA: XBRL DOCUMENT v3.25.1
Note 13 - Right-of-use assets, net and lease liabilities - Evolution of Right-of-use Assets (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Reconciliation of changes in right of use assets [abstract]    
Cost and Depreciation beginning of the year $ 132,138 $ 111,741
Cost and Depreciation end of the year 148,868 132,138
Gross carrying amount [member]    
Reconciliation of changes in right of use assets [abstract]    
Cost and Depreciation beginning of the year 261,729 200,720
Currency translation adjustment (1,298) 605
Increase due to business combinations [1]   11,886
Additions 91,321 61,324
Transfers / Reclassifications
Disposals (39,591) (12,806)
Cost and Depreciation end of the year 312,161 261,729
Accumulated depreciation, amortisation and impairment [member]    
Reconciliation of changes in right of use assets [abstract]    
Cost and Depreciation beginning of the year (129,591) (88,979)
Currency translation adjustment (763) 368
Depreciation charge 69,901 50,277
Transfers / Reclassifications
Disposals 35,436 10,033
Cost and Depreciation end of the year (163,293) (129,591)
Land and civil buildings [member]    
Reconciliation of changes in right of use assets [abstract]    
Cost and Depreciation beginning of the year 38,492  
Cost and Depreciation end of the year 29,735 38,492
Land and civil buildings [member] | Gross carrying amount [member]    
Reconciliation of changes in right of use assets [abstract]    
Cost and Depreciation beginning of the year 66,464 43,570
Currency translation adjustment (167) 99
Increase due to business combinations [1]   11,803
Additions 16,034 13,040
Transfers / Reclassifications (5,027) 691
Disposals (10,772) (2,739)
Cost and Depreciation end of the year 66,532 66,464
Land and civil buildings [member] | Accumulated depreciation, amortisation and impairment [member]    
Reconciliation of changes in right of use assets [abstract]    
Cost and Depreciation beginning of the year (27,972) (18,933)
Currency translation adjustment (68) 34
Depreciation charge 20,448 9,663
Transfers / Reclassifications (1,514) 691
Disposals 10,041 1,349
Cost and Depreciation end of the year (36,797) (27,972)
Industrial buildings, plant and production equipment [member]    
Reconciliation of changes in right of use assets [abstract]    
Cost and Depreciation beginning of the year 72,813  
Cost and Depreciation end of the year 91,002 72,813
Industrial buildings, plant and production equipment [member] | Gross carrying amount [member]    
Reconciliation of changes in right of use assets [abstract]    
Cost and Depreciation beginning of the year 148,380 125,677
Currency translation adjustment (439) 243
Increase due to business combinations [1]   37
Additions 52,040 30,066
Transfers / Reclassifications 5,027
Disposals (20,113) (7,643)
Cost and Depreciation end of the year 184,895 148,380
Industrial buildings, plant and production equipment [member] | Accumulated depreciation, amortisation and impairment [member]    
Reconciliation of changes in right of use assets [abstract]    
Cost and Depreciation beginning of the year (75,567) (52,794)
Currency translation adjustment (283) 134
Depreciation charge 34,719 29,685
Transfers / Reclassifications 1,550
Disposals 17,660 7,046
Cost and Depreciation end of the year (93,893) (75,567)
Vehicles, furniture and fixtures [member]    
Reconciliation of changes in right of use assets [abstract]    
Cost and Depreciation beginning of the year 17,988  
Cost and Depreciation end of the year 25,650 17,988
Vehicles, furniture and fixtures [member] | Gross carrying amount [member]    
Reconciliation of changes in right of use assets [abstract]    
Cost and Depreciation beginning of the year 43,217 30,291
Currency translation adjustment (692) 263
Increase due to business combinations [1]   46
Additions 22,663 15,732
Transfers / Reclassifications (691)
Disposals (8,706) (2,424)
Cost and Depreciation end of the year 56,482 43,217
Vehicles, furniture and fixtures [member] | Accumulated depreciation, amortisation and impairment [member]    
Reconciliation of changes in right of use assets [abstract]    
Cost and Depreciation beginning of the year (25,229) (17,042)
Currency translation adjustment (412) 200
Depreciation charge 13,786 10,316
Transfers / Reclassifications (36) (691)
Disposals 7,735 1,638
Cost and Depreciation end of the year (30,832) (25,229)
Other assets [member]    
Reconciliation of changes in right of use assets [abstract]    
Cost and Depreciation beginning of the year 2,845  
Cost and Depreciation end of the year 2,481 2,845
Other assets [member] | Gross carrying amount [member]    
Reconciliation of changes in right of use assets [abstract]    
Cost and Depreciation beginning of the year 3,668 1,182
Currency translation adjustment
Increase due to business combinations [1]  
Additions 584 2,486
Transfers / Reclassifications
Disposals
Cost and Depreciation end of the year 4,252 3,668
Other assets [member] | Accumulated depreciation, amortisation and impairment [member]    
Reconciliation of changes in right of use assets [abstract]    
Cost and Depreciation beginning of the year (823) (210)
Currency translation adjustment
Depreciation charge 948 613
Transfers / Reclassifications
Disposals
Cost and Depreciation end of the year $ (1,771) $ (823)
[1] For the year 2023, related to the GPC and Mattr’s pipe coating business unit acquisitions.